VSTIND - VST Industries Ltd. Share Price

Cigarettes & Tobacco Products

₹302.75-27.75(-8.40%)

Market Closed as of Apr 25, 2025, 15:30 IST

What does VST Industries Ltd. do?

Cigarettes & Tobacco Products•Fast Moving Consumer Goods•Small Cap

VST Industries Limited engages in the manufacturing, trading, and marketing of cigarettes, tobacco, and tobacco products in India and internationally. It also sells unmanufactured tobacco. The company was formerly known as Vazir Sultan Tobacco Company Limited and changed its name to VST Industries Limited in April 1983. VST Industries Limited was incorporated in 1930 and is based in Hyderabad, India.

Industry Group:Cigarettes & Tobacco Products

Employees:772

Website:www.vsthyd.com

Pros

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Very strong Profitability. One year profit margin are 17%.

Dividend: Pays a strong dividend yield of 8.25%.

Momentum: Stock price has a strong positive momentum. Stock is up 16.2% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: VSTIND vs Cigarettes & Tobacco Products

Comprehensive comparison against sector averages

Comparative Metrics

VSTIND metrics compared to Cigarettes

Category	VSTIND	Cigarettes
PE	15.79	29.10
PS	2.73	2.34
Growth	3.8 %	85 %

Performance Comparison

VSTIND vs Cigarettes (2021 - 2025)

Key Insights

1. VSTIND is NOT among the Top 10 largest companies in Fast Moving Consumer Goods.
2. The company holds a market share of 0% in Fast Moving Consumer Goods.
3. In last one year, the company has had a below average growth that other Fast Moving Consumer Goods companies.

Share Holdings

Understand VST Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Bright Star Investments Pvt. Ltd.	25.95%
The Raleigh Investment Company Limited	23.45%
Radhakishan Shivkishan Damani	3.15%
SBI Small Cap Fund	3%
VST Industries Limited-Unclaimed Shares Demat Suspense Account	1.54%
The New India Assurance Co. Ltd.	1.51%
HDFC Mutual Fund	1.24%
Axis Mutual Fund Trustee Ltd.	1.12%
Enemy Property	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for VST Industries

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	4.3%	25	24	30	8.82	12	4.19
Current investments	-67.9%	80	247	265	376	720	768
Loans, current	-1%	0	0.01	0.01	0.01	0.14	0.38
Total current financial assets	-48.2%	172	331	346	441	788	820
Inventories	28%	582	455	443	349	355	296
Total current assets	-4.8%	799	839	833	832	1,171	1,142
Property, plant and equipment	13.5%	304	268	576	590	213	195
Capital work-in-progress	-85.5%	7.65	47	52	0.25	0.89	10
Investment property	-	0	-	-	0	-	-
Goodwill	-	0	0	0	0	0	0
Non-current investments	0%	200	200	201	202	202	203
Loans, non-current	-1%	0.03	0.04	0.04	0.04	0.08	0.08
Total non-current financial assets	0%	200	200	201	202	202	203
Total non-current assets	-0.2%	531	532	858	822	455	449
Total assets	-2.4%	1,678	1,720	1,691	1,654	1,626	1,591
Provisions, non-current	9.5%	24	22	23	22	26	23
Total non-current liabilities	9.5%	24	22	23	22	26	23
Total current financial liabilities	9.6%	183	167	184	139	163	135
Current tax liabilities	26.3%	25	20	30	20	21	16
Total current liabilities	16.9%	521	446	559	452	571	493
Total liabilities	16.5%	545	468	582	474	596	516
Equity share capital	1107.1%	170	15	15	15	15	15
Total equity	-9.5%	1,133	1,252	1,109	1,180	1,030	1,074
Total equity and liabilities	-2.4%	1,678	1,720	1,691	1,654	1,626	1,591

Investor Care
Dividend Yield	8.25%
Dividend/Share (TTM)	27.27
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	16.37

Financial Health
Current Ratio	1.53
Debt/Equity	0.00
Debt/Cashflow	0.00

Income Statement for VST Industries

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	2.2%	471	461	424	476	468	452
Other Income	-1.7%	7.89	8.01	9.08	30	8.72	29
Total Income	1.9%	478	469	433	506	477	482
Cost of Materials	11.9%	226	202	157	203	216	199
Employee Expense	6.1%	36	34	36	34	34	32
Depreciation and Amortization	0%	11	11	10	11	10	9.07
Other expenses	-3.3%	149	154	146	151	151	152
Total Expenses	2.2%	413	404	361	390	406	382
Profit Before exceptional items and Tax	0%	65	65	72	115	71	99
Exceptional items before tax	-	100	0	0	0	0	0
Total profit before tax	157.8%	166	65	72	115	71	99
Current tax	52.6%	30	20	19	20	17	26
Deferred tax	57.3%	-0.47	-2.44	0.09	7.1	0.45	-2.46
Total tax	75%	29	17	19	27	17	23
Total profit (loss) for period	187.2%	136	48	54	88	54	76
Other comp. income net of taxes	-69.8%	-0.46	0.14	0.33	0.89	0.29	-0.55
Total Comprehensive Income	187.2%	136	48	54	89	54	75
Earnings Per Share, Basic	290%	8.02	2.8	3.154545	5.191818	3.163636	4.470909
Earnings Per Share, Diluted	-	8.02	0	3.154545	5.191818	3.163636	4.470909

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	9.9%	1,838	1,673	1,561	1,473	1,370	1,184
Other Income	5.3%	80	76	47	42	47	39
Total Income	9.6%	1,917	1,749	1,607	1,515	1,418	1,223
Cost of Materials	28.2%	784	612	516	477	600	560
Employee Expense	8.4%	130	120	116	114	102	92
Depreciation and Amortization	27.6%	38	30	30	35	42	41
Other expenses	9.3%	600	549	519	469	255	189
Total Expenses	15.3%	1,522	1,320	1,179	1,097	998	872
Profit Before exceptional items and Tax	-7.9%	395	429	428	417	420	351
Total profit before tax	-7.9%	395	429	428	417	420	351
Current tax	-8.2%	90	98	104	106	111	131
Deferred tax	-27.7%	2.98	3.74	3.8	0.65	5.3	-6.93
Total tax	-8.9%	93	102	108	107	116	124
Total profit (loss) for period	-7.7%	302	327	320	311	304	227
Other comp. income net of taxes	108.5%	1.04	0.53	-0.72	1.62	-4.18	-0.63
Total Comprehensive Income	-7.6%	303	328	320	312	300	226
Earnings Per Share, Basic	-8.2%	17.753636	19.25	18.852727	18.297273	17.902727	13.354545
Earnings Per Share, Diluted	-8.2%	17.753636	19.25	18.852727	18.297273	17.902727	13.354545

Valuation
Market Cap	5.14 kCr
Price/Earnings (Trailing)	15.79
Price/Sales (Trailing)	2.73
EV/EBITDA	11.16
Price/Free Cashflow	72.81
MarketCap/EBT	12.31

Fundamentals
Revenue (TTM)	1.89 kCr
Rev. Growth (Yr)	0.27%
Rev. Growth (Qtr)	2%
Earnings (TTM)	325.6 Cr
Earnings Growth (Yr)	153.65%
Earnings Growth (Qtr)	186.5%

Profitability
Operating Margin	16.83%
EBT Margin	22.15%
Return on Equity	28.74%
Return on Assets	19.4%
Free Cashflow Yield	1.37%

Is VST Industries Better than it's peers?

Detailed comparison of VST Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ITC	ITCDiversified FMCG	5.35 LCr	84.7 kCr	+5.02%	-2.23%	26.19	6.32	+7.07%	-1.77%
GODFRYPHLP	Godfrey Phillips IndiaCigarettes & Tobacco Products	41.7 kCr	6.4 kCr	+30.26%	+132.50%	41.38	6.52	+21.27%	+23.52%
KOTHARIPRO	Kothari ProductsTrading & Distributors	429.39 Cr	1.06 kCr	+1.93%	+11.48%	-4.63	0.41	-1.57%	-614.81%
GTL	GTLOther Telecom Services	131.34 Cr	256.93 Cr	-0.48%	-21.60%	1.13	0.51	+27.35%	+27.73%

Cash Flow for VST Industries

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-95%	-105.66	-53.7	1.55
Depreciation	27.6%	38	30	30
Impairment loss / reversal	-3161.3%	-33.57	-0.06	0
Unrealised forex losses/gains	-38.8%	-0.36	0.02	0
Dividend income	2.1%	0.07	0.05	0.05
Adjustments for interest income	-25%	13	17	9.75
Share-based payments	88.4%	1.81	1.43	0.99
Net Cashflows from Operations	-6.2%	258	275	383
Income taxes paid (refund)	-3.2%	91	94	106
Net Cashflows From Operating Activities	-7.8%	167	181	277
Proceeds from sales of PPE	278.7%	2.68	0.06	0.72
Purchase of property, plant and equipment	-76.9%	94	404	49
Proceeds from sales of investment property	-100%	0	3,404	0
Purchase of investment property	-7.6%	2,747	2,973	2,634
Proceeds from sales of intangible assets	-	2,903	0	2,780
Purchase of intangible assets	-	0	0	202
Dividends received	2.1%	0.07	0.05	0.05
Interest received	-27.8%	14	19	8.37
Other inflows (outflows) of cash	-69.5%	0	0.41	0
Net Cashflows From Investing Activities	69.6%	79	47	-95.75
Payments to acquire or redeem entity's shares	-	0	0	11
Payments of other equity instruments	-114%	0	8.16	0
Dividends paid	7.5%	231	215	176
Net Cashflows from Financing Activities	-3.2%	-230.77	-223.55	-186.65
Net change in cash and cash eq.	313.2%	16	4.63	-5.18

VSTIND - VST Industries Ltd. Share Price

What does VST Industries Ltd. do?

Sector Comparison: VSTIND vs Cigarettes & Tobacco Products

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for VST Industries

Investor Care

Financial Health

Income Statement for VST Industries

Valuation

Fundamentals

Profitability

Is VST Industries Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Cash Flow for VST Industries