SPICEJET (SpiceJet) Share Price, Stock Quote

Description	Share	Value
Air transport services	96.9%	1.2 kCr
Freighter and logistics services	3.1%	38.1 Cr
Total		1.2 kCr

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	SPICEJET	Transport
PE	-35.52	36.27
PS	0.76	2.04
Growth	-16.9 %	9.1 %

Valuation
Market Cap	5.43 kCr
Price/Earnings (Trailing)	-35.52
Price/Sales (Trailing)	0.76
EV/EBITDA	7.33
Price/Free Cashflow	-12.78
MarketCap/EBT	-35.52

Fundamentals
Revenue (TTM)	7.18 kCr
Rev. Growth (Yr)	-23.3%
Rev. Growth (Qtr)	53.42%
Earnings (TTM)	-152.93 Cr
Earnings Growth (Yr)	106.79%
Earnings Growth (Qtr)	104.42%

Profitability
Operating Margin	-2.13%
EBT Margin	-2.13%
Return on Equity	5.89%
Return on Assets	-1.81%
Free Cashflow Yield	-7.83%

Share Holdings

Understand SpiceJet ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-18

Shareholder Name	Holding %
AJAY SINGH	18.54%
Spice Healthcare Private Limited	11.72%
AJAY SINGH HUF	3.19%
PLUTUS WEALTH MANAGEMENT LLP	2.71%
AUTHUM INVESTMENT & INFRASTRUCTURE LIMITED	2.65%
DISCOVERY GLOBAL OPPORTUNITY (MAURITIUS) LTD	2.2%
MORGAN STANLEY ASIA (SINGAPORE) PTE. - ODI	1.4%
GOLDMAN SACHS (SINGAPORE) PTE. - ODI	1.36%
BANDHAN INFRASTRUCTURE FUND	1.32%
VOLRADO VENTURE PARTNERS FUND IV GAMMA	1.26%
TATA MUTUAL FUND - TATA HYBRID EQUITY FUND	1.21%
ZERODHA BROKING	1.13%
KALPANA SINGH	0.02%
FOREIGN INSTITUTIONAL INVESTORS	0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Diluted EPS (TTM)	-1.93

Financial Health
Current Ratio	0.55
Debt/Equity	-0.5
Debt/Cashflow	-0.52

Balance Sheet for SpiceJet

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	216.7%	590	187	182	32	6.61	9.58
Current investments	3.9%	0.51	0.49	0.47	0.46	0.44	0.43
Loans, current	-	0	0	0	0	328	266
Total current financial assets	133.9%	3,904	1,670	1,787	1,493	1,609	1,562
Inventories	-1.2%	164	166	162	156	150	145
Total current assets	95.2%	4,827	2,473	2,472	2,118	2,157	2,121
Property, plant and equipment	-12.2%	2,226	2,536	3,030	3,972	4,833	5,538
Capital work-in-progress	0%	5.36	5.36	5.36	6.03	6.03	6.03
Non-current investments	5.9%	19	18	8.27	2.76	2.11	2.11
Loans, non-current	0%	3.04	3.04	30	30	32	37
Total non-current financial assets	-1.3%	2,990	3,028	3,068	3,217	1,088	1,118
Total non-current assets	-5.7%	6,116	6,484	6,970	8,161	6,655	7,400
Total assets	22.2%	10,943	8,957	9,442	10,280	8,811	9,520
Borrowings, non-current	-9.1%	811	892	955	466	306	313
Total non-current financial liabilities	-15.5%	2,055	2,432	3,109	3,651	4,762	4,992
Provisions, non-current	-3.4%	141	146	137	150	341	275
Total non-current liabilities	-14.8%	2,203	2,587	3,255	3,812	5,113	5,280
Borrowings, current	91.1%	494	259	693	720	843	766
Total current financial liabilities	4.2%	6,713	6,440	6,725	7,086	7,116	6,328
Provisions, current	-10.5%	369	412	456	416	400	395
Total current liabilities	-2.9%	8,698	8,956	9,210	9,699	9,609	8,529
Total liabilities	-5.6%	10,901	11,542	12,466	13,511	14,722	13,809
Equity share capital	63.8%	1,282	783	684	602	602	602
Total equity	101.6%	42	-2,585.85	-3,023.4	-3,231.61	-5,910.31	-4,288.43
Total equity and liabilities	22.2%	10,943	8,957	9,442	10,280	8,811	9,520

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	198%	603	203	190	34	7.87	11
Current investments	3.9%	0.51	0.49	0.47	0.46	0.44	0.43
Loans, current	0%	0.25	0.25	0	0	332	0
Total current financial assets	281.1%	3,023	794	415	686	1,424	1,576
Inventories	-2.3%	168	172	168	163	155	151
Total current assets	94.1%	4,871	2,510	2,499	2,141	2,002	2,166
Property, plant and equipment	-7.2%	1,078	1,161	1,152	4,005	4,860	5,565
Capital work-in-progress	-19.6%	6.02	7.24	21	20	9.29	6.34
Non-current investments	0%	0.03	0.03	0.03	0	0.02	0.02
Loans, non-current	-37.1%	0.52	0.65	0	0	909	978
Total non-current financial assets	15.1%	351	305	382	1,463	1,831	1,718
Total non-current assets	-9.4%	3,590	3,962	4,419	5,630	6,838	7,388
Total assets	30.7%	8,461	6,472	6,918	7,771	8,841	9,555
Borrowings, non-current	-9%	812	892	955	466	306	313
Total non-current financial liabilities	-15.5%	2,056	2,433	3,111	3,652	4,762	4,993
Provisions, non-current	-4%	144	150	141	150	343	278
Total non-current liabilities	-14.8%	2,207	2,591	3,261	3,812	5,116	5,282
Borrowings, current	90.3%	494	260	694	720	843	766
Total current financial liabilities	6.7%	6,797	6,369	6,791	6,966	7,164	6,394
Provisions, current	-10.4%	371	414	457	0	401	396
Total current liabilities	-2.7%	8,852	9,099	9,324	9,809	9,677	8,613
Total liabilities	-5.4%	11,059	11,691	12,585	13,621	14,792	13,895
Equity share capital	63.8%	1,282	783	684	602	602	602
Non controlling interest	-20.5%	-1.7	-1.24	-0.8	-0.33	0.01	-0.19
Total equity	50.2%	-2,598.1	-5,218.58	-5,667.04	-5,850.64	-5,951.95	-4,340.26
Total equity and liabilities	30.7%	8,461	6,472	6,918	7,771	8,841	9,555

Income Statement for SpiceJet

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-20.5%	7,050	8,869	6,557	5,133	12,359	9,113
Other Income	38.4%	1,447	1,046	1,051	987	848	145
Total Income	-14.3%	8,497	9,915	7,609	6,121	13,206	9,258
Purchases of stock-in-trade	-24.2%	73	96	0	0	0	0
Employee Expense	-8.7%	771	844	727	676	1,526	1,057
Finance costs	-8.9%	461	506	483	602	545	131
Depreciation and Amortization	-26.6%	748	1,019	1,290	1,558	1,734	256
Other expenses	-23.5%	6,856	8,959	6,757	4,283	10,336	8,066
Total Expenses	-22%	8,906	11,418	9,257	7,119	14,141	9,511
Profit Before exceptional items and Tax	72.7%	-409.44	-1,503.02	-1,648.01	-998.3	-934.76	-252.61
Exceptional items before tax	-	0	0	-77.46	0	0	-63.47
Total profit before tax	72.7%	-409.44	-1,503.02	-1,725.46	-998.3	-934.76	-316.08
Total profit (loss) for period	72.7%	-409.44	-1,503.02	-1,725.46	-998.3	-934.76	-316.08
Other comp. income net of taxes	478.4%	5.2	-0.11	3.56	1.7	-3.25	-1.45
Total Comprehensive Income	73.1%	-404.24	-1,503.12	-1,721.9	-996.6	-938.01	-317.53
Earnings Per Share, Basic	73.8%	-12.34	-49.98	-28.69	-16.612	-15.577	-5.272
Earnings Per Share, Diluted	73.8%	-12.34	-49.98	-28.69	-16.612	-15.577	-5.272

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	35.2%	1,231	911	1,696	1,719	1,904	1,425
Other Income	153.9%	420	166	372	635	245	301
Total Income	53.3%	1,651	1,077	2,067	2,354	2,149	1,726
Purchases of stock-in-trade	15.5%	11	9.66	15	21	17	13
Employee Expense	-4.6%	145	152	172	182	198	189
Finance costs	-31.4%	60	87	87	100	126	113
Depreciation and Amortization	-5.8%	146	155	170	170	183	188
Other expenses	13.5%	1,264	1,114	1,474	1,761	1,927	1,654
Total Expenses	7.1%	1,626	1,518	1,917	2,235	2,450	2,157
Profit Before exceptional items and Tax	105.4%	25	-441.73	150	119	-301.46	-431.54
Total profit before tax	105.4%	25	-441.73	150	119	-301.46	-431.54
Total profit (loss) for period	105.4%	25	-441.73	150	119	-301.46	-431.54
Other comp. income net of taxes	466.6%	26	-5.82	0.49	0.59	1.55	3.1
Total Comprehensive Income	111.1%	51	-447.54	150	120	-299.91	-428.45
Earnings Per Share, Basic	87%	0.19	-5.21	3.8	3.2	-8.82	-13.78
Earnings Per Share, Diluted	86.8%	0.18	-5.21	3.44	2.84	-8.82	-13.78

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-20.2%	7,085	8,874	6,604	5,171	12,375	9,121
Other Income	40.7%	1,439	1,023	1,027	948	831	145
Total Income	-13.9%	8,524	9,897	7,631	6,119	13,205	9,266
Purchases of stock-in-trade	-27.3%	73	100	34	25	13	0.39
Employee Expense	-6.7%	821	880	754	685	1,529	1,058
Finance costs	-8.5%	465	508	483	603	546	131
Depreciation and Amortization	-26.4%	753	1,023	1,293	1,561	1,735	256
Other expenses	-23.2%	6,838	8,907	6,727	4,282	10,319	8,045
Total Expenses	-21.6%	8,948	11,410	9,297	7,149	14,142	9,505
Profit Before exceptional items and Tax	71.9%	-423.71	-1,512.95	-1,666.81	-1,029.89	-936.57	-238.9
Exceptional items before tax	-	0	0	-77.46	0	0	-63.47
Total profit before tax	71.9%	-423.71	-1,512.95	-1,744.27	-1,029.89	-936.57	-302.37
Total profit (loss) for period	71.9%	-423.71	-1,512.95	-1,744.27	-1,029.89	-936.57	-302.37
Other comp. income net of taxes	513.3%	5.34	-0.05	3.26	1.7	-3.25	-1.45
Total Comprehensive Income	72.3%	-418.38	-1,512.99	-1,741.01	-1,028.19	-939.82	-303.82
Earnings Per Share, Basic	71.7%	-6.386	-25.138	-296	-17.138	-15.607	-5.04
Earnings Per Share, Diluted	71.7%	-6.386	-25.138	-296	-17.138	-15.607	-5.04

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	35.2%	1,237	915	1,708	1,738	1,914	1,429
Other Income	156.8%	417	163	370	636	242	297
Total Income	53.5%	1,654	1,078	2,078	2,375	2,157	1,726
Purchases of stock-in-trade	15.5%	11	9.66	15	21	17	13
Employee Expense	-5.6%	154	163	183	194	212	202
Finance costs	-31%	61	88	88	102	126	114
Depreciation and Amortization	-6.4%	148	158	172	173	184	189
Other expenses	12.8%	1,260	1,117	1,461	1,758	1,917	1,657
Total Expenses	6.4%	1,634	1,536	1,920	2,248	2,455	2,175
Profit Before exceptional items and Tax	104.1%	20	-458.26	158	127	-298.78	-449.43
Total profit before tax	104.1%	20	-458.26	158	127	-298.78	-449.43
Total profit (loss) for period	104.1%	20	-458.26	158	127	-298.78	-449.43
Other comp. income net of taxes	102.5%	1.16	-5.29	0.44	0.54	1.55	3.34
Total Comprehensive Income	104.3%	21	-463.55	159	127	-297.24	-446.1
Earnings Per Share, Basic	86.9%	0.158	-5.406	26	1.707	-4.406	-7.18
Earnings Per Share, Diluted	86.7%	0.149	-5.406	1.818	1.514	-4.406	-7.18

Cash Flow for SpiceJet

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	26.6%	244	193	192
Change in inventories	15.3%	-9.38	-11.25	11
Depreciation	-26.6%	748	1,019	1,290
Impairment loss / reversal	701.4%	24	3.87	3.65
Unrealised forex losses/gains	-85.7%	84	582	292
Adjustments for interest income	-50%	28	55	64
Share-based payments	-79.8%	1.18	1.89	4.14
Net Cashflows from Operations	-543.3%	-597.43	136	1,035
Income taxes paid (refund)	-64.3%	16	43	58
Net Cashflows From Operating Activities	-767.8%	-613.42	93	978
Cashflows used in obtaining control of subsidiaries	54.1%	0.04	-1.09	-21.38
Proceeds from sales of PPE	-91.9%	1.38	5.67	5.13
Purchase of property, plant and equipment	419.9%	47	-13.38	33
Proceeds from sales of investment property	-987.1%	-9.98	-0.01	0.04
Interest received	-73.8%	12	43	33
Other inflows (outflows) of cash	-88.5%	58	498	-149.55
Net Cashflows From Investing Activities	-93.6%	37	561	-123.12
Proceeds from issuing shares	-	578	0	0
Proceeds from issuing other equity instruments	-	239	0	0
Proceeds from exercise of stock options	-5.3%	0	0.05	0.86
Proceeds from borrowings	206.8%	541	177	148
Repayments of borrowings	-19.7%	107	133	171
Payments of lease liabilities	-32.3%	424	626	799
Other inflows (outflows) of cash	-90.8%	-95.66	-49.66	-54.22
Net Cashflows from Financing Activities	215.5%	732	-631.64	-875.88
Effect of exchange rate on cash eq.	-414.3%	-0.8	0.65	1.3
Net change in cash and cash eq.	595.5%	154	23	-20.02

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	27.3%	248	195	192
Change in inventories	21.5%	-9.17	-11.96	16
Depreciation	-26.4%	753	1,023	1,293
Impairment loss / reversal	-110%	0	11	5.83
Unrealised forex losses/gains	-84.9%	89	582	292
Adjustments for interest income	-48.1%	29	55	59
Share-based payments	-9.8%	2.38	2.53	4.14
Net Cashflows from Operations	-557.4%	-575.3	127	1,068
Income taxes paid (refund)	-54.5%	21	45	65
Net Cashflows From Operating Activities	-836.9%	-595.87	82	1,004
Proceeds from sales of PPE	392.5%	24	5.67	5.18
Purchase of property, plant and equipment	-252.9%	-57.97	-15.71	37
Interest received	-86.1%	12	80	-15.89
Other inflows (outflows) of cash	-113.3%	-58.29	448	-101.16
Net Cashflows From Investing Activities	-93.6%	36	550	-149
Proceeds from issuing shares	-	578	0	0
Proceeds from issuing other equity instruments	-	239	0	0
Proceeds from exercise of stock options	-5.3%	0	0.05	0.86
Proceeds from borrowings	106.1%	541	263	148
Repayments of borrowings	-81.7%	48	258	171
Payments of lease liabilities	-32.4%	425	628	801
Interest paid	93.9%	96	50	54
Other inflows (outflows) of cash	-	-59	0	0
Net Cashflows from Financing Activities	219.3%	730	-610.14	-877.79
Effect of exchange rate on cash eq.	-414.3%	-0.8	0.65	1.3
Net change in cash and cash eq.	700%	169	22	-21.8

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
INDIGO	InterGlobe AviationAirline	2.03 LCr	79.51 kCr	+4.28%	+35.55%	33.42	2.56	+18.09%	-15.44%
SPICEJET	SpiceJetAirline	5.43 kCr	7.18 kCr	+21.83%	-12.81%	-35.52	0.76	-16.92%	+72.53%
JETAIRWAYS	Jet Airways (India)Airline	388.05 Cr	-	0.00%	-27.26%	-0.59	4.78	-	-
GLOBALVECT	Global Vectra HelicorpAirline	307.55 Cr	574.8 Cr	-8.54%	-4.32%	-42.45	0.54	+11.58%	-241.31%

SPICEJET - SpiceJet Limited Share Price

Revenue Breakdown

Sector Comparison: SPICEJET vs Transport Services

Comparative Metrics

Performance Comparison

Valuation

Fundamentals

Profitability

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Balance Sheet for SpiceJet

Income Statement for SpiceJet

Cash Flow for SpiceJet

Is SpiceJet Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)