GTL - GTL Ltd Share Price

Telecom - Services

₹8.35-0.32(-3.69%)

Market Open as of Apr 25, 2025, 15:30 IST

What does GTL Ltd do?

Other Telecom Services•Telecommunication•Small Cap

GTL Limited operates as an infrastructure services company in India. The company offers services and solutions to address the network life cycle requirements of telecom operators, technology providers, and tower companies. It also offers network operation and maintenance services, such as network monitoring and operation, network field maintenance, technical support and process management, logistics and vendor management, and transition management services. In addition, the company offers energy management solutions in the areas of energy audits of telecom infrastructure, process improvement, technology upgradation, and alternate sources of energy. GTL Limited was incorporated in 1987 and is based in Mumbai, India.

Industry Group:Telecom - Services

Employees:1,553

Website:www.gtllimited.com

Income Statement for GTL

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-27.5%	51	70	63	66	43	47
Other Income	-121.9%	0.2	4.65	0.77	1.65	2.6	4.72
Total Income	-32.4%	51	75	64	67	46	51
Cost of Materials	-18.7%	6.31	7.53	5.82	4.04	5.26	5.62
Employee Expense	20%	25	21	18	19	18	20
Finance costs	2.9%	8.73	8.51	8.24	7.65	7.28	7.1
Depreciation and Amortization	2.6%	2.96	2.91	2.97	1.84	1.19	1.01
Other expenses	214.3%	45	15	9.58	8.04	10	16
Total Expenses	63%	89	55	45	40	42	49
Profit Before exceptional items and Tax	-312.9%	-37.32	19	19	27	3.82	1.96
Exceptional items before tax	-	0	0	0	109	0	64
Total profit before tax	-312.9%	-37.32	19	19	136	3.82	66
Deferred tax	-60.1%	4.5	9.78	6.22	0	0	0
Total tax	-60.1%	4.5	9.78	6.22	0	0	0
Total profit (loss) for period	-613.4%	-41.82	9.34	13	136	3.82	66
Other comp. income net of taxes	-3.2%	0.03	0.06	0.25	0.61	-0.84	0.26
Total Comprehensive Income	-609.4%	-41.79	9.4	13	137	2.99	66
Earnings Per Share, Basic	-792.7%	-2.66	0.59	0.82	8.66	0.24	4.19
Earnings Per Share, Diluted	-792.7%	-2.66	0.59	0.82	8.66	0.24	4.19

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	8.6%	202	186	194	221	215	219
Other Income	117.4%	11	5.6	4.85	35	12	20
Total Income	11%	213	192	198	256	228	239
Cost of Materials	-8.3%	23	25	48	57	71	109
Employee Expense	15.6%	75	65	66	70	73	72
Finance costs	12%	29	26	23	21	19	17
Depreciation and Amortization	28.2%	5.23	4.3	4.44	4.66	4.51	4.54
Other expenses	-62.3%	44	115	75	36	290	281
Total Expenses	-25.2%	176	235	216	189	458	483
Profit Before exceptional items and Tax	183.7%	38	-43.22	-17.78	67	-230.52	-244.72
Exceptional items before tax	73.7%	173	100	450	0	0	0
Total profit before tax	275%	211	57	432	67	-230.52	-244.72
Current tax	-	0	0	0	0	0	0.05
Total tax	-	0	0	0	0	0	0.05
Total profit (loss) for period	275%	211	57	432	67	-230.52	-244.77
Other comp. income net of taxes	-4.5%	-0.17	-0.12	-0.38	-0.19	-0.35	0.1
Total Comprehensive Income	275%	211	57	431	67	-230.86	-244.66
Earnings Per Share, Basic	371.5%	13.4	3.63	27.452	4.27	-14.66	-15.57
Earnings Per Share, Diluted	371.5%	13.4	3.63	27.452	4.27	-14.66	-15.57

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-	-	-	-	221	215	219
Other Income	-	-	-	-	35	12	20
Total Income	-	-	-	-	256	228	239
Cost of Materials	-	-	-	-	57	71	109
Employee Expense	-	-	-	-	70	73	72
Finance costs	-	-	-	-	21	19	17
Depreciation and Amortization	-	-	-	-	4.66	4.51	4.54
Other expenses	-	-	-	-	36	290	281
Total Expenses	-	-	-	-	189	458	483
Profit Before exceptional items and Tax	-	-	-	-	67	-230.52	-244.72
Total profit before tax	-	-	-	-	67	-230.52	-244.72
Current tax	-	-	-	-	0	0	0.04
Total tax	-	-	-	-	0	0	0.04
Total profit (loss) for period	-	-	-	-	46	-30.03	-415.14
Other comp. income net of taxes	-	-	-	-	-0.19	-0.35	0.1
Total Comprehensive Income	-	-	-	-	46	-30.38	-415.04
Earnings Per Share, Basic	-	-	-	-	2.91	-1.91	-26.387
Earnings Per Share, Diluted	-	-	-	-	2.91	-1.91	-26.387

Valuation
Market Cap	131.34 Cr
Price/Earnings (Trailing)	1.13
Price/Sales (Trailing)	0.51
EV/EBITDA	0.73
Price/Free Cashflow	1.09
MarketCap/EBT	0.96

Fundamentals
Revenue (TTM)	256.93 Cr
Rev. Growth (Yr)	11.22%
Rev. Growth (Qtr)	-31.27%
Earnings (TTM)	116.6 Cr
Earnings Growth (Yr)	-1.19%
Earnings Growth (Qtr)	-548%

Profitability
Operating Margin	10.85%
EBT Margin	53.36%
Return on Equity	-1.94%
Return on Assets	94.85%
Free Cashflow Yield	91.84%

Investor Care
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	7.41

Financial Health
Current Ratio	0.02
Debt/Equity	-0.94

Pros

Profitability: Very strong Profitability. One year profit margin are 45%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Dividend: Stock hasn't been paying any dividend.

Size: It is a small market cap company and can be volatile.

Technicals: SharesGuru indicator is Bearish.

Balance Sheet: Caution! Weak Balance sheet.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: GTL vs Telecom - Services

Comprehensive comparison against sector averages

Comparative Metrics

GTL metrics compared to Telecom

Category	GTL	Telecom
PE	1.13	-737.44
PS	0.51	4.77
Growth	27.3 %	6.7 %

Performance Comparison

GTL vs Telecom (2021 - 2025)

Key Insights

1. GTL is NOT among the Top 10 largest companies in Telecom - Services.
2. The company holds a market share of 0.1% in Telecom - Services.
3. In last one year, the company has had an above average growth that other Telecom - Services companies.

Share Holdings

Understand GTL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Global Holdings Corporation Private Limited	14.29%
UNION BANK OF INDIA	4.8%
CANARA BANK-MUMBAI	2.09%
ANAND SHANKARRAO UTTURE	1.6%
INDIAN OVERSEAS BANK	1.55%
UCO BANK	1.18%
Unclaimed or Suspense or Escrow Account	0.04%
Overseas Corporate Bodies	0.02%
Mr. Manoj G. Tirodkar	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for GTL

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-50.8%	4.25	7.61	5.48	5.11	3.23	2.11
Loans, current	-	0	0	0	56	0	0
Total current financial assets	-20.8%	58	73	124	102	51	51
Current tax assets	27.3%	15	12	20	18	21	19
Total current assets	-46.6%	94	175	240	206	142	144
Property, plant and equipment	-6.9%	28	30	33	50	52	71
Investment property	-	0	0	0.21	0.21	0.21	2.9
Non-current investments	-	0	0	0	0	0	0
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	8.6%	0.68	0.65	0.59	0.61	0.61	0.59
Total non-current assets	-6.7%	29	31	34	52	53	75
Total assets	-40.2%	123	205	274	258	195	219
Borrowings, non-current	5.3%	280	266	252	239	227	215
Total non-current financial liabilities	3.9%	295	284	255	239	228	217
Provisions, non-current	76.2%	1.74	1.42	0	1.23	1.57	1.26
Total non-current liabilities	9.5%	313	286	255	241	229	218
Borrowings, current	-2.7%	5,345	5,492	5,748	5,826	5,823	5,875
Total current financial liabilities	-2.2%	5,710	5,838	6,079	6,152	6,149	6,190
Provisions, current	13.3%	0.28	0.17	0.26	0.25	0.2	0.13
Total current liabilities	-2.2%	5,809	5,941	6,180	6,249	6,214	6,290
Total liabilities	-1.7%	6,122	6,227	6,435	6,490	6,443	6,508
Equity share capital	0%	157	157	157	157	157	157
Total equity	0.4%	-5,998.82	-6,021.36	-6,161.15	-6,231.98	-6,248.07	-6,289.08
Total equity and liabilities	-40.2%	123	205	274	258	195	219

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-	-	-	-	-	-	-
Loans, current	-	-	-	-	-	-	-
Total current financial assets	-	-	-	-	-	-	-
Current tax assets	-	-	-	-	-	-	-
Total current assets	-	-	-	-	-	-	-
Property, plant and equipment	-	-	-	-	-	-	-
Investment property	-	-	-	-	-	-	-
Non-current investments	-	-	-	-	-	-	-
Loans, non-current	-	-	-	-	-	-	-
Total non-current financial assets	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-
Total assets	-	-	-	-	-	-	-
Borrowings, non-current	-	-	-	-	-	-	-
Total non-current financial liabilities	-	-	-	-	-	-	-
Provisions, non-current	-	-	-	-	-	-	-
Total non-current liabilities	-	-	-	-	-	-	-
Borrowings, current	-	-	-	-	-	-	-
Total current financial liabilities	-	-	-	-	-	-	-
Provisions, current	-	-	-	-	-	-	-
Current tax liabilities	-	-	-	-	-	-	-
Total current liabilities	-	-	-	-	-	-	-
Total liabilities	-	-	-	-	-	-	-
Equity share capital	-	-	-	-	-	-	-
Total equity	-	-	-	-	-	-	-
Total equity and liabilities	-	-	-	-	-	-	-

Cash Flow for GTL

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	8.3%	27	25	22
Depreciation	28.2%	5.23	4.3	4.44
Impairment loss / reversal	-	0	0	0.24
Unrealised forex losses/gains	-82.4%	16	86	33
Net Cashflows from Operations	956.2%	170	17	21
Income taxes paid (refund)	-181.2%	-5.72	-1.39	-7.78
Net Cashflows From Operating Activities	923.5%	175	18	29
Proceeds from sales of PPE	50%	181	121	0
Purchase of property, plant and equipment	24.8%	2.81	2.45	1.37
Interest received	1116.7%	1.61	0.94	0.75
Other inflows (outflows) of cash	-	0	0	463
Net Cashflows From Investing Activities	51.7%	180	119	463
Repayments of borrowings	160.4%	350	135	525
Payments of lease liabilities	254.3%	2.42	0.08	1.76
Interest paid	-35.6%	0.01	0.27	0.05
Other inflows (outflows) of cash	-302.4%	0.17	1.41	35
Net Cashflows from Financing Activities	-161.8%	-352.69	-134.11	-491.71
Net change in cash and cash eq.	-24.6%	2.5	2.99	-0.33

Consolidated figures (in Rs. Crores) / View Standalone Data

GTL - GTL Ltd Share Price

What does GTL Ltd do?

Income Statement for GTL

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Sector Comparison: GTL vs Telecom - Services

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for GTL

Cash Flow for GTL

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)