RESPONIND - Responsive Industries Ltd Share Price

Consumer Durables

₹182.42-3.72(-2.00%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Responsive Industries Ltd do?

Furniture And Home Furnishings•Consumer Durables•Small Cap

Responsive Industries Limited manufactures and sells polyvinyl chloride (PVC) based products for commercial and household purposes in India. The company offers vinyl flooring, synthetic leather, and shipping ropes. It also offers plastic, non-metallic mineral, rubber products, and fabricated metal products. Responsive Industries Limited serves the hospitality, transportation, healthcare, telecom, retail, sports infrastructure, education, real estate, and IT sectors. It exports its products. The company was formerly known as Responsive Polymers Limited and changed its name to Responsive Industries Limited in 2007. Responsive Industries Limited was incorporated in 1982 and is based in Thane, India.

Industry Group:Consumer Durables

Employees:304

Website:www.responsiveindustries.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	RESPONIND	Consumer
PE	26.05	63.60
PS	3.7	2.0
Growth	28 %	8.1 %

Share Holdings

Understand Responsive Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Wellknown Business Ventures LLP	47.51%
Fossebridge Limited	12.66%
Xatis International Limited	12.27%
Fairpoint Tradecom LLP	9.25%
Life Insurance Corporation Of India	3.48%
Bao Value Fund	2.76%
Sparrow Asia Diversified Opportunities Fund	2.13%
Brenzett Limited	1.19%
Sanjay Babulal Surana	1.1%
Efficient Builders LLP	0.6%
Saudamini Abhishek Agarwal	0.56%
Swati Atit Agarwal	0.49%
Mavi Business Ventures LLP	0.42%
Atit O. Agarwal	0.29%
Mr. Rishabh Rajkumar Agarwal	0.02%
Abhishek Agarwal	0%
Rohini Rishab Agarwal	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Valuation
Market Cap	4.96 kCr
Price/Earnings (Trailing)	26.05
Price/Sales (Trailing)	3.7
EV/EBITDA	16.61
Price/Free Cashflow	194.43
MarketCap/EBT	24.39

Fundamentals
Revenue (TTM)	1.34 kCr
Rev. Growth (Yr)	37.86%
Rev. Growth (Qtr)	5.32%
Earnings (TTM)	190.48 Cr
Earnings Growth (Yr)	5.01%
Earnings Growth (Qtr)	-4.73%

Profitability
Operating Margin	15.17%
EBT Margin	15.17%
Return on Equity	15.43%
Return on Assets	10.64%
Free Cashflow Yield	0.51%

Investor Care
Dividend Yield	0.10%
Dividend/Share (TTM)	0.2
Shares Dilution (1Y)	0.11%
Diluted EPS (TTM)	7.13

Financial Health
Current Ratio	1.86
Debt/Equity	0.16
Debt/Cashflow	1.12

Cash Flow for Responsive Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	0	0	27
Change in inventories	945.4%	77	-7.99	-66.49
Depreciation	45.2%	46	32	44
Unrealised forex losses/gains	-3.2%	-9.13	-8.82	-2.91
Net Cashflows from Operations	847.4%	181	20	-4.92
Interest paid	40.9%	-20.25	-34.96	0
Interest received	5.2%	-1.17	-1.29	0
Income taxes paid (refund)	-6%	4.91	5.16	4.58
Other inflows (outflows) of cash	-	0	0	-0.42
Net Cashflows From Operating Activities	304.2%	195	49	-9.93
Proceeds from sales of PPE	-1050%	0.31	0.94	6.49
Purchase of property, plant and equipment	3352.4%	175	6.04	13
Proceeds from sales of investment property	-	3.3	0	0
Purchase of investment property	-61.3%	0	0.38	0
Purchase of other long-term assets	-	0	0	-2.27
Interest received	-41.4%	1.17	1.29	0.68
Other inflows (outflows) of cash	3057.9%	25	1.76	-0.42
Net Cashflows From Investing Activities	-4166.3%	-145.76	-2.44	-4.04
Proceeds from borrowings	89.7%	0	-8.73	41
Repayments of borrowings	-	34	0	0
Dividends paid	-3%	2.62	2.67	2.67
Interest paid	-44.1%	20	35	27
Net Cashflows from Financing Activities	-22.1%	-56.81	-46.35	12
Net change in cash and cash eq.	-739.4%	-7.73	-0.04	-1.96

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	407.7%	88	-27.27	-84.67
Depreciation	-4.4%	66	69	105
Unrealised forex losses/gains	20.9%	-9.13	-11.81	-3.13
Net Cashflows from Operations	1500.7%	209	-13.85	-29.63
Dividends received	5.7%	0	-0.06	0
Interest paid	18.8%	-22.92	-28.46	-17.86
Interest received	22.5%	-1.17	-1.8	-0.79
Income taxes paid (refund)	-18.4%	4.91	5.79	5.48
Other inflows (outflows) of cash	-	0	0	-1.97
Net Cashflows From Operating Activities	3675.2%	226	6.96	-20.01
Proceeds from sales of PPE	-1050%	0.31	0.94	6.48
Purchase of property, plant and equipment	2663.2%	190	7.84	14
Proceeds from sales of investment property	145.3%	1.81	-0.79	0
Purchase of investment property	-	0	0	2.2
Purchase of other long-term assets	-108.3%	0	13	0
Cash receipts from repayment of advances and loans made to other parties	-	0	0	4.8
Dividends received	-6.4%	0	0.06	0
Interest received	-78.8%	1.17	1.8	0.79
Other inflows (outflows) of cash	84.6%	25	14	0.73
Net Cashflows From Investing Activities	-2659.5%	-156.57	-4.71	-5.27
Proceeds from borrowings	-103.1%	0	33	39
Repayments of borrowings	410%	52	11	0.7
Dividends paid	-3%	2.62	2.67	2.67
Interest paid	-18.5%	23	28	18
Net Cashflows from Financing Activities	-640.7%	-77.14	-9.55	18
Net change in cash and cash eq.	-7.3%	-7.92	-7.31	-7.38

Income Statement for Responsive Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-12.3%	129	147	129	152	138	136
Other Income	35%	2.66	2.23	1.99	9.01	1.46	4.63
Total Income	-11.5%	132	149	131	161	140	140
Cost of Materials	-17.4%	77	93	82	98	87	71
Purchases of stock-in-trade	-	0	0	0	0	-8.09	0
Employee Expense	12.2%	5.86	5.33	4.95	6.24	4.64	3.79
Finance costs	41.2%	6.28	4.74	4.88	4.26	4.72	9.45
Depreciation and Amortization	0%	13	13	13	11	12	8.78
Other expenses	-25%	25	33	25	31	28	18
Total Expenses	-15.3%	117	138	121	149	128	131
Profit Before exceptional items and Tax	30%	14	11	9.73	12	12	9.31
Total profit before tax	30%	14	11	9.73	12	12	9.31
Current tax	59.6%	2.66	2.04	1.64	1.17	2.58	2.34
Deferred tax	142.9%	1.09	0.79	0.76	2.81	-0.17	0.02
Total tax	50.3%	3.75	2.83	2.41	3.98	2.41	2.36
Total profit (loss) for period	36.8%	11	8.31	7.33	8.5	9.36	6.94
Other comp. income net of taxes	-	0	0	0	0.01	0	0
Total Comprehensive Income	36.8%	11	8.31	7.33	8.51	9.36	6.94
Earnings Per Share, Basic	13%	0.4	0.31	0.27	0.32	0.35	0.26
Earnings Per Share, Diluted	13%	0.4	0.31	0.27	0.32	0.35	0.26

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	21.8%	655	538	491	366	434	629
Other Income	0%	17	17	18	7.27	17	14
Total Income	21.1%	672	555	509	374	451	643
Cost of Materials	-3.1%	378	390	367	269	259	423
Employee Expense	46.2%	20	14	15	11	15	15
Finance costs	-44.1%	20	35	27	4.41	21	13
Depreciation and Amortization	45.2%	46	32	44	43	57	62
Other expenses	2.9%	109	106	90	61	68	71
Total Expenses	16.5%	629	540	487	362	424	597
Profit Before exceptional items and Tax	215.4%	42	14	22	12	27	47
Total profit before tax	215.4%	42	14	22	12	27	47
Current tax	278.9%	8.35	2.94	5.83	3.65	7.09	17
Deferred tax	355.2%	2.48	0.42	0.41	1.63	-4.94	1.34
Total tax	321.9%	11	3.37	6.24	5.29	2.15	18
Total profit (loss) for period	210%	32	11	15	6.52	25	28
Other comp. income net of taxes	-47.8%	0.01	0.33	-0.93	0.83	-0.05	-0.13
Total Comprehensive Income	210%	32	11	14	7.35	25	28
Earnings Per Share, Basic	132.2%	1.19	0.41	0.57	0.24	0.93	1.06
Earnings Per Share, Diluted	132.2%	1.19	0.41	0.57	0.24	0.93	1.06

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	5.2%	368	350	320	288	267	268
Other Income	33.9%	2.66	2.24	2.01	9.01	1.48	5.46
Total Income	5.1%	370	352	322	297	269	274
Cost of Materials	-17.4%	77	93	82	98	87	94
Purchases of stock-in-trade	21.8%	191	157	136	79	76	49
Employee Expense	11.1%	8.83	8.05	7.4	9.08	7.03	8.1
Finance costs	36.3%	6.63	5.13	5.32	5.06	5.31	7.95
Depreciation and Amortization	0%	18	18	17	21	16	15
Other expenses	-23.5%	27	35	31	29	30	32
Total Expenses	6.7%	320	300	271	247	222	231
Profit Before exceptional items and Tax	-2%	51	52	51	50	47	43
Total profit before tax	-2%	51	52	51	50	47	43
Current tax	59.6%	2.66	2.04	1.64	1.17	2.58	2.48
Deferred tax	142.9%	1.09	0.79	0.76	2.81	-0.17	0.01
Total tax	50.3%	3.75	2.83	2.41	3.98	2.41	2.49
Total profit (loss) for period	-4.2%	47	49	48	46	45	41
Other comp. income net of taxes	541.1%	8.95	2.24	0.4	1.33	1.15	3.57
Total Comprehensive Income	7.8%	56	52	49	47	46	44
Earnings Per Share, Basic	-11.8%	1.75	1.85	1.81	1.72	1.68	1.53
Earnings Per Share, Diluted	-11.8%	1.75	1.85	1.81	1.72	1.68	1.53

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	11.6%	1,087	974	1,106	756	533	775
Other Income	13.3%	18	16	21	7.57	28	24
Total Income	11.6%	1,105	990	1,127	763	561	799
Cost of Materials	-20.8%	378	477	436	316	328	528
Purchases of stock-in-trade	2%	300	294	489	247	0	5.59
Employee Expense	31.8%	30	23	17	13	17	18
Finance costs	-18.5%	23	28	18	3.82	21	13
Depreciation and Amortization	-4.4%	66	69	105	64	78	82
Other expenses	-24.7%	117	155	131	88	89	92
Total Expenses	-2.9%	933	961	1,117	696	535	754
Profit Before exceptional items and Tax	533.3%	172	28	10	67	26	45
Exceptional items before tax	-	0	0	0	-51.96	0	0
Total profit before tax	533.3%	172	28	10	15	26	45
Current tax	241.9%	8.35	3.15	6.32	3.74	7.09	17
Deferred tax	1086.7%	2.48	0.85	3.88	-13.25	-4.96	-1.28
Total tax	234.4%	11	3.99	10	-9.51	2.13	16
Total profit (loss) for period	595.7%	161	24	0.1	24	24	29
Other comp. income net of taxes	-60.8%	6.09	14	3.76	17	1	-0.12
Total Comprehensive Income	348.6%	167	38	3.86	41	25	29
Earnings Per Share, Basic	7314.3%	6.05	0.93	04	1.54	0.92	1.09
Earnings Per Share, Diluted	7314.3%	6.05	0.93	0.04	1.54	0.92	1.09

Balance Sheet for Responsive Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-75.6%	1.64	3.62	3.26	0.73	2.51	0.77
Current investments	0%	11	11	7.37	7.86	8.42	7.47
Loans, current	6.1%	0.38	0.34	0.03	0.06	0.14	0.19
Total current financial assets	-6.2%	151	161	225	169	162	206
Inventories	30.7%	116	89	86	157	177	149
Current tax assets	-	0	0	0	0	7.89	0
Total current assets	6.5%	280	263	321	336	347	354
Property, plant and equipment	1.7%	487	479	284	279	293	307
Investment property	-	434	0	482	0	0	-
Non-current investments	-100%	0.95	434	0	480	451	451
Total non-current financial assets	-99.2%	4.7	438	1.02	481	483	484
Total non-current assets	1%	926	917	767	766	779	790
Total assets	2.2%	1,206	1,180	1,089	1,102	1,126	1,145
Borrowings, non-current	-59.4%	4.19	8.86	145	141	146	152
Total non-current financial liabilities	-57.4%	4.75	9.81	146	141	146	153
Provisions, non-current	4.7%	6.8	6.54	5.87	5.57	5.38	4.94
Total non-current liabilities	-9.4%	30	33	167	162	167	172
Borrowings, current	1.1%	187	185	181	208	188	206
Total current financial liabilities	7.4%	233	217	218	250	273	290
Provisions, current	0%	0.23	0.23	0.23	0.23	0	0.13
Total current liabilities	6.7%	239	224	226	255	280	296
Total liabilities	4.7%	269	257	393	417	447	468
Equity share capital	0%	27	27	27	27	27	27
Total equity	1.4%	936	923	696	685	679	677
Total equity and liabilities	2.2%	1,206	1,180	1,089	1,102	1,126	1,145

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	0%	16	16	27	24	27	32
Current investments	0%	11	11	13	13	12	10
Loans, current	6.1%	0.38	0.34	0.03	0.06	0.14	0.19
Total current financial assets	36.5%	802	588	540	407	366	336
Inventories	24%	156	126	140	214	258	187
Current tax assets	-	0	0	15	0	0	-
Total current assets	33.5%	970	727	696	635	635	551
Property, plant and equipment	0%	815	815	684	691	718	754
Goodwill	-	0	0	66	66	66	66
Non-current investments	-2.2%	0.06	0.08	0.06	0.05	1.49	1.49
Total non-current financial assets	0%	3.81	3.81	3.79	3.44	4.9	6
Total non-current assets	0.1%	820	819	756	765	792	826
Total assets	15.8%	1,790	1,546	1,452	1,401	1,427	1,378
Borrowings, non-current	-58.4%	4.31	8.95	23	19	24	30
Total non-current financial liabilities	-47.9%	8.3	15	23	19	24	30
Provisions, non-current	4.7%	6.8	6.54	6.14	5.83	5.58	5.14
Total non-current liabilities	-13.5%	33	38	43	39	43	48
Borrowings, current	-0.5%	196	197	195	239	230	206
Total current financial liabilities	41.6%	515	364	289	316	381	319
Provisions, current	0%	0.23	0.23	0.24	0.24	0.01	0.19
Total current liabilities	40.8%	522	371	298	324	389	326
Total liabilities	35.8%	555	409	342	362	432	375
Equity share capital	0%	27	27	26	26	26	26
Non controlling interest	-	0	0	36	35	34	34
Total equity	8.6%	1,235	1,137	1,110	1,038	995	1,003
Total equity and liabilities	15.8%	1,790	1,546	1,452	1,401	1,427	1,378

Is Responsive Industries Better than it's peers?

Detailed comparison of Responsive Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUPREMEIND	Supreme IndustriesPlastic Products - Industrial	44.18 kCr	10.49 kCr	+1.82%	-19.19%	43.24	4.21	+7.22%	-4.89%
ASTRAL	ASTRALPlastic Products - Industrial	36.09 kCr	5.82 kCr	+5.06%	-33.18%	69.13	6.2	+4.64%	-8.48%
FINPIPE	Finolex IndustriesPlastic Products - Industrial	10.69 kCr	4.44 kCr	-2.08%	-36.46%	13.35	2.41	+1.06%	+68.42%
NILKAMAL	NilkamalPlastic Products - Consumer	2.41 kCr	3.26 kCr	+1.73%	-16.11%	22.25	0.74	+1.83%	-19.95%
MAYURUNIQ	Mayur UniquotersLeather And Leather Products	2.08 kCr	886.33 Cr	+4.98%	-5.49%	14.86	2.35	+10.47%	+23.20%

RESPONIND - Responsive Industries Ltd Share Price

What does Responsive Industries Ltd do?

Sector Comparison: RESPONIND vs Consumer Durables

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Cash Flow for Responsive Industries

Income Statement for Responsive Industries

Balance Sheet for Responsive Industries

Is Responsive Industries Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)