EMAMIPAP - Emami Paper Mills Ltd. Share Price

Paper, Forest & Jute Products

₹91.33-1.18(-1.28%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Emami Paper Mills Ltd. do?

Paper & Paper Products•Forest Materials•Small Cap

Emami Paper Mills Limited manufactures and sells paper and paper board products in India. Its products include newsprint, packaging board, writing and printing paper, and kraft paper, as well as specialty papers. Emami Paper Mills Limited serves business-to-business customers consisting of front-line printers/converters, brands, end-use customers, and Indian media houses, as well as retail and institutional consumers. The company exports its products. Emami Paper Mills Limited was incorporated in 1981 and is based in Kolkata, India.

Industry Group:Paper, Forest & Jute Products

Employees:1,090

Website:www.emamipaper.in

Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Dividend: Dividend paying stock. Dividend yield of 3.36%.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -2.1% on a trailing 12-month basis.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: EMAMIPAP vs Paper, Forest & Jute Products

Comprehensive comparison against sector averages

Comparative Metrics

EMAMIPAP metrics compared to Paper,

Category	EMAMIPAP	Paper,
PE	11.36	11.79
PS	0.29	0.62
Growth	-2.1 %	-2.6 %

Performance Comparison

EMAMIPAP vs Paper, (2021 - 2025)

Key Insights

1. EMAMIPAP is among the Top 10 Paper & Paper Products companies but not in Top 5.
2. The company holds a market share of 5.8% in Paper & Paper Products.
3. The company is growing at an average growth rate of other Paper & Paper Products companies.

Share Holdings

Understand Emami Paper Mills ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
DIWAKAR FINVEST PRIVATE LIMITED	27.03%
SURAJ FINVEST PRIVATE LIMITED	24.01%
EMAMI LIMITED	13.13%
BPC TRADECOM PRIVATE LIMITED	4.58%
PRITI A SUREKA	3.75%
ANAND RATHI GLOBAL FINANCE LIMITED	2.83%
RADHESHYAM GOENKA	1.92%
KAMNA CREDITS AND PROMOTERS PVT LTD	1.43%
RAJKUMAR GOENKA	1.35%
EAST INDIA SECURITIES LIMITED	1.22%
SUSHIL KUMAR GOENKA	1.2%
SANTOSH GOENKA	0.4%
SAROJ GOENKA	0.23%
ASHISH GOENKA HUF	0.21%
AMITABH GOENKA HUF	0.21%
RITU GOENKA	0.21%
SHRUTI GOENKA	0.21%
Amitabh Goenka	0.21%
INDU GOENKA	0.18%
SUSHIL KUMAR GOENKA HUF	0.17%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for Emami Paper Mills

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-57.1%	2.75	5.08	0.07	0.12	0.15	0.16
Loans, current	0%	0.33	0.33	0.2	0.53	0.26	0.21
Total current financial assets	4.4%	286	274	243	266	211	220
Inventories	29.7%	320	247	285	409	261	227
Current tax assets	-	-	0	10	9.09	2.97	1.49
Total current assets	25%	692	554	600	776	578	528
Property, plant and equipment	-0.8%	1,073	1,082	1,119	1,144	1,164	1,161
Capital work-in-progress	-70.6%	3.56	9.72	9.79	3.7	5.18	31
Non-current investments	70.5%	76	45	55	39	54	49
Loans, non-current	0%	0.08	0.08	0.05	0.05	0.08	0.07
Total non-current financial assets	68.8%	82	49	61	41	57	51
Total non-current assets	1.7%	1,169	1,150	1,198	1,200	1,238	1,251
Total assets	9.2%	1,871	1,714	1,798	1,976	1,817	1,779
Borrowings, non-current	-4.8%	219	230	228	275	314	348
Total non-current financial liabilities	-4.2%	227	237	235	282	321	355
Provisions, non-current	5.3%	21	20	19	19	17	16
Total non-current liabilities	-0.3%	396	397	394	435	470	491
Borrowings, current	-17.3%	311	376	480	583	358	438
Total current financial liabilities	23.1%	652	530	673	831	614	622
Provisions, current	0%	3.88	3.88	3.7	3.7	3.66	3.66
Current tax liabilities	-78.6%	1.15	1.7	-	-	0	0
Total current liabilities	22.7%	667	544	687	843	624	635
Total liabilities	13.1%	1,063	940	1,081	1,277	1,095	1,126
Equity share capital	0%	12	12	12	12	12	12
Total equity	4.4%	808	774	717	699	722	653
Total equity and liabilities	9.2%	1,871	1,714	1,798	1,976	1,817	1,779

Cash Flow for Emami Paper Mills

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	6.5%	67	63	82
Change in inventories	-	0	0	-4.57
Depreciation	-11.9%	60	68	74
Dividend income	-	0	0	0.75
Net Cashflows from Operations	0.4%	240	239	330
Income taxes paid (refund)	-47.1%	10	18	1.05
Other inflows (outflows) of cash	163.4%	121	-188.34	0
Net Cashflows From Operating Activities	1029%	351	32	329
Proceeds from sales of PPE	790.9%	8.84	1.88	0.48
Purchase of property, plant and equipment	-24%	20	26	35
Dividends received	0%	0.75	0.75	0.75
Net Cashflows From Investing Activities	54.2%	-10.23	-23.52	-33.74
Proceeds from borrowings	-6.2%	62	66	80
Repayments of borrowings	8.4%	143	132	225
Payments of lease liabilities	-	0	0	0.38
Dividends paid	0%	15	15	9.8
Interest paid	16.4%	65	56	78
Other inflows (outflows) of cash	-239.1%	-175.69	128	-74.08
Net Cashflows from Financing Activities	-3278.3%	-336.15	-8.98	-306.79
Net change in cash and cash eq.	480.8%	4.96	-0.04	-11.77

Investor Care
Dividend Yield	3.36%
Dividend/Share (TTM)	3.2
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	6.06

Financial Health
Current Ratio	1.04
Debt/Equity	0.66
Debt/Cashflow	0.58

Valuation
Market Cap	552.54 Cr
Price/Earnings (Trailing)	11.21
Price/Sales (Trailing)	0.28
EV/EBITDA	2.99
Price/Free Cashflow	1.83
MarketCap/EBT	8.53

Fundamentals
Revenue (TTM)	1.94 kCr
Rev. Growth (Yr)	-7.8%
Rev. Growth (Qtr)	-8.04%
Earnings (TTM)	49.28 Cr
Earnings Growth (Yr)	-95.68%
Earnings Growth (Qtr)	-77.6%

Profitability
Operating Margin	3.34%
EBT Margin	3.34%
Return on Equity	6.1%
Return on Assets	2.63%
Free Cashflow Yield	54.5%

Income Statement for Emami Paper Mills

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-8.3%	454	495	504	484	494	437
Other Income	214%	1.49	0.57	0.65	1.81	0.84	0.21
Total Income	-8.1%	456	496	504	486	494	437
Cost of Materials	-3.2%	338	349	334	334	333	298
Purchases of stock-in-trade	-	0.87	0	0	0	0	0
Employee Expense	5%	22	21	23	22	19	21
Finance costs	7.1%	16	15	15	16	16	17
Depreciation and Amortization	0%	13	13	13	21	13	12
Other expenses	-1.1%	90	91	83	82	66	61
Total Expenses	-6.6%	454	486	487	451	442	415
Profit Before exceptional items and Tax	-91.2%	1.79	10	17	35	53	22
Total profit before tax	-91.2%	1.79	10	17	35	53	22
Current tax	-159.1%	0.09	2.54	4.66	9.33	11	0.59
Deferred tax	-	0	0	0	-1.12	2.41	5.17
Total tax	-159.1%	0.09	2.54	4.66	8.21	13	5.76
Total profit (loss) for period	-89.4%	1.7	7.59	13	27	39	16
Other comp. income net of taxes	-415%	-13.08	5.47	22	-11.83	2.37	10
Total Comprehensive Income	-203.2%	-11.38	13	35	15	42	26
Earnings Per Share, Basic	-1940%	0.08	1.05	1.91	4.29	6.3	2.51
Earnings Per Share, Diluted	-1740%	0.08	0.95	1.61	3.42	4.96	2.21
Debt equity ratio	-	-	-	-	-	-	-
Debt service coverage ratio	-	-	-	-	-	-	-
Interest service coverage ratio	-	-	-	-	-	-	-

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-13.6%	1,994	2,308	1,958	1,216	1,515	1,528
Other Income	58.9%	3.32	2.46	1.7	4.2	3.82	14
Total Income	-13.6%	1,997	2,311	1,959	1,220	1,519	1,542
Cost of Materials	-19.8%	1,361	1,696	1,266	726	909	1,042
Employee Expense	2.5%	83	81	79	64	70	67
Finance costs	6.5%	67	63	82	95	117	107
Depreciation and Amortization	-11.9%	60	68	74	72	73	69
Other expenses	4%	338	325	301	185	271	267
Total Expenses	-15%	1,885	2,217	1,800	1,190	1,497	1,476
Profit Before exceptional items and Tax	20.7%	112	93	159	30	22	66
Exceptional items before tax	-	0	0	-5.94	72	-27	0
Total profit before tax	20.7%	112	93	153	103	-4.52	66
Current tax	122.2%	21	10	0	49	0.27	-0.87
Deferred tax	-54.5%	6.91	14	39	2.4	5.66	23
Total tax	17.4%	28	24	39	52	5.93	22
Total profit (loss) for period	22.1%	84	69	115	51	-10.45	44
Other comp. income net of taxes	147.2%	5.67	-8.89	-1.17	26	-19.66	-20.33
Total Comprehensive Income	50.8%	90	60	114	77	-30.11	24
Earnings Per Share, Basic	26%	13.12	10.62	18.17	8.43	-1.73	7.27
Earnings Per Share, Diluted	24.6%	10.61	8.71	14.45	8.4	-1.73	7.27
Debt equity ratio	-	-	0.0123	0.012	-	0.0135	0.0153
Debt service coverage ratio	-	-	0.0117	0.011	-	054	-
Interest service coverage ratio	-	-	0.031	0.0362	-	0.0333	0.0268

EMAMIPAP - Emami Paper Mills Ltd. Share Price

What does Emami Paper Mills Ltd. do?

Sector Comparison: EMAMIPAP vs Paper, Forest & Jute Products

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for Emami Paper Mills

Cash Flow for Emami Paper Mills

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Income Statement for Emami Paper Mills

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)