WSTCSTPAPR - West Coast Paper Mills Limited Share Price

Paper, Forest & Jute Products

₹443.15+9.30(+2.14%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does West Coast Paper Mills Limited do?

Paper & Paper Products•Forest Materials•Small Cap

West Coast Paper Mills Limited manufactures, produces and sells pulp, paper, and paper boards in India. It operates through, Paper and Paperboard, and Optic Fibre Cable segments. The company provides printing and writing paper, machine-glazed paper and boards, security and hi-value grades paper, cup stock and coated duplex boards, business stationery products, and premium printing paper under the WESCO brand; and manufactures and sells optical fiber cables. It is also involved in the wind power generation business with a capacity of 74.8 megawatts. The company sells its products to B2B and B2C markets, banks, commercial and industrial establishments, and government institutions through a network of distributors. It also exports its products. The company was incorporated in 1955 and is headquartered in Kolkata, India.

Industry Group:Paper, Forest & Jute Products

Employees:2,420

Website:www.westcoastpaper.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	WSTCSTPAPR	Paper,
PE	6.82	11.79
PS	0.66	0.62
Growth	-11.4 %	-2.6 %

Share Holdings

Understand West Coast Paper Mills ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Veer Enterprises Limited	16.27%
Shree Satyanarayan Investments Company Limited	15.84%
Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund	5.07%
Shree Kumar Bangur	4.23%
Orbit Udyog Pvt Ltd	3.65%
Shashi Bangur	3.55%
The Indra Company Limited	3.36%
The Diamond Company Limited	3%
Dsp Small Cap Fund	2.81%
Saurabh Bangur	2.5%
Virendraa Bangur	1.7%
Mukul Mahavir Agrawal	1.36%
Cd Equifinance Private Limited	1.25%
Hdfc Mutual Fund - Hdfc Manufacturing Fund	1.22%
Gold Mohore Investment Co Ltd	0.98%
Kilkotagiri and Thirumbadi Plantations Ltd	0.76%
Saurabh Bangur (HUF)	0.41%
Bharti Bangur	0.19%
Shrivatsa Bangur	0.09%
Union Company Limited	0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Description	Share	Value
Paper and Paper Board	93.2%	946.4 Cr
Telecommunication Cables	6.8%	69.4 Cr
Total		1 kCr

Cash Flow for West Coast Paper Mills

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-35.7%	19	29	57
Change in inventories	-98.5%	-130.93	-65.45	0
Depreciation	-8.5%	109	119	138
Unrealised forex losses/gains	-37.9%	0.2	0.42	-3.91
Dividend income	-	64	0	0
Adjustments for interest income	-103.2%	0	32	18
Net Cashflows from Operations	-32.3%	571	843	409
Income taxes paid (refund)	-21.1%	117	148	41
Other inflows (outflows) of cash	-	0	0	15
Net Cashflows From Operating Activities	-34.7%	454	695	382
Cashflows used in obtaining control of subsidiaries	5292.3%	28	0.48	0
Proceeds from sales of PPE	-6.7%	0.68	0.7	0.25
Purchase of property, plant and equipment	293.3%	178	46	22
Proceeds from sales of investment property	-100.1%	0	1,053	214
Purchase of investment property	-100.1%	0	1,386	302
Purchase of intangible assets	559.6%	4.1	1.47	0.05
Proceeds from sales of long-term assets	-	912	0	0
Purchase of other long-term assets	-	1,140	0	0
Cash receipts from repayment of advances and loans made to other parties	90%	0	-9.01	-1
Dividends received	71.4%	37	22	14
Interest received	232.1%	19	6.42	3.13
Other inflows (outflows) of cash	284.6%	25	-12	1.02
Net Cashflows From Investing Activities	3.9%	-356.41	-370.93	-86.02
Proceeds from borrowings	186.3%	28	-30.27	80
Repayments of borrowings	-82.4%	38	211	312
Payments of lease liabilities	18.2%	6.13	5.34	4.7
Dividends paid	66.7%	66	40	6.6
Interest paid	-33.3%	17	25	55
Net Cashflows from Financing Activities	67.6%	-100	-310.59	-298.56
Net change in cash and cash eq.	-126.5%	-2.18	13	-2.56

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-36.1%	24	37	63
Change in inventories	-93.7%	-189.05	-97.13	0
Depreciation	-2.1%	185	189	213
Unrealised forex losses/gains	-6.6%	0.35	0.39	-3.81
Dividend income	-	1.6	0	0
Adjustments for interest income	48.9%	68	46	25
Net Cashflows from Operations	-35.3%	1,016	1,569	643
Income taxes paid (refund)	-24.2%	251	331	97
Other inflows (outflows) of cash	-	0	0	44
Net Cashflows From Operating Activities	-38.3%	764	1,238	591
Cashflows used in obtaining control of subsidiaries	151.9%	1.27	0.48	0
Proceeds from sales of PPE	-125%	0.73	2.08	0.65
Purchase of property, plant and equipment	225%	521	161	63
Proceeds from sales of investment property	-100%	0	3,197	859
Purchase of investment property	-100%	0	4,047	1,107
Purchase of intangible assets	559.6%	4.1	1.47	0.05
Proceeds from sales of long-term assets	-	2,752	0	0
Purchase of other long-term assets	-	3,048	0	0
Cash receipts from repayment of advances and loans made to other parties	-100.6%	0	158	97
Dividends received	358.7%	3.07	0.2	0
Interest received	30.2%	57	44	23
Other inflows (outflows) of cash	727.5%	48	-6.49	38
Net Cashflows From Investing Activities	20.1%	-714.07	-894	-289.02
Proceeds from borrowings	339.8%	76	-30.27	103
Repayments of borrowings	-87.4%	28	216	316
Payments of lease liabilities	13.3%	8.17	7.33	11
Dividends paid	68.1%	80	48	12
Interest paid	-35.5%	21	32	59
Net Cashflows from Financing Activities	81.5%	-60.91	-333.79	-294.73
Net change in cash and cash eq.	-230.1%	-10.62	9.93	6.81

Investor Care
Dividend Yield	4.28%
Dividend/Share (TTM)	18
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	58.59

Financial Health
Current Ratio	2.72
Debt/Equity	0.1
Debt/Cashflow	3.05

Valuation
Market Cap	2.93 kCr
Price/Earnings (Trailing)	6.97
Price/Sales (Trailing)	0.68
EV/EBITDA	3.69
Price/Free Cashflow	14.53
MarketCap/EBT	5.22

Fundamentals
Revenue (TTM)	4.32 kCr
Rev. Growth (Yr)	-0.12%
Rev. Growth (Qtr)	-1.27%
Earnings (TTM)	419.92 Cr
Earnings Growth (Yr)	-57.54%
Earnings Growth (Qtr)	-32.97%

Profitability
Operating Margin	13%
EBT Margin	13%
Return on Equity	10.49%
Return on Assets	7.62%
Free Cashflow Yield	6.88%

Balance Sheet for West Coast Paper Mills

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-34%	8.26	12	24	15	1.7	2.99
Current investments	37.2%	698	509	484	327	209	89
Loans, current	-29.2%	18	25	13	13	4.41	6.03
Total current financial assets	25.9%	958	761	712	558	403	239
Inventories	-12%	389	442	313	311	266	246
Total current assets	11.9%	1,395	1,247	1,062	917	751	555
Property, plant and equipment	-2.6%	649	666	631	663	699	747
Capital work-in-progress	34.4%	122	91	51	24	21	14
Non-current investments	7.3%	1,202	1,120	1,087	1,009	917	912
Loans, non-current	-	0	0	10	10	0	0
Total non-current financial assets	7.4%	1,207	1,124	1,102	1,025	920	915
Total non-current assets	3.9%	2,002	1,926	1,848	1,760	1,705	1,778
Total assets	7.1%	3,397	3,173	2,910	2,677	2,456	2,332
Borrowings, non-current	-11%	82	92	45	64	134	225
Total non-current financial liabilities	-6.7%	140	150	107	128	202	302
Provisions, non-current	0%	12	12	11	10	8.99	6.16
Total non-current liabilities	-1.1%	275	278	224	223	293	388
Borrowings, current	16%	59	51	52	89	106	166
Total current financial liabilities	18.2%	391	331	293	335	346	373
Provisions, current	-36%	7.4	11	6.81	7.66	3.1	13
Current tax liabilities	-	8.01	-	0	-	0.25	-
Total current liabilities	18.6%	492	415	380	404	416	437
Total liabilities	10.7%	767	693	604	627	709	825
Equity share capital	0%	13	13	13	13	13	13
Total equity	6%	2,629	2,480	2,307	2,051	1,748	1,508
Total equity and liabilities	7.1%	3,397	3,173	2,910	2,677	2,456	2,332

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	12.5%	28	25	32	36	24	28
Current investments	15.5%	1,579	1,367	1,344	1,039	547	333
Loans, current	-91.2%	1.97	12	27	27	54	106
Total current financial assets	15.8%	1,969	1,700	1,762	1,482	960	753
Inventories	-12.3%	598	682	487	492	420	396
Total current assets	8.1%	2,725	2,521	2,331	2,072	1,519	1,286
Property, plant and equipment	0.2%	1,600	1,597	1,350	1,365	1,414	1,454
Capital work-in-progress	51.5%	310	205	89	53	37	22
Goodwill	0%	184	184	184	184	184	184
Non-current investments	29.6%	470	363	393	271	270	139
Loans, non-current	-	0	0	10	10	0	0
Total non-current financial assets	28.8%	480	373	411	292	276	146
Total non-current assets	7.4%	2,788	2,597	2,296	2,111	2,119	2,056
Total assets	7.7%	5,513	5,118	4,627	4,183	3,639	3,343
Borrowings, non-current	36%	190	140	50	70	142	235
Total non-current financial liabilities	24.1%	253	204	119	142	219	322
Provisions, non-current	-7.7%	13	14	11	11	11	7.62
Total non-current liabilities	14.1%	511	448	337	336	411	519
Borrowings, current	80.9%	200	111	56	133	150	211
Total current financial liabilities	18.6%	819	691	584	616	606	621
Provisions, current	-7%	67	72	82	85	81	92
Current tax liabilities	-	0	-	27	-	6.07	-
Total current liabilities	16.4%	1,001	860	797	783	787	789
Total liabilities	15.6%	1,512	1,308	1,134	1,119	1,197	1,308
Equity share capital	0%	13	13	13	13	13	13
Non controlling interest	1.8%	579	569	531	484	403	349
Total equity	5%	4,001	3,810	3,493	3,065	2,442	2,035
Total equity and liabilities	7.7%	5,513	5,118	4,627	4,183	3,639	3,343

Income Statement for West Coast Paper Mills

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	3.3%	629	609	642	701	565	706
Other Income	1.9%	54	53	17	15	18	50
Total Income	3.2%	684	663	659	716	582	757
Cost of Materials	-4.9%	386	406	369	340	284	316
Purchases of stock-in-trade	5.1%	0.07	0.02	0	0	0	0.37
Employee Expense	0%	58	58	57	57	55	55
Finance costs	26.9%	5.39	4.46	4.64	4.71	4.95	4.29
Depreciation and Amortization	7.7%	29	27	26	30	27	27
Other expenses	-5.6%	102	108	104	149	114	117
Total Expenses	10.5%	609	551	532	602	490	560
Profit Before exceptional items and Tax	-32.7%	75	111	127	114	93	197
Total profit before tax	-32.7%	75	111	127	114	93	197
Current tax	18.8%	20	17	34	36	17	43
Deferred tax	-845.3%	-3.77	1.64	0.16	-4.32	-2.09	-1.76
Total tax	-11.1%	17	19	34	32	15	41
Total profit (loss) for period	-37.4%	58	92	93	82	78	156
Other comp. income net of taxes	-421.7%	-17.4	6.72	9.73	4.32	9.35	4.05
Total Comprehensive Income	-59.2%	41	99	103	87	87	160
Earnings Per Share, Basic	-39.6%	8.81	13.93	14.1	12.48	11.76	23.56
Earnings Per Share, Diluted	-39.6%	8.81	13.93	14.1	12.48	11.76	23.56

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-6.7%	2,623	2,810	1,985	1,368	1,982	-
Other Income	113.3%	97	46	30	9.95	48	-
Total Income	-4.8%	2,720	2,856	2,015	1,378	2,030	-
Cost of Materials	2.5%	1,251	1,221	988	689	1,044	-
Purchases of stock-in-trade	-110%	0.37	7.31	5.5	0	0.9	-
Employee Expense	10.1%	220	200	182	164	160	-
Finance costs	-35.7%	19	29	53	65	72	-
Depreciation and Amortization	-8.5%	109	119	138	153	166	-
Other expenses	-3.1%	493	509	379	293	343	-
Total Expenses	1.9%	2,096	2,057	1,771	1,396	1,740	-
Profit Before exceptional items and Tax	-21.9%	624	799	244	-17.62	290	-
Total profit before tax	-21.9%	624	799	244	-17.62	290	-
Current tax	-30.1%	159	227	45	5.18	34	-
Deferred tax	21.5%	-11.16	-14.5	-18.61	-24.85	-19.85	-
Total tax	-30.3%	148	212	26	-19.67	14	-
Total profit (loss) for period	-18.9%	476	587	218	2.05	276	-
Other comp. income net of taxes	444.8%	20	-4.51	-2.39	0.86	-4.71	-
Total Comprehensive Income	-14.9%	496	583	216	2.91	272	-
Earnings Per Share, Basic	-19.1%	72.1	88.89	33.02	0.31	41.85	-
Earnings Per Share, Diluted	-19.1%	72.1	88.89	33.02	0.31	41.85	-
Debt equity ratio	-	0	0	-	05	059	-
Debt service coverage ratio	-	0	0	-	078	0.0231	-
Interest service coverage ratio	-	0	0	-	0.0308	0.0734	-

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-2.8%	1,016	1,045	960	1,070	1,045	1,194
Other Income	28.3%	69	54	42	59	41	35
Total Income	-1.3%	1,085	1,099	1,002	1,129	1,087	1,229
Cost of Materials	-8%	634	689	558	522	527	540
Purchases of stock-in-trade	5.1%	0.07	0.02	0	-0.01	0.03	0.37
Employee Expense	0%	103	103	98	102	93	94
Finance costs	20.5%	9.94	8.42	6.92	5.57	5.84	5.86
Depreciation and Amortization	0%	53	53	47	49	46	46
Other expenses	-2.7%	179	184	168	235	213	195
Total Expenses	3.3%	996	964	839	955	880	936
Profit Before exceptional items and Tax	-34.3%	89	135	163	174	207	294
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-34.3%	89	135	163	174	207	294
Current tax	-14.3%	25	29	37	43	46	78
Deferred tax	-216.7%	-3.82	5.13	4.72	0	2.04	-3.35
Total tax	-41.2%	21	35	42	43	48	75
Total profit (loss) for period	-34%	67	101	122	130	159	219
Other comp. income net of taxes	-335.9%	-34.39	16	19	9.76	18	8.35
Total Comprehensive Income	-72.4%	33	117	141	140	177	227
Earnings Per Share, Basic	-30.2%	9.72	13.49	17.24	18.14	20.58	28.88
Earnings Per Share, Diluted	-30.2%	9.72	13.49	17.24	18.14	20.58	28.88

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-9.6%	4,448	4,921	3,378	2,245	2,493	1,979
Other Income	119.5%	170	78	58	25	54	20
Total Income	-7.6%	4,618	4,998	3,436	2,269	2,546	1,999
Cost of Materials	3.9%	2,144	2,063	1,642	1,095	1,295	1,003
Purchases of stock-in-trade	-109.4%	0.39	7.5	7.8	0	0.93	1.83
Employee Expense	6.6%	391	367	359	313	223	139
Finance costs	-36.1%	24	37	59	70	75	29
Depreciation and Amortization	-2.1%	185	189	213	229	198	176
Other expenses	-4.6%	830	870	689	505	454	347
Total Expenses	1.7%	3,565	3,505	3,015	2,291	2,149	1,673
Profit Before exceptional items and Tax	-29.5%	1,053	1,493	420	-22.16	397	326
Exceptional items before tax	93.9%	0	-15.38	0	-4.01	0	0
Total profit before tax	-28.8%	1,053	1,478	420	-26.17	397	326
Current tax	-34.6%	271	414	102	11	51	47
Deferred tax	80.9%	-3.64	-23.27	-27.41	-32.46	-60.21	-17.07
Total tax	-31.8%	267	391	75	-21.79	-9.48	30
Total profit (loss) for period	-27.7%	786	1,087	346	-4.38	406	296
Other comp. income net of taxes	497.2%	41	-9.07	-3.36	4.82	-6.29	0.25
Total Comprehensive Income	-23.3%	827	1,078	343	0.44	400	296
Earnings Per Share, Basic	-26.7%	104.77	142.62	46.49	-0.47	56.08	44.82
Earnings Per Share, Diluted	-26.7%	104.77	142.62	46.49	-0.47	56.08	44.82
Debt equity ratio	-	0	0	-	049	056	-
Debt service coverage ratio	-	0	0	-	0.0106	0.0285	-
Interest service coverage ratio	-	0	0	-	0.039	0.0894	-

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
JKPAPER	JK PaperPaper & Paper Products	5.55 kCr	6.89 kCr	+4.87%	-15.23%	9.04	0.81	+0.25%	-46.09%
SESHAPAPER	Seshasayee Paper & BoardsPaper & Paper Products	1.72 kCr	1.86 kCr	+4.58%	-21.74%	12.34	0.92	-1.37%	-58.10%
ANDHRAPAP	ANDHRA PAPERPaper & Paper Products	1.51 kCr	1.6 kCr	+9.73%	-28.15%	12.6	0.94	-24.20%	-73.76%
TNPL	Tamil Nadu Newsprint And PapersPaper & Paper Products	925.62 Cr	4.45 kCr	+5.90%	-50.85%	63.4	0.21	-10.22%	-94.75%
ORIENTPPR	Orient Paper & IndustriesPaper & Paper Products	512 Cr	936.82 Cr	+5.83%	-51.69%	-11.91	0.55	+5.61%	-168.70%

WSTCSTPAPR - West Coast Paper Mills Limited Share Price

What does West Coast Paper Mills Limited do?

Sector Comparison: WSTCSTPAPR vs Paper, Forest & Jute Products

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Cash Flow for West Coast Paper Mills

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Balance Sheet for West Coast Paper Mills

Income Statement for West Coast Paper Mills

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Is West Coast Paper Mills Better than it's peers?