SESHAPAPER (Seshasayee Paper & Boards) Share Price, Stock Quote

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	SESHAPAPER	Paper,
PE	12.14	11.79
PS	0.91	0.62
Growth	-1.4 %	-2.6 %

Cash Flow for Seshasayee Paper & Boards

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	59.2%	-47.03	-116.76	103
Depreciation	-2.3%	44	45	41
Adjustments for interest income	-	0	0	0.01
Net Cashflows from Operations	-29.2%	341	481	311
Dividends received	-20.2%	-3.29	-2.57	-2.25
Interest paid	2.5%	-2.14	-2.22	-2.24
Interest received	-77.4%	-42.02	-23.25	-7.18
Income taxes paid (refund)	-25.8%	96	129	29
Net Cashflows From Operating Activities	-38.5%	202	328	274
Cashflows used in obtaining control of subsidiaries	-99%	2	105	0
Proceeds from sales of PPE	500%	3.96	0.26	0.03
Purchase of property, plant and equipment	25.8%	40	32	104
Purchase of other long-term assets	-2%	0	0.02	0.27
Dividends received	45.9%	3.29	2.57	2.25
Interest received	86.4%	42	23	7.18
Other inflows (outflows) of cash	11.5%	-230.7	-260.86	-154.77
Net Cashflows From Investing Activities	39.3%	-225.23	-371.76	-249.85
Proceeds from borrowings	-	21	0	0
Repayments of borrowings	-129.7%	0	4.37	4.03
Dividends paid	146.7%	38	16	16
Interest paid	-14.8%	2.04	2.22	2.24
Net Cashflows from Financing Activities	14.9%	-18.88	-22.35	-22.04
Net change in cash and cash eq.	35.6%	-41.91	-65.65	2.57

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	59.2%	-47.03	-116.76	103
Depreciation	-2.3%	44	45	41
Adjustments for interest income	-	0	0	0.01
Net Cashflows from Operations	-29.2%	340	480	309
Dividends received	-21.6%	-1.76	-1.27	-1.07
Interest paid	2.5%	-2.14	-2.22	-2.24
Interest received	-77.5%	-42.1	-23.28	-7.24
Income taxes paid (refund)	-25.8%	96	129	29
Net Cashflows From Operating Activities	-38.7%	202	329	274
Cashflows used in obtaining control of subsidiaries	-99%	2	105	0
Proceeds from sales of PPE	500%	3.96	0.26	0.03
Purchase of property, plant and equipment	25.8%	40	32	104
Purchase of other long-term assets	-2%	0	0.02	0.27
Dividends received	45.9%	3.29	2.57	2.25
Interest received	86.4%	42	23	7.24
Other inflows (outflows) of cash	11.5%	-230.77	-260.92	-154.82
Net Cashflows From Investing Activities	39.3%	-225.22	-371.81	-249.85
Proceeds from borrowings	-	21	0	0
Repayments of borrowings	-129.7%	0	4.37	4.03
Dividends paid	146.7%	38	16	16
Interest paid	-14.8%	2.04	2.22	2.24
Net Cashflows from Financing Activities	14.9%	-18.88	-22.35	-22.04
Net change in cash and cash eq.	35.6%	-41.93	-65.61	2.57

Balance Sheet for Seshasayee Paper & Boards

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	85.2%	15	8.56	46	50	89	116
Total current financial assets	14.2%	831	728	658	593	235	438
Inventories	16%	334	288	301	241	165	124
Current tax assets	328%	1.57	0.75	0	0	0	0
Total current assets	14.9%	1,204	1,048	988	857	431	592
Property, plant and equipment	-1.6%	762	774	782	794	799	814
Capital work-in-progress	11.8%	39	35	19	20	19	14
Non-current investments	21.8%	230	189	181	152	144	143
Loans, non-current	-	15	0	0	176	362	40
Total non-current financial assets	7.3%	367	342	323	328	506	183
Total non-current assets	-8%	1,168	1,269	1,148	1,163	1,333	1,018
Total assets	2.4%	2,372	2,317	2,136	2,020	1,764	1,610
Borrowings, non-current	-	0	0	0	0	0	0.54
Total non-current financial liabilities	-11.8%	16	18	17	17	16	16
Provisions, non-current	0%	20	20	22	22	19	19
Total non-current liabilities	2.4%	170	166	163	160	159	159
Borrowings, current	305%	82	21	0	0	3.48	3.58
Total current financial liabilities	0%	302	302	239	256	226	229
Provisions, current	95.5%	7.57	4.36	16	13	7.75	2.06
Current tax liabilities	-	0	0	9.96	8.56	16	7.74
Total current liabilities	0%	314	314	268	283	256	246
Total liabilities	0.8%	484	480	431	443	414	404
Equity share capital	0%	12	12	12	12	12	12
Total equity	2.7%	1,888	1,838	1,705	1,576	1,349	1,206
Total equity and liabilities	2.4%	2,372	2,317	2,136	2,020	1,764	1,610

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	83.5%	15	8.63	46	51	90	116
Total current financial assets	14.3%	833	729	659	594	237	439
Inventories	16%	334	288	301	241	165	124
Current tax assets	332%	1.58	0.75	0	0	0	0
Total current assets	14.8%	1,205	1,050	990	858	432	594
Property, plant and equipment	-1.6%	762	774	782	794	799	814
Capital work-in-progress	11.8%	39	35	19	20	19	14
Investment property	-11.1%	1.16	1.18	1.2	1.22	1.22	1.24
Goodwill	0%	12	12	12	12	12	12
Non-current investments	17.8%	292	248	233	197	185	178
Loans, non-current	-	15	0	0	176	362	40
Total non-current financial assets	-23.7%	307	402	375	373	547	218
Total non-current assets	-7.3%	1,244	1,342	1,213	1,221	1,387	1,066
Total assets	2.4%	2,449	2,391	2,202	2,079	1,819	1,660
Borrowings, non-current	-	0	0	0	0	0	0.54
Total non-current financial liabilities	-11.8%	16	18	17	17	16	16
Provisions, non-current	0%	20	20	22	22	19	19
Total non-current liabilities	2.4%	170	166	163	160	159	159
Borrowings, current	305%	82	21	0	0	3.48	3.58
Total current financial liabilities	0.3%	303	302	239	256	226	229
Provisions, current	95.5%	7.57	4.36	16	13	7.75	2.06
Current tax liabilities	-	0	0	9.96	8.56	16	7.73
Total current liabilities	-0.3%	314	315	268	283	256	246
Total liabilities	0.8%	484	480	431	443	415	404
Equity share capital	0%	12	12	12	12	12	12
Total equity	2.8%	1,965	1,911	1,771	1,635	1,405	1,255
Total equity and liabilities	2.4%	2,449	2,391	2,202	2,079	1,819	1,660

Valuation
Market Cap	1.72 kCr
Price/Earnings (Trailing)	12.34
Price/Sales (Trailing)	0.92
EV/EBITDA	7.88
Price/Free Cashflow	11.43
MarketCap/EBT	10.2

Fundamentals
Revenue (TTM)	1.86 kCr
Rev. Growth (Yr)	-6.79%
Rev. Growth (Qtr)	9.21%
Earnings (TTM)	138.94 Cr
Earnings Growth (Yr)	-75.89%
Earnings Growth (Qtr)	-41.59%

Profitability
Operating Margin	9.06%
EBT Margin	9.06%
Return on Equity	7.07%
Return on Assets	5.67%
Free Cashflow Yield	8.75%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
JKPAPER	JK PaperPaper & Paper Products	5.55 kCr	6.89 kCr	+4.87%	-15.23%	9.04	0.81	+0.25%	-46.09%
WSTCSTPAPR	West Coast Paper MillsPaper & Paper Products	2.93 kCr	4.32 kCr	+8.43%	-29.88%	6.97	0.68	-11.44%	-57.00%
TNPL	Tamil Nadu Newsprint And PapersPaper & Paper Products	925.62 Cr	4.45 kCr	+5.90%	-50.85%	63.4	0.21	-10.22%	-94.75%
EMAMIPAP	Emami Paper MillsPaper & Paper Products	552.54 Cr	1.94 kCr	+8.96%	-24.14%	11.21	0.28	-2.11%	+7.53%

Investor Care
Dividend Yield	3.44%
Dividend/Share (TTM)	11
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	23.07

Financial Health
Current Ratio	3.84
Debt/Equity	0.04
Debt/Cashflow	2.45

Income Statement for Seshasayee Paper & Boards

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-13.5%	1,802	2,083	1,355	782	1,184	1,325
Other Income	66.7%	51	31	17	19	24	23
Total Income	-12.3%	1,853	2,113	1,372	801	1,208	1,348
Cost of Materials	8.1%	1,032	955	613	459	601	660
Purchases of stock-in-trade	13%	27	24	26	24	30	33
Employee Expense	-5.2%	93	98	85	81	82	69
Finance costs	-47.9%	2.14	3.19	2.87	2.91	6.89	14
Depreciation and Amortization	-2.3%	44	45	41	38	35	34
Other expenses	-11.4%	405	457	327	207	256	266
Total Expenses	-5.6%	1,508	1,597	1,233	715	959	1,077
Profit Before exceptional items and Tax	-33.2%	345	516	139	86	249	271
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-33.2%	345	516	139	86	249	271
Current tax	-34.1%	86	130	35	18	45	58
Deferred tax	5.2%	-0.27	-0.34	0.89	-32.35	29	23
Total tax	-34.1%	86	130	35	-13.91	74	81
Total profit (loss) for period	-33.2%	259	387	103	100	175	190
Other comp. income net of taxes	2167%	38	-0.79	16	40	-13.49	-0.99
Total Comprehensive Income	-23.1%	297	386	119	140	161	189
Earnings Per Share, Basic	-33.4%	43.06	64.18	17.12	16.65	27.68	30.126
Earnings Per Share, Diluted	-33.4%	43.06	64.18	17.12	16.65	27.68	30.126

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	8.3%	431	398	422	539	473	362
Other Income	42.9%	21	15	16	13	11	14
Total Income	9.2%	452	414	438	553	485	377
Cost of Materials	-7%	279	300	270	285	258	241
Purchases of stock-in-trade	-9.8%	6.62	7.23	13	7.09	6.55	6.52
Employee Expense	-13.8%	26	30	30	19	24	25
Finance costs	107.7%	1.81	1.39	1.02	0.64	0.5	0.5
Depreciation and Amortization	0%	11	11	11	11	11	11
Other expenses	2%	102	100	106	104	95	97
Total Expenses	15%	437	380	387	483	397	284
Profit Before exceptional items and Tax	-56.2%	15	33	51	70	88	92
Total profit before tax	-56.2%	15	33	51	70	88	92
Current tax	-125.7%	-0.99	8.73	13	17	22	23
Deferred tax	41.2%	0.3	-0.19	-0.16	-0.35	0.41	0.02
Total tax	-122.4%	-0.69	8.54	13	17	22	23
Total profit (loss) for period	-37.5%	16	25	38	53	66	69
Other comp. income net of taxes	62.4%	-6.96	-20.18	38	1.5	10	-2.45
Total Comprehensive Income	118.1%	8.85	4.6	76	55	76	67
Earnings Per Share, Basic	-47.6%	2.63	4.11	6.37	8.83	10.92	11.47
Earnings Per Share, Diluted	-47.6%	2.63	4.11	6.37	8.83	10.92	11.47

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-13.5%	1,802	2,083	1,355	782	1,184	1,326
Other Income	75%	50	29	16	18	23	23
Total Income	-12.3%	1,852	2,112	1,371	800	1,208	1,348
Cost of Materials	8.1%	1,032	955	613	459	601	660
Purchases of stock-in-trade	13%	27	24	26	24	30	33
Employee Expense	-5.2%	93	98	85	81	82	69
Finance costs	-47.9%	2.14	3.19	2.87	2.91	6.89	14
Depreciation and Amortization	-2.3%	44	45	41	38	35	34
Other expenses	-11.6%	405	458	328	207	257	267
Total Expenses	-5.6%	1,508	1,597	1,233	715	959	1,077
Profit Before exceptional items and Tax	-33.3%	344	515	138	85	248	271
Total profit before tax	-33.3%	344	515	138	85	248	271
Current tax	-34.1%	86	130	35	18	45	58
Deferred tax	5.2%	-0.27	-0.34	0.89	-32.35	29	23
Total tax	-34.1%	86	130	36	-13.86	74	81
Total profit (loss) for period	-31.6%	271	396	110	106	183	192
Other comp. income net of taxes	2466.9%	41	-0.69	17	42	-13.67	-1.47
Total Comprehensive Income	-21.1%	312	395	127	148	169	191
Earnings Per Share, Basic	-32.1%	44.96	65.72	18.27	17.66	28.97	30.452
Earnings Per Share, Diluted	-32.1%	44.96	65.72	18.27	17.66	28.97	30.452

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	8.3%	431	398	422	539	473	362
Other Income	42.9%	21	15	15	13	11	14
Total Income	9.2%	452	414	437	553	485	377
Cost of Materials	-7%	279	300	270	285	258	241
Purchases of stock-in-trade	-9.8%	6.62	7.23	13	7.09	6.55	6.52
Employee Expense	-13.8%	26	30	30	19	24	25
Finance costs	107.7%	1.81	1.39	1.02	0.64	0.5	0.5
Depreciation and Amortization	0%	11	11	11	11	11	11
Other expenses	2%	102	100	106	104	95	97
Total Expenses	15%	437	380	387	483	397	284
Profit Before exceptional items and Tax	-56.2%	15	33	50	70	88	92
Total profit before tax	-56.2%	15	33	50	70	88	92
Current tax	-125.5%	-0.98	8.75	13	17	22	23
Deferred tax	41.2%	0.3	-0.19	-0.16	-0.35	0.41	0.02
Total tax	-122.2%	-0.68	8.56	13	17	22	23
Total profit (loss) for period	-40.7%	17	28	37	57	69	73
Other comp. income net of taxes	62.2%	-7.89	-22.5	41	1.91	11	-2.14
Total Comprehensive Income	55.7%	8.74	5.97	78	59	80	71
Earnings Per Share, Basic	-52.8%	2.76	4.73	6.14	9.44	11.45	12.15
Earnings Per Share, Diluted	-52.8%	2.76	4.73	6.14	9.44	11.45	12.15

Share Holdings

Understand Seshasayee Paper & Boards ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
THE TAMIL NADU INDUSTRIAL INVESTMENT CORPN LTD	14.27%
PONNI SUGARS (ERODE) LIMITED	14.02%
SYNERGY INVESTMENTS PTE LTD	12.27%
TIME SQUARE INVESTMENTS PRIVATE LTD	10.13%
ATYANT CAPITAL INDIA FUND I	5.36%
DHANASHREE INVESTMENTS PRIVATE LIMITED	4.7%
Trusts	4.57%
A L SOMAYAJI, MANAGING TRUSTEE, SPB EQUITY SHARS TRUST	4.5%
GOTHIC CORPORATION	1.81%
VANDERBILT UNIVERSITY - ATYANT CAPITAL MANAGEMENT LIMITED	1.8%
USHA DEVI SARAOGI	1.78%
PUSHPA DEVI SARAOGI	1.78%
INVESTOR EDUCATION AND PROTECTION FUND (IEPF)	1.65%
ULTRA INVESTMENTS AND LEASING COMPANY PRIVATE LTD	1.47%
HIGH ENERGY BATTERIES (INDIA) LIMITED	0.17%
Unclaimed or Suspense or Escrow Account	0.14%
GOPALARATNAM N	0.12%
SPB PROJECTS AND CONSULTANCY LTD	0.02%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

SESHAPAPER - Seshasayee Paper & Boards Ltd. Share Price

What does Seshasayee Paper & Boards Ltd. do?

Sector Comparison: SESHAPAPER vs Paper, Forest & Jute Products

Comparative Metrics

Performance Comparison

Cash Flow for Seshasayee Paper & Boards

Balance Sheet for Seshasayee Paper & Boards

Valuation

Fundamentals

Profitability

Is Seshasayee Paper & Boards Better than it's peers?

Investor Care

Financial Health

Income Statement for Seshasayee Paper & Boards

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution