SUNFLAG - Sunflag Iron & Steel Co. Ltd. Share Price

Ferrous Metals

₹245.24-0.93(-0.38%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Sunflag Iron & Steel Co. Ltd. do?

Iron & Steel•Metals & Mining•Small Cap

Sunflag Iron and Steel Company Limited manufactures and sells steel rolled products in India. The company offers super alloys, tool steels, SSR 550, spring steels, free cutting steels, forging steels, forging ingots, microalloyed steels, engine value steels, cold forging steels, and bearing steels. It provides flat steel, round bars and coils, rolled bars and wires, round cornered squares, and hexagonal steel products. The company's products are used for automobile, general engineering, machinery, projects, railway, defence, and construction applications. It exports its products to South East Asian, North American and South American Countries, South Africa, European Union, Japan, Taiwan, Australia, Switzerland, the United Kingdom, and Ireland. Sunflag Iron and Steel Company Limited was incorporated in 1984 and is headquartered in Nagpur, India.

Industry Group:Ferrous Metals

Employees:1,216

Website:www.sunflagsteel.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	SUNFLAG	Ferrous
PE	27.42	44.76
PS	1.24	1.19
Growth	7.4 %	-1.1 %

Share Holdings

Understand Sunflag Iron & Steel Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
SUNFLAG LTD	36.21%
DAIDO STEEL CO LTD	10%
SUHRIT RAVI BHUSHAN BHARDWAJ	7.33%
DHIRENDRA BHUPENDRA SANGHAVI	7.1%
SUPRA CORPORATION LIMITED	4.73%
DHIRAJLAL V SHAH	2.69%
KANWALJIT SINGH BAKSHI	2.18%
BHUPENDRA GOKALDAS SANGHAVI	2.03%
VEENA BHARDWAJ	1.99%
BHAVINI DHIRENDRA SANGHAVI	1.06%
PRANAV RAVI BHARDWAJ	0.89%
Director or Director's Relatives	0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for Sunflag Iron & Steel Co.

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	20%	97	81	42
Change in inventories	208%	33	-28.63	-293.14
Depreciation	27.5%	103	81	76
Adjustments for interest income	36.9%	5.64	4.39	3.07
Net Cashflows from Operations	-49.2%	319	627	117
Income taxes paid (refund)	-78.7%	75	349	74
Other inflows (outflows) of cash	4.8%	0	-0.05	0
Net Cashflows From Operating Activities	-12.3%	244	278	43
Proceeds from sales of PPE	-	0.03	0	0
Purchase of property, plant and equipment	-25.7%	125	168	339
Purchase of other long-term assets	-	0	0	-0.25
Interest received	36.9%	5.64	4.39	3.07
Other inflows (outflows) of cash	-5.3%	0	0.05	0
Net Cashflows From Investing Activities	61.7%	-83.17	-219.03	-335.33
Proceeds from borrowings	-99%	4.3	325	435
Repayments of borrowings	-138.9%	-116.98	304	91
Payments of lease liabilities	2.1%	9.09	8.92	12
Interest paid	21.6%	91	75	36
Other inflows (outflows) of cash	-	0	0	-6.48
Net Cashflows from Financing Activities	131.1%	21	-63.28	289
Net change in cash and cash eq.	3390.9%	182	-4.5	-2.72

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	20%	97	81	42
Change in inventories	208%	33	-28.64	-293.13
Depreciation	27.5%	103	81	76
Adjustments for interest income	36.6%	5.7	4.44	3.11
Net Cashflows from Operations	-49%	320	627	117
Income taxes paid (refund)	-78.7%	75	349	74
Other inflows (outflows) of cash	4.8%	0	-0.05	0
Net Cashflows From Operating Activities	-12.3%	244	278	43
Proceeds from sales of PPE	-	0.03	0	0
Purchase of property, plant and equipment	-25.1%	126	168	339
Purchase of other long-term assets	-	0	0	-0.25
Interest received	36.6%	5.7	4.44	3.11
Other inflows (outflows) of cash	-5.3%	0	0.05	0
Net Cashflows From Investing Activities	61.7%	-83.26	-218.99	-335.33
Proceeds from borrowings	-99%	4.3	325	435
Repayments of borrowings	-138.9%	-116.97	304	91
Payments of lease liabilities	2.1%	9.09	8.92	12
Interest paid	21.6%	91	75	36
Other inflows (outflows) of cash	-	0	0	-6.48
Net Cashflows from Financing Activities	131.1%	21	-63.26	289
Net change in cash and cash eq.	3421.1%	182	-4.45	-2.69

Balance Sheet for Sunflag Iron & Steel Co.

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-62.8%	72	192	13	10	6.29	15
Total current financial assets	-20.2%	479	600	386	434	506	344
Inventories	-1.2%	823	833	875	866	713	837
Current tax assets	-	-	7.9	11	-	0	7.56
Total current assets	-7.5%	1,406	1,520	1,375	1,386	1,313	1,344
Property, plant and equipment	-3.4%	1,472	1,523	1,541	1,590	1,216	1,197
Capital work-in-progress	10.1%	284	258	239	170	427	350
Investment property	-	-	-	-	-	-	53
Non-current investments	57%	5,726	3,647	3,236	1,722	1,240	14
Loans, non-current	-	0	0	10	10	10	10
Total non-current financial assets	56.6%	5,771	3,686	3,271	1,752	1,270	101
Total non-current assets	37.5%	7,538	5,481	5,074	3,537	2,950	1,725
Total assets	27.7%	8,943	7,001	6,449	4,923	4,262	3,068
Borrowings, non-current	-19.5%	208	258	374	377	228	189
Total non-current financial liabilities	-16.6%	263	315	377	438	287	254
Provisions, non-current	-2.6%	39	40	35	35	34	34
Total non-current liabilities	39%	1,113	801	820	707	484	454
Borrowings, current	-17.7%	336	408	452	167	286	335
Total current financial liabilities	-14.7%	874	1,025	862	823	760	871
Current tax liabilities	-	9.19	-	-	19	247	0
Total current liabilities	-13.6%	909	1,052	903	887	1,027	878
Total liabilities	9.1%	2,022	1,853	1,723	1,594	1,511	1,332
Equity share capital	0%	180	180	180	180	180	180
Total equity	34.5%	6,922	5,148	4,726	3,329	2,752	1,736
Total equity and liabilities	27.7%	8,943	7,001	6,449	4,923	4,262	3,068

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-62.2%	74	194	15	11	7.56	16
Total current financial assets	-20.2%	480	601	387	435	508	345
Inventories	-1.2%	823	833	875	866	713	837
Current tax assets	-	-	7.9	11	-	0	7.54
Total current assets	-7.5%	1,407	1,521	1,376	1,387	1,314	1,345
Property, plant and equipment	-3.3%	1,474	1,525	1,543	1,591	1,218	1,199
Capital work-in-progress	9.3%	307	281	262	193	450	373
Investment property	-	0	-	-	-	-	53
Non-current investments	57.1%	5,721	3,642	3,240	1,726	1,243	17
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	56.7%	5,766	3,681	3,265	1,745	1,263	93
Total non-current assets	37.4%	7,558	5,501	5,093	3,555	2,968	1,742
Total assets	27.7%	8,965	7,022	6,470	4,942	4,282	3,087
Borrowings, non-current	-19.5%	212	263	378	382	232	193
Total non-current financial liabilities	-16.6%	267	320	382	443	291	258
Provisions, non-current	-2.6%	39	40	35	35	34	34
Total non-current liabilities	38.8%	1,117	805	824	711	488	458
Borrowings, current	-17.7%	336	408	452	167	286	335
Total current financial liabilities	-14.7%	874	1,025	862	823	760	871
Current tax liabilities	-	9.19	-	-	19	247	0
Total current liabilities	-13.6%	909	1,052	903	887	1,027	878
Total liabilities	9.1%	2,026	1,857	1,727	1,599	1,515	1,336
Equity share capital	0%	180	180	180	180	180	180
Non controlling interest	1.7%	1.59	1.58	1.57	1.56	1.54	1.54
Total equity	34.4%	6,939	5,165	4,743	3,344	2,767	1,750
Total equity and liabilities	27.7%	8,965	7,022	6,470	4,942	4,282	3,087

Income Statement for Sunflag Iron & Steel Co.

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-2.1%	3,415	3,488	2,698	1,892	1,758	-
Other Income	-15.5%	6.13	7.07	4.56	11	13	-
Total Income	-2.1%	3,421	3,495	2,703	1,903	1,771	-
Cost of Materials	1.6%	2,291	2,254	1,914	1,098	1,067	-
Employee Expense	12.1%	121	108	98	92	97	-
Finance costs	20%	97	81	42	29	43	-
Depreciation and Amortization	27.5%	103	81	76	70	46	-
Other expenses	-1%	704	711	561	336	411	-
Total Expenses	1.1%	3,240	3,204	2,418	1,737	1,676	-
Profit Before exceptional items and Tax	-37.9%	181	291	284	165	94	-
Exceptional items before tax	-100.1%	0	1,193	0	0	0	-
Total profit before tax	-87.9%	181	1,484	284	165	94	-
Current tax	-87.4%	48	375	74	48	1.77	-
Deferred tax	-53.4%	-8.65	-5.29	-6.05	-22.64	0	-
Total tax	-89.4%	40	370	68	25	1.77	-
Total profit (loss) for period	-87.2%	144	1,115	217	141	92	-
Other comp. income net of taxes	251.6%	1,678	478	-0.94	0.68	364	-
Total Comprehensive Income	14.4%	1,822	1,593	216	141	456	-
Earnings Per Share, Basic	-88.6%	7.97	61.89	12.04	7.8	5.19	-
Earnings Per Share, Diluted	-88.6%	7.97	61.89	12.04	7.8	5.19	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	3%	892	866	895	919	854	858
Other Income	-75.9%	2.76	8.3	3.2	2.04	1.27	1.16
Total Income	2.4%	895	874	898	921	855	859
Cost of Materials	-3.2%	554	572	484	584	579	556
Employee Expense	-2.8%	36	37	32	29	31	32
Finance costs	-12.5%	22	25	21	24	26	23
Depreciation and Amortization	0%	26	26	26	26	26	26
Other expenses	-2.4%	203	208	196	187	174	183
Total Expenses	1.3%	829	818	863	870	808	808
Profit Before exceptional items and Tax	18.2%	66	56	35	51	47	51
Total profit before tax	18.2%	66	56	35	51	47	51
Current tax	-5.6%	18	19	11	13	13	14
Deferred tax	27.5%	-2.51	-3.84	-3.82	-4.25	-2.13	-0.82
Total tax	0%	15	15	7.54	8.73	11	13
Total profit (loss) for period	22.5%	50	41	28	43	36	39
Other comp. income net of taxes	43.1%	1,453	1,016	689	8.73	335	747
Total Comprehensive Income	42.2%	1,503	1,057	717	52	371	786
Earnings Per Share, Basic	41.3%	2.78	2.26	1.55	2.38	2	2.15
Earnings Per Share, Diluted	41.3%	2.78	2.26	1.55	2.38	2	2.15

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-2.1%	3,415	3,488	2,698	1,892	1,758	2,229
Other Income	-15.8%	6.07	7.02	4.51	11	13	11
Total Income	-2.1%	3,421	3,495	2,703	1,902	1,771	2,241
Cost of Materials	1.6%	2,291	2,254	1,914	1,098	1,067	1,473
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	12.1%	121	108	98	92	97	102
Finance costs	20%	97	81	42	29	43	39
Depreciation and Amortization	27.5%	103	81	76	70	46	38
Other expenses	-1%	704	711	561	343	411	517
Total Expenses	1.1%	3,240	3,204	2,418	1,744	1,676	2,068
Profit Before exceptional items and Tax	-37.9%	181	291	284	159	94	172
Exceptional items before tax	-100.1%	0	1,193	0	0	0	0
Total profit before tax	-87.9%	181	1,484	284	159	94	172
Current tax	-87.4%	48	375	74	48	1.77	58
Deferred tax	-53.9%	-8.65	-5.27	-6.05	-22.64	0	3.3
Total tax	-89.4%	40	370	68	25	1.77	62
Total profit (loss) for period	-87.3%	142	1,114	216	134	93	111
Other comp. income net of taxes	251.6%	1,678	478	-0.94	0.68	364	3.82
Total Comprehensive Income	14.3%	1,820	1,592	215	134	457	114
Earnings Per Share, Basic	-88.7%	7.86	61.83	12.01	7.41	5.21	6.35
Earnings Per Share, Diluted	-88.7%	7.86	61.83	12.01	7.41	5.21	6.35

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	3%	892	866	895	919	854	858
Other Income	-76%	2.75	8.28	3.19	2.02	1.26	1.14
Total Income	2.4%	895	874	898	921	855	859
Cost of Materials	-3.2%	554	572	484	584	579	556
Employee Expense	-2.8%	36	37	32	29	31	32
Finance costs	-12.5%	22	25	21	24	26	23
Depreciation and Amortization	0%	26	26	26	26	26	26
Other expenses	-2.4%	203	208	196	187	174	183
Total Expenses	1.3%	829	818	863	870	808	808
Profit Before exceptional items and Tax	18.2%	66	56	35	51	47	51
Total profit before tax	18.2%	66	56	35	51	47	51
Current tax	-5.6%	18	19	11	13	13	14
Deferred tax	27.5%	-2.51	-3.84	-3.82	-4.25	-2.13	-0.82
Total tax	0%	15	15	7.54	8.73	11	13
Total profit (loss) for period	22.5%	50	41	28	42	36	38
Other comp. income net of taxes	43.1%	1,453	1,016	689	8.73	335	747
Total Comprehensive Income	42.3%	1,504	1,057	717	51	371	785
Earnings Per Share, Basic	41.7%	2.8	2.27	1.53	2.34	1.99	2.14
Earnings Per Share, Diluted	41.7%	2.8	2.27	1.53	2.34	1.99	2.14

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
JSWSTEEL	JSW SteelIron & Steel	2.51 LCr	1.71 LCr	-2.66%	+13.53%	75.93	1.47	-3.36%	-70.93%
TATASTEEL	TATA STEELIron & Steel	1.73 LCr	2.22 LCr	-10.89%	-17.20%	68.58	0.78	-5.52%	+164.84%
JINDALSTEL	Jindal Steel & PowerIron & Steel	90.77 kCr	50.2 kCr	-1.11%	-5.56%	22.23	1.81	-0.34%	-25.44%
SAIL	Steel Authority of IndiaIron & Steel	47.42 kCr	1.02 LCr	+1.34%	-30.40%	21.11	0.46	-5.18%	-27.54%
JSL	Jindal StainlessIron & Steel	46.08 kCr	38.82 kCr	-6.01%	-23.34%	19.12	1.19	-0.53%	-17.14%

Valuation
Market Cap	4.44 kCr
Price/Earnings (Trailing)	27.42
Price/Sales (Trailing)	1.24
EV/EBITDA	10.99
Price/Free Cashflow	30.08
MarketCap/EBT	21.38

Fundamentals
Revenue (TTM)	3.59 kCr
Rev. Growth (Yr)	4.64%
Rev. Growth (Qtr)	2.37%
Earnings (TTM)	161.79 Cr
Earnings Growth (Yr)	39.43%
Earnings Growth (Qtr)	22.89%

Profitability
Operating Margin	5.78%
EBT Margin	5.78%
Return on Equity	2.33%
Return on Assets	1.8%
Free Cashflow Yield	3.32%

Investor Care
Dividend Yield	0.50%
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	8.97

SUNFLAG - Sunflag Iron & Steel Co. Ltd. Share Price

What does Sunflag Iron & Steel Co. Ltd. do?

Sector Comparison: SUNFLAG vs Ferrous Metals

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for Sunflag Iron & Steel Co.

Balance Sheet for Sunflag Iron & Steel Co.

Income Statement for Sunflag Iron & Steel Co.

Is Sunflag Iron & Steel Co. Better than it's peers?

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)