GODFRYPHLP - Godfrey Phillips India Ltd. Share Price

Cigarettes & Tobacco Products

₹8099.00+78.50(+0.98%)

Market Open as of Apr 28, 2025, 12:27 IST

What does Godfrey Phillips India Ltd. do?

Cigarettes & Tobacco Products•Fast Moving Consumer Goods•Small Cap

Godfrey Phillips India Limited manufactures and sells cigarettes, chewing products, and tobacco products primarily in India and internationally. It operates through Cigarette, Tobacco, and Related Products; Retail and Related products; and Others segments. The company manufactures cut tobacco; and trades in and distributes tobacco and other retail products. It sells its cigarette products under the Four Square, Red and White, I gen, Cavanders, Stellar, Focus, club one, Originals international, North Pole and Tipper, and Marlboro brands; and chewing gums and candy under the Funda brand name. It also operates convenience stores under the 24SEVEN name. In addition, the company involved in the acquisition of securities and real estate business. Godfrey Phillips India Limited was incorporated in 1936 and is based in New Delhi, India.

Industry Group:Cigarettes & Tobacco Products

Employees:1,123

Website:www.godfreyphillips.co.in

Description	Share	Value
Cigarette,tobacco and related products	98.9%	1.9 kCr
Retail and related products	1.1%	21.5 Cr
Total		1.9 kCr

Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Growth: Awesome revenue growth! Revenue grew 21.3% over last year and 92.7% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Very strong Profitability. One year profit margin are 16%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Momentum: Stock price has a strong positive momentum. Stock is up 30.3% in last 30 days.

Cons

Insider Trading: Significant insider selling noticed recently.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	GODFRYPHLP	Cigarettes
PE	41.38	29.10
PS	6.52	2.34
Growth	21.3 %	85 %

Share Holdings

Understand Godfrey Phillips India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
K K Modi Investment And Financial Services Pvt Ltd.	29.85%
Philip Morris Global Brands Inc.	25.1%
Good Investment (India) Ltd.	8.29%
Quick Investment (India) Ltd.	4.3%
Jupiter India Fund	4.08%
HSBC VALUE FUND/MIDCAP FUND/LARGE & MID CAP FUND/AGGRESSIVE HYBRID FUND/EQUITY SAVINGS FUND	1.82%
The Jupiter Global Fund-Jupiter India Select	1.41%
Super Investment (India) Limited.	1.01%
K K MODI & BINA MODI TRUSTEES -INDOFIL SENIOR EXECUTIVES (OFFICES) WELFARE TRUST	0.74%
K K MODI & BINA MODI TRUSTEES -INDOFIL JUNIOR EMPLOYEES (FACTORY) WELFARE TRUST	0.73%
K K MODI & BINA MODI TRUSTEES - INDOFIL JUNIOR EMPLOYEES (OFFICES) WELFARE TRUST	0.59%
K K MODI & BINA MODI TRUSTEES - INDOFIL SENIOR EXECUTIVES (FACTORY) WELFARE TRUST	0.59%
K K MODI & BINA MODI TRUSTEES INDOFIL SENIOR EXECUTIVES (FACTORY) BENEFIT TRUST	0.27%
HMA Udyog Pvt Ltd.	0.24%
K K MODI & BINA MODI TRUSTEES - INDOFIL JUNIOR EMPLOYEES (OFFICES) BENEFIT TRUST	0.21%
K K MODI & BINA MODI TRUSTEES - INDOFIL JUNIOR EMPLOYEES (FACTORY) BENEFIT TRUST	0.19%
Longwell Investment Pvt Ltd.	0.15%
Swasth Investment Pvt Ltd.	0.15%
Motto Investment Private Limited.	0.07%
K K MODI & BINA MODI TRUSTEES INDOFIL SENIOR EXECUTIVES (OFFICES) BENEFIT TRUST	0.04%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ITC	ITCDiversified FMCG	5.35 LCr	84.7 kCr	+5.02%	-2.23%	26.19	6.32	+7.07%	-1.77%
VSTIND	VST IndustriesCigarettes & Tobacco Products	5.14 kCr	1.89 kCr	+16.15%	-17.31%	15.79	2.73	+3.81%	+15.43%
KOTHARIPRO	Kothari ProductsTrading & Distributors	429.39 Cr	1.06 kCr	+1.93%	+11.48%	-4.63	0.41	-1.57%	-614.81%

Valuation
Market Cap	41.7 kCr
Price/Earnings (Trailing)	41.38
Price/Sales (Trailing)	6.52
EV/EBITDA	33.76
Price/Free Cashflow	172.36
MarketCap/EBT	38.51

Fundamentals
Revenue (TTM)	6.4 kCr
Rev. Growth (Yr)	25.77%
Rev. Growth (Qtr)	14.1%
Earnings (TTM)	1.01 kCr
Earnings Growth (Yr)	48.74%
Earnings Growth (Qtr)	27.2%

Profitability
Operating Margin	17.86%
EBT Margin	16.93%
Return on Equity	21.37%
Return on Assets	15.55%
Free Cashflow Yield	0.58%

Investor Care
Dividend Yield	1.13%
Dividend/Share (TTM)	91
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	194.17

Financial Health
Current Ratio	2.11
Debt/Equity	0.01
Debt/Cashflow	6.41

Balance Sheet for Godfrey Phillips India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-41.6%	5.91	9.41	6.93	14	7.41	19
Current investments	-17.9%	129	157	264	137	463	468
Loans, current	-1.6%	64	65	0.97	0.89	1.15	1.73
Total current financial assets	74.8%	756	433	545	332	684	675
Inventories	46.3%	2,013	1,376	1,040	856	734	756
Total current assets	50.5%	2,976	1,978	1,773	1,335	1,583	1,559
Property, plant and equipment	-3.2%	541	559	558	573	582	623
Capital work-in-progress	192.7%	26	9.54	18	21	19	36
Investment property	-3.1%	32	33	33	33	34	34
Non-current investments	-24.1%	1,841	2,425	2,137	2,227	1,589	1,250
Loans, non-current	-7.3%	5.7	6.07	3.21	3.14	3.63	3.18
Total non-current financial assets	-24.1%	1,856	2,445	2,159	2,248	1,606	1,266
Total non-current assets	-19.8%	2,702	3,367	3,097	3,204	2,585	2,287
Total assets	6.2%	5,679	5,346	4,870	4,538	4,211	3,846
Total non-current financial liabilities	-22%	203	260	269	280	282	268
Provisions, non-current	9.5%	24	22	24	22	26	24
Total non-current liabilities	-21%	230	291	293	304	308	297
Borrowings, current	-32.6%	30	44	36	35	36	30
Total current financial liabilities	4.7%	606	579	444	469	387	350
Provisions, current	-20%	13	16	16	15	15	15
Current tax liabilities	371.5%	20	5.03	20	3.26	36	3.26
Total current liabilities	18.1%	1,432	1,213	1,164	1,046	1,017	826
Total liabilities	10.5%	1,662	1,504	1,457	1,350	1,325	1,123
Equity share capital	0%	10	10	10	10	10	10
Total equity	4.6%	4,017	3,841	3,413	3,188	2,886	2,724
Total equity and liabilities	6.2%	5,679	5,346	4,870	4,538	4,211	3,846

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-22.8%	7.95	10	8.56	16	10	29
Current investments	-18.5%	129	158	266	138	465	470
Loans, current	-45.2%	1.69	2.26	1.08	0.98	1.25	1.83
Total current financial assets	81.4%	723	399	554	342	695	691
Inventories	44.2%	2,079	1,442	1,113	928	807	829
Total current assets	49.6%	3,010	2,012	1,857	1,419	1,669	1,649
Property, plant and equipment	-3%	577	595	589	603	612	655
Capital work-in-progress	188.9%	27	10	18	22	19	37
Investment property	-3%	33	34	34	35	35	35
Non-current investments	-9.8%	2,564	2,843	2,465	2,530	1,755	1,374
Loans, non-current	-10.3%	5.88	6.44	3.52	3.49	4.09	3.69
Total non-current financial assets	-9.9%	2,581	2,864	2,488	2,553	1,775	1,392
Total non-current assets	-9.4%	3,472	3,832	3,466	3,549	2,792	2,453
Total assets	11%	6,483	5,843	5,323	4,968	4,504	4,102
Borrowings, non-current	20%	1.42	1.35	1.28	1.22	1.16	1.1
Total non-current financial liabilities	-21.5%	205	261	271	282	283	269
Provisions, non-current	13%	27	24	27	24	29	27
Total non-current liabilities	-13.3%	339	391	371	375	359	346
Borrowings, current	-32.6%	30	44	36	35	36	30
Total current financial liabilities	3.3%	593	574	434	461	377	344
Provisions, current	-18.8%	14	17	17	16	16	16
Current tax liabilities	371.7%	21	5.24	20	3.32	36	3.29
Total current liabilities	17.6%	1,427	1,214	1,156	1,040	1,009	822
Total liabilities	10%	1,766	1,605	1,527	1,415	1,368	1,169
Equity share capital	0%	10	10	10	10	10	10
Non controlling interest	2.5%	6.37	6.24	5.29	5.32	5.34	5.36
Total equity	11.3%	4,717	4,238	3,796	3,553	3,136	2,933
Total equity and liabilities	11%	6,483	5,843	5,323	4,968	4,504	4,102

Cash Flow for Godfrey Phillips India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-10.7%	26	29	34
Change in inventories	-406.9%	-519.62	-101.7	-85.83
Depreciation	-5.3%	143	151	142
Dividend income	-	177	0	0
Adjustments for interest income	73.3%	11	6.77	7.65
Net Cashflows from Operations	-50.1%	464	928	621
Income taxes paid (refund)	2.7%	194	189	139
Net Cashflows From Operating Activities	-63.6%	270	739	482
Proceeds from sales of PPE	-84%	1.88	6.49	9.48
Purchase of property, plant and equipment	12.2%	93	83	80
Proceeds from sales of long-term assets	-101.3%	0	80	0
Dividends received	-	177	0	0
Interest received	-19.6%	5.31	6.36	5.38
Other inflows (outflows) of cash	3227.3%	7.88	0.78	1.73
Net Cashflows From Investing Activities	111%	60	-535.89	-232.46
Proceeds from borrowings	116.1%	9.32	4.85	0
Repayments of borrowings	-	0	0	45
Payments of lease liabilities	0%	40	40	31
Dividends paid	57.6%	228	145	124
Interest paid	8%	28	26	38
Other inflows (outflows) of cash	-	-45.61	0	0
Net Cashflows from Financing Activities	-60.9%	-332.63	-206.29	-237.99
Net change in cash and cash eq.	5.2%	-2.99	-3.21	12

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-10.7%	26	29	34
Change in inventories	-401.6%	-513.44	-101.56	-85.61
Depreciation	-5.2%	146	154	145
Adjustments for interest income	76.8%	12	7.22	8.01
Net Cashflows from Operations	-47.4%	487	925	619
Income taxes paid (refund)	4.3%	197	189	140
Net Cashflows From Operating Activities	-60.7%	290	736	479
Proceeds from sales of PPE	-83.4%	1.95	6.73	9.53
Purchase of property, plant and equipment	15.1%	100	87	83
Proceeds from sales of long-term assets	-101.3%	0	80	0
Dividends received	-	176	0	0
Interest received	-18.5%	5.79	6.88	5.7
Other inflows (outflows) of cash	508.2%	11	-1.45	2.42
Net Cashflows From Investing Activities	110%	55	-540.75	-234.32
Proceeds from exercise of stock options	-	3.93	0	0
Proceeds from borrowings	-	9.32	0	0
Repayments of borrowings	-	0	0	45
Payments of lease liabilities	0%	40	40	31
Dividends paid	57.6%	228	145	124
Interest paid	8%	28	26	38
Other inflows (outflows) of cash	-	-66.39	0	0
Net Cashflows from Financing Activities	-69.1%	-349.48	-206.29	-237.99
Net change in cash and cash eq.	60.4%	-3.8	-11.12	6.3

Income Statement for Godfrey Phillips India

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	15%	1,897	1,649	1,434	1,175	1,482	1,376
Other Income	-4.9%	98	103	100	98	126	38
Total Income	13.9%	1,995	1,752	1,534	1,273	1,608	1,413
Cost of Materials	16.8%	404	346	332	295	298	277
Purchases of stock-in-trade	26.7%	576	455	323	231	392	419
Employee Expense	-19%	82	101	95	85	79	79
Finance costs	-48.7%	2.82	4.55	5.63	6.82	5.72	6.56
Depreciation and Amortization	-13.3%	27	31	35	36	35	36
Other expenses	3.1%	497	482	453	430	448	411
Total Expenses	10.6%	1,568	1,418	1,221	1,043	1,304	1,195
Profit Before exceptional items and Tax	27.6%	426	334	314	230	304	219
Exceptional items before tax	-	0	0	-59.6	0	0	0
Total profit before tax	27.6%	426	334	254	230	304	219
Current tax	37.9%	81	59	67	41	51	50
Deferred tax	-57.1%	13	29	-36.1	10	7.91	5.63
Total tax	8.1%	94	87	31	51	59	55
Total profit (loss) for period	34.6%	332	247	223	178	246	163
Other comp. income net of taxes	55%	-0.63	-2.62	-0.63	0.34	-0.63	-0.78
Total Comprehensive Income	36.2%	332	244	223	179	245	163
Earnings Per Share, Basic	35.4%	63.92	47.48	42.94	34.32	47.23	31.42
Earnings Per Share, Diluted	35.4%	63.92	47.48	42.94	34.32	47.23	31.42

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	23.9%	5,275	4,258	3,215	2,926	3,045	2,592
Other Income	132.9%	390	168	110	118	106	79
Total Income	28%	5,665	4,425	3,326	3,043	3,151	2,671
Cost of Materials	18.1%	1,083	917	607	512	697	655
Purchases of stock-in-trade	48.6%	1,359	915	610	725	570	430
Employee Expense	11.3%	316	284	251	235	250	252
Finance costs	-10.7%	26	29	34	31	30	0.86
Depreciation and Amortization	-5.3%	143	151	142	138	152	96
Other expenses	19.1%	1,656	1,391	1,112	955	950	890
Total Expenses	25.9%	4,578	3,636	2,764	2,578	2,635	2,308
Profit Before exceptional items and Tax	37.6%	1,087	790	562	465	516	363
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	37.6%	1,087	790	562	465	516	363
Current tax	7.7%	198	184	131	102	126	120
Deferred tax	261.6%	7.74	-3.17	-1.75	5.66	1.89	1.36
Total tax	13.9%	206	181	130	108	128	122
Total profit (loss) for period	45%	881	608	432	357	388	241
Other comp. income net of taxes	-630.8%	-3.83	1.91	0.07	-1.36	-10.19	-1.83
Total Comprehensive Income	43.8%	877	610	432	356	378	239
Earnings Per Share, Basic	45.2%	169.41	117.01	83.08	68.65	74.6	46.35
Earnings Per Share, Diluted	45.2%	169.41	117.01	83.08	68.65	74.6	46.35

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	14.8%	1,896	1,651	1,441	1,197	1,488	1,375
Other Income	-8%	47	51	45	66	57	38
Total Income	14.1%	1,943	1,703	1,486	1,264	1,545	1,413
Cost of Materials	16.8%	404	346	332	295	298	277
Purchases of stock-in-trade	26.7%	576	455	323	231	392	419
Employee Expense	-18.9%	87	107	101	89	84	84
Finance costs	-48.3%	2.86	4.6	5.66	7.05	5.74	6.6
Depreciation and Amortization	-12.9%	28	32	36	36	36	36
Other expenses	3.8%	491	473	442	426	440	405
Total Expenses	10.7%	1,568	1,416	1,217	1,053	1,302	1,194
Profit Before exceptional items and Tax	30.8%	375	287	270	211	243	219
Exceptional items before tax	-	0	0	-59.6	0	0	0
Total profit before tax	30.8%	375	287	210	211	243	219
Current tax	35.6%	81	60	68	44	52	50
Deferred tax	-58.6%	13	30	-35.48	10	8.53	5.51
Total tax	5.7%	94	89	32	54	60	56
Total profit (loss) for period	27.5%	316	248	229	215	212	202
Other comp. income net of taxes	-147%	-108.47	234	58	80	-4.18	25
Total Comprehensive Income	-57.2%	207	482	286	295	208	227
Earnings Per Share, Basic	27.8%	60.95	47.92	44.1	41.2	40.85	38.86
Earnings Per Share, Diluted	27.8%	60.95	47.92	44.1	41.2	40.85	38.86

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	24.5%	5,305	4,260	3,229	2,961	3,068	2,612
Other Income	27.5%	214	168	114	119	107	79
Total Income	24.6%	5,519	4,428	3,343	3,080	3,175	2,691
Cost of Materials	18.1%	1,083	917	607	516	706	656
Purchases of stock-in-trade	48.6%	1,359	915	610	792	572	431
Employee Expense	9.1%	336	308	278	267	278	281
Finance costs	-10.7%	26	29	34	31	30	0.97
Depreciation and Amortization	-5.2%	146	154	145	141	155	99
Other expenses	19.4%	1,631	1,366	1,091	930	937	855
Total Expenses	26%	4,585	3,639	2,774	2,592	2,662	2,309
Profit Before exceptional items and Tax	18.4%	934	789	568	488	513	383
Total profit before tax	18.4%	934	789	568	488	513	383
Current tax	9.2%	202	185	131	103	127	121
Deferred tax	291.2%	8.59	-2.97	-0.98	8.18	2.17	2.27
Total tax	16%	211	182	130	111	129	123
Total profit (loss) for period	28.2%	884	690	438	376	385	260
Other comp. income net of taxes	21.6%	91	75	32	18	-23	35
Total Comprehensive Income	27.3%	975	766	470	395	362	295
Earnings Per Share, Basic	28.1%	169.87	132.8	84.25	72.41	74.02	50.06
Earnings Per Share, Diluted	28.1%	169.87	132.8	84.25	72.41	74.02	50.06

GODFRYPHLP - Godfrey Phillips India Ltd. Share Price

What does Godfrey Phillips India Ltd. do?

Revenue Breakdown

Sector Comparison: GODFRYPHLP vs Cigarettes & Tobacco Products

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is Godfrey Phillips India Better than it's peers?

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Balance Sheet for Godfrey Phillips India

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Cash Flow for Godfrey Phillips India

Income Statement for Godfrey Phillips India