ANDHRAPAP - ANDHRA PAPER LIMITED Share Price

Paper, Forest & Jute Products

₹75.69+1.34(+1.80%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does ANDHRA PAPER LIMITED do?

Paper & Paper Products•Forest Materials•Small Cap

Andhra Paper Limited manufactures and sells paper, paperboard, and pulp in India and internationally. The company offers writing and printing, copier, and specialty paper products; and office documentation and multipurpose papers for use in home and commercial applications. Its products are used in account books, annual reports, bills, blade wrapping, book printing, brochures, calendars, cash books, challans, children books, computer forms, covers, diaries, envelopes, files/folders, foil laminates, forms, greeting cards, inkjet printing, invoices, carry bags, variable data printing, journals, labels, leaflets, lottery and laser printing, magazine covers, magazines, notebooks, novels, pamphlets, paper cups, picture posters, plotter rolls, photocopying, soap wrappers, stationery, text books, tickets, wedding cards, writing pads, pizza boxes with inner liners, and pharma inserts, as well as base paper for chromos/art papers/artboards. The company was formerly known as International Paper APPM Limited and changed its name to Andhra Paper Limited in January 2020. The company was incorporated in 1964 and is based in Kolkata, India. Andhra Paper Limited is a subsidiary of West Coast Paper Mills Limited.

Industry Group:Paper, Forest & Jute Products

Employees:1,991

Website:www.andhrapaper.com

Valuation
Market Cap	1.51 kCr
Price/Earnings (Trailing)	12.6
Price/Sales (Trailing)	0.94
EV/EBITDA	6.06
Price/Free Cashflow	-151.37
MarketCap/EBT	9.62

Fundamentals
Revenue (TTM)	1.6 kCr
Rev. Growth (Yr)	-19.91%
Rev. Growth (Qtr)	-13.32%
Earnings (TTM)	119.47 Cr
Earnings Growth (Yr)	-85.88%
Earnings Growth (Qtr)	-72.08%

Profitability
Operating Margin	9.8%
EBT Margin	9.8%
Return on Equity	6.15%
Return on Assets	4.53%
Free Cashflow Yield	-0.66%

Balance Sheet for ANDHRA PAPER

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	80%	19	11	8.49	21	22	25
Current investments	2.7%	880	857	860	712	338	244
Loans, current	-37.5%	1.3	1.48	16	16	52	104
Total current financial assets	7.9%	1,023	948	1,046	926	559	511
Inventories	-13.6%	205	237	171	174	145	145
Total current assets	4.5%	1,337	1,280	1,264	1,149	759	724
Property, plant and equipment	2.5%	814	794	592	575	588	582
Capital work-in-progress	63.7%	186	114	38	29	15	7.68
Investment property	-	0	-	0	-	265	-
Non-current investments	16.4%	200	172	219	175	0	138
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	15.3%	204	177	223	179	3.42	142
Total non-current assets	11%	1,300	1,171	955	856	911	773
Total assets	7.6%	2,637	2,451	2,219	2,005	1,671	1,498
Borrowings, non-current	115.4%	113	53	11	11	14	16
Total non-current financial liabilities	115.4%	113	53	12	12	15	18
Provisions, non-current	-154.6%	0.17	2.52	0.13	0.27	1.87	1.42
Total non-current liabilities	49.3%	207	139	86	85	88	100
Borrowings, current	127.9%	140	62	3.61	44	43	43
Total current financial liabilities	18.5%	424	358	288	276	254	241
Provisions, current	-2.8%	36	37	36	37	35	36
Current tax liabilities	-	-	0	26	4.33	5.6	0.72
Total current liabilities	16.5%	488	419	375	338	321	304
Total liabilities	24.6%	695	558	461	423	410	404
Equity share capital	0%	40	40	40	40	40	40
Total equity	2.6%	1,942	1,893	1,758	1,582	1,262	1,094
Total equity and liabilities	7.6%	2,637	2,451	2,219	2,005	1,671	1,498

Cash Flow for ANDHRA PAPER

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-44.7%	4.41	7.17	5.45
Change in inventories	-117.5%	-63.32	-28.57	19
Depreciation	4.8%	66	63	72
Impairment loss / reversal	-	0	0	0.2
Unrealised forex losses/gains	54.1%	0.11	-0.94	0.15
Dividend income	-	1.6	0	0
Adjustments for interest income	11.4%	40	36	23
Net Cashflows from Operations	-37.1%	452	718	257
Income taxes paid (refund)	-26.9%	134	183	55
Net Cashflows From Operating Activities	-40.6%	319	536	202
Proceeds from sales of PPE	-341%	0.06	1.39	0.4
Purchase of property, plant and equipment	189.5%	331	115	39
Proceeds from sales of investment property	-14.2%	1,840	2,144	645
Purchase of investment property	-28.3%	1,907	2,661	805
Interest received	0%	38	38	21
Other inflows (outflows) of cash	-73.1%	26	94	-2.85
Net Cashflows From Investing Activities	32.9%	-334.07	-498.62	-181.31
Proceeds from borrowings	-15.4%	127	150	130
Repayments of borrowings	-56.6%	67	153	112
Payments of lease liabilities	-201%	0	1.99	6.07
Dividends paid	69%	50	30	20
Interest paid	-56.8%	3.35	6.44	3.78
Net Cashflows from Financing Activities	109.5%	5.03	-41.33	-11.74
Effect of exchange rate on cash eq.	-977.8%	0.03	0.91	-0.05
Net change in cash and cash eq.	-167.1%	-10.27	-3.22	9.24

Income Statement for ANDHRA PAPER

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-10.7%	386	432	316	364	477	482
Other Income	-51.7%	15	30	25	28	24	21
Total Income	-13.4%	401	463	341	392	501	503
Cost of Materials	-12%	244	277	185	166	247	222
Employee Expense	-2.3%	43	44	39	44	42	38
Finance costs	23%	4.53	3.87	2.24	0.83	0.83	1.44
Depreciation and Amortization	5%	22	21	21	17	17	17
Other expenses	1.2%	82	81	68	100	86	82
Total Expenses	-5.2%	384	405	305	347	384	369
Profit Before exceptional items and Tax	-71.9%	17	58	36	46	116	135
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-71.9%	17	58	36	46	116	135
Current tax	-64.8%	4.87	12	3.26	7.15	29	35
Deferred tax	-114%	0.56	4.14	5.09	0.03	4.79	-0.93
Total tax	-70.5%	5.43	16	8.34	7.18	34	34
Total profit (loss) for period	-73.2%	12	42	28	38	82	100
Other comp. income net of taxes	-305.1%	-16.99	9.77	9.58	5.44	9.12	4.3
Total Comprehensive Income	-112.4%	-5.34	52	37	44	92	105
Earnings Per Share, Basic	-137.6%	0.586	2.1	1.392	1.932	4.148	5.044
Earnings Per Share, Diluted	-137.6%	0.586	2.1	1.392	1.932	4.148	5.044
Debt equity ratio	-	-	-	-	-	0	0
Debt service coverage ratio	-	-	-	-	-	0	0

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-14.2%	1,801	2,098	1,380	887	1,270	1,427
Other Income	84.3%	95	52	45	15	15	15
Total Income	-11.8%	1,896	2,150	1,425	902	1,284	1,442
Cost of Materials	5.4%	865	821	468	303	438	480
Employee Expense	2.4%	169	165	157	143	157	153
Finance costs	-44.7%	4.41	7.17	5.45	4.51	5.32	8.54
Depreciation and Amortization	4.8%	66	63	72	73	76	68
Other expenses	-7%	349	375	516	327	431	418
Total Expenses	0.5%	1,440	1,433	1,237	904	1,048	1,125
Profit Before exceptional items and Tax	-36.4%	456	716	188	-1.79	236	317
Exceptional items before tax	93.9%	0	-15.38	0	-4.41	0	-5.43
Total profit before tax	-35%	456	701	188	-6.2	236	311
Current tax	-40.5%	111	186	56	5.49	68	113
Deferred tax	146.1%	5.11	-7.92	-7.41	-7.09	-45.02	-2.05
Total tax	-35.4%	116	179	49	-1.6	23	111
Total profit (loss) for period	-34.9%	340	522	140	-4.6	213	200
Other comp. income net of taxes	459.7%	21	-4.56	-0.97	3.96	-0.88	-0.28
Total Comprehensive Income	-30.4%	361	518	139	-0.64	212	200
Earnings Per Share, Basic	-36.4%	17.086	26.2742	7.028	-0.232	10.708	10.062
Earnings Per Share, Diluted	-36.4%	17.086	26.2742	7.028	-0.232	10.708	10.062
Debt equity ratio	-	-	005	-	-	001	-
Debt service coverage ratio	-	-	0.0218	-	-	-	-

Investor Care
Dividend Yield	2.52%
Dividend/Share (TTM)	2
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	6.01

Financial Health
Current Ratio	2.74
Debt/Equity	0.13
Debt/Cashflow	2.78

Pros

Balance Sheet: Strong Balance Sheet.

Dividend: Dividend paying stock. Dividend yield of 2.52%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -24.2% on a trailing 12-month basis.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: ANDHRAPAP vs Paper, Forest & Jute Products

Comprehensive comparison against sector averages

Comparative Metrics

ANDHRAPAP metrics compared to Paper,

Category	ANDHRAPAP	Paper,
PE	12.38	11.79
PS	0.93	0.62
Growth	-24.2 %	-2.6 %

Performance Comparison

ANDHRAPAP vs Paper, (2021 - 2025)

Key Insights

1. ANDHRAPAP is among the Top 5 Paper & Paper Products companies by market cap.
2. The company holds a market share of 4.8% in Paper & Paper Products.
3. In last one year, the company has had a below average growth that other Paper & Paper Products companies.

Share Holdings

Understand ANDHRA PAPER ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
WEST COAST PAPER MILLS LTD	72.45%
ICICI PRUDENTIAL SMALLCAP FUND	4.3%
LOK PRAKASHAN LTD	3.55%
RAVIRAJ DEVELOPERS LTD	1.06%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is ANDHRA PAPER Better than it's peers?

Detailed comparison of ANDHRA PAPER against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
JKPAPER	JK PaperPaper & Paper Products	5.55 kCr	6.89 kCr	+4.87%	-15.23%	9.04	0.81	+0.25%	-46.09%
SESHAPAPER	Seshasayee Paper & BoardsPaper & Paper Products	1.72 kCr	1.86 kCr	+4.58%	-21.74%	12.34	0.92	-1.37%	-58.10%
TNPL	Tamil Nadu Newsprint And PapersPaper & Paper Products	925.62 Cr	4.45 kCr	+5.90%	-50.85%	63.4	0.21	-10.22%	-94.75%
EMAMIPAP	Emami Paper MillsPaper & Paper Products	552.54 Cr	1.94 kCr	+8.96%	-24.14%	11.21	0.28	-2.11%	+7.53%

ANDHRAPAP - ANDHRA PAPER LIMITED Share Price

What does ANDHRA PAPER LIMITED do?

Valuation

Fundamentals

Profitability

Balance Sheet for ANDHRA PAPER

Cash Flow for ANDHRA PAPER

Income Statement for ANDHRA PAPER

Investor Care

Financial Health

Sector Comparison: ANDHRAPAP vs Paper, Forest & Jute Products

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Is ANDHRA PAPER Better than it's peers?