ASTRAL - ASTRAL LIMITED Share Price

Industrial Products

₹1370.80+27.20(+2.02%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does ASTRAL LIMITED do?

Plastic Products - Industrial•Capital Goods•Mid Cap

ASTRAL is an industrial company specializing in plastic products, particularly in the manufacture and marketing of pipes, water tanks, and adhesives and sealants. Operating under the stock ticker ASTRAL, the company boasts a market capitalization of Rs. 35,799.6 Crores.

With its headquarters in Ahmedabad, India, ASTRAL was incorporated in 1996 and was originally known as Astral Poly Technik Limited until it rebranded in April 2021. The company operates primarily in two segments: Plumbing and Paints and Adhesives.

In the plumbing sector, ASTRAL offers a wide range of piping solutions, including chlorinated polyvinyl chloride, unplasticized polyvinyl chloride, high-density polyethylene, and polypropylene products. These are utilized for various applications such as hot- and cold-water distribution, drainage, sewerage, gas distribution, and industrial processes.

The company's water tank offerings include roto and blow-moulded tanks, designed for both residential and commercial use, featuring applications like rainwater harvesting and firefighting. ASTRAL also manufactures bathware products such as faucets, sanitaryware, cisterns, and showers.

In addition to plumbing and water storage solutions, ASTRAL produces paints, adhesives, and specialized valves, along with construction chemicals and infrastructure products.

With a trailing revenue of Rs. 5,818.8 Crores in the last 12 months, ASTRAL maintains a dividend yield of 0.28%, distributing dividends to its investors. The company has experienced significant revenue growth of 41.8% over the past three years, although it has diluted shareholdings by 0.3% in that same period. Over the last year, ASTRAL returned Rs. 3.75 in dividends per share to its investors.

Industry Group:Industrial Products

Employees:4,862

Website:astralltd.com

Valuation
Market Cap	36.09 kCr
Price/Earnings (Trailing)	69.13
Price/Sales (Trailing)	6.2
EV/EBITDA	36.9
Price/Free Cashflow	178.3
MarketCap/EBT	51.01

Fundamentals
Revenue (TTM)	5.82 kCr
Rev. Growth (Yr)	2.34%
Rev. Growth (Qtr)	2.15%
Earnings (TTM)	522.1 Cr
Earnings Growth (Yr)	-0.62%
Earnings Growth (Qtr)	3.59%

Profitability
Operating Margin	12.16%
EBT Margin	12.16%
Return on Equity	15.15%
Return on Assets	11.07%
Free Cashflow Yield	0.56%

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	ASTRAL	Industrial
PE	69.13	35.42
PS	6.20	2.77
Growth	4.6 %	2 %

Investor Care
Dividend Yield	0.28%
Dividend/Share (TTM)	3.75
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	19.59

Financial Health
Current Ratio	1.8
Debt/Equity	0.03
Debt/Cashflow	8.54

Income Statement for ASTRAL

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	3.3%	1,270	1,230	1,253	1,488	1,243	1,223
Other Income	-37.5%	8.5	13	12	9.7	8.4	7.5
Total Income	2.9%	1,279	1,243	1,265	1,498	1,251	1,231
Cost of Materials	9.8%	784	714	759	849	738	758
Purchases of stock-in-trade	-4.3%	23	24	18	20	16	15
Employee Expense	0%	101	101	101	93	88	83
Finance costs	58.7%	11	7.3	5.1	6.1	5.3	5.9
Depreciation and Amortization	6.5%	50	47	44	42	40	38
Other expenses	7.4%	190	177	204	222	195	187
Total Expenses	3%	1,110	1,078	1,093	1,255	1,090	1,060
Profit Before exceptional items and Tax	2.4%	169	165	172	243	161	171
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	2.4%	169	165	172	243	161	171
Current tax	-2.4%	41	42	43	57	39	43
Deferred tax	850%	2.5	0.8	0.9	3	2	0.6
Total tax	4.9%	44	42	44	60	41	43
Total profit (loss) for period	3.3%	126	122	128	183	120	128
Other comp. income net of taxes	-	0	0	0	-1.3	0	0
Total Comprehensive Income	3.3%	126	122	128	182	120	128
Earnings Per Share, Basic	3.9%	4.69	4.55	4.77	6.82	4.47	4.76
Earnings Per Share, Diluted	3.9%	4.69	4.55	4.77	6.82	4.47	4.76

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	10.6%	5,103	4,612	3,443	2,486	2,043	1,916
Other Income	65.2%	39	24	27	21	11	11
Total Income	10.9%	5,142	4,636	3,471	2,507	2,054	1,927
Cost of Materials	4.3%	3,128	2,998	2,339	1,453	1,290	1,231
Purchases of stock-in-trade	10.2%	66	60	83	62	67	79
Employee Expense	38.6%	342	247	130	104	98	75
Finance costs	-37.5%	21	33	8.9	7.6	34	28
Depreciation and Amortization	14%	156	137	105	96	90	67
Other expenses	39.6%	766	549	364	293	278	255
Total Expenses	9.3%	4,407	4,031	2,922	2,056	1,797	1,707
Profit Before exceptional items and Tax	21.7%	735	604	548	451	257	220
Exceptional items before tax	76.7%	0	-3.3	-1.9	-12.3	-2.5	-1.99
Total profit before tax	22.3%	735	601	547	439	254	218
Current tax	18.5%	180	152	140	112	63	68
Deferred tax	1000%	4.6	0.6	1.6	0	-9.4	9.1
Total tax	21.1%	185	153	142	112	54	77
Total profit (loss) for period	22.8%	550	448	405	327	201	141
Other comp. income net of taxes	-15%	-1.3	-1	0.1	0.2	-0.2	-0.11
Total Comprehensive Income	22.9%	549	447	405	327	201	141
Earnings Per Share, Basic	24.4%	20.49	16.67	15.1125378	12.2025305	7.4981625	5.2920265
Earnings Per Share, Diluted	24.4%	20.49	16.67	15.1125378	12.2025305	7.4981625	5.2920265

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	2%	1,397	1,370	1,384	1,625	1,370	1,363
Other Income	41%	12	8.8	12	10	6.4	13
Total Income	2.2%	1,409	1,379	1,396	1,635	1,377	1,376
Cost of Materials	7.1%	861	804	854	923	822	852
Purchases of stock-in-trade	-4.2%	24	25	18	20	17	15
Employee Expense	1.6%	130	128	127	119	114	105
Finance costs	44.4%	14	10	7.6	7.8	7.5	8
Depreciation and Amortization	5.1%	63	60	56	52	50	49
Other expenses	7.3%	208	194	220	236	208	205
Total Expenses	2%	1,254	1,230	1,232	1,394	1,223	1,200
Profit Before exceptional items and Tax	3.4%	154	149	163	241	154	177
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	3.4%	154	149	163	241	154	177
Current tax	-2.4%	41	42	43	57	38	35
Deferred tax	100%	1	-1.5	0.3	2.8	2.1	9.9
Total tax	5.1%	42	40	44	60	41	45
Total profit (loss) for period	3.7%	113	109	120	181	113	132
Other comp. income net of taxes	-208.8%	-7.7	9	0.5	-2.3	5.8	-3.4
Total Comprehensive Income	-11.1%	105	118	120	179	119	128
Earnings Per Share, Basic	4.8%	4.25	4.1	4.48	6.76	4.23	4.88
Earnings Per Share, Diluted	4.8%	4.25	4.1	4.48	6.76	4.22	4.88

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	9.4%	5,641	5,158	4,394	3,176	2,578	2,507
Other Income	57.7%	42	27	35	25	12	15
Total Income	9.6%	5,684	5,185	4,429	3,201	2,590	2,523
Cost of Materials	3.4%	3,477	3,362	3,030	1,898	1,643	1,650
Purchases of stock-in-trade	13.6%	68	60	31	22	23	40
Employee Expense	37.4%	438	319	245	191	175	139
Finance costs	-28.2%	29	40	13	13	39	32
Depreciation and Amortization	11.3%	198	178	127	116	108	81
Other expenses	38.9%	826	595	465	372	364	336
Total Expenses	8.4%	4,950	4,567	3,778	2,661	2,282	2,236
Profit Before exceptional items and Tax	18.8%	734	618	650	540	308	287
Exceptional items before tax	64.3%	0	-1.8	0	0	0	-3.57
Total profit before tax	19%	734	617	650	540	308	283
Current tax	4.8%	174	166	158	137	70	74
Deferred tax	216.1%	14	-10.2	-0.2	-11.8	-14	12
Total tax	20.6%	188	156	158	125	56	86
Total profit (loss) for period	15.7%	546	472	490	408	250	197
Other comp. income net of taxes	-95.5%	3	45	0.6	2.8	0.3	-0.23
Total Comprehensive Income	6.2%	549	517	491	411	250	197
Earnings Per Share, Basic	20.8%	20.33	17	18.0600452	15.0975377	9.2531713	7.3215366
Earnings Per Share, Diluted	20.8%	20.33	17	18.0600452	15.0975377	9.2531713	7.3215366

Balance Sheet for ASTRAL

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-40.3%	339	567	300	394	196	438
Current investments	-	15	0	0	0	0	0
Loans, current	40%	0.7	0.5	20	20	0.3	1.3
Total current financial assets	-27.7%	610	843	539	707	490	600
Inventories	23.9%	995	803	851	770	754	548
Current tax assets	-	-	-	12	17	34	26
Total current assets	-1.4%	1,679	1,703	1,481	1,579	1,353	1,216
Property, plant and equipment	7.1%	1,791	1,673	1,451	1,305	1,248	1,016
Capital work-in-progress	16.6%	170	146	203	126	84	103
Goodwill	0%	204	204	204	204	204	19
Non-current investments	0%	371	371	287	287	287	334
Loans, non-current	43.2%	54	38	29	29	26	28
Total non-current financial assets	3.7%	452	436	342	338	334	369
Total non-current assets	7.6%	2,699	2,509	2,257	2,009	1,918	1,542
Total assets	3.9%	4,378	4,212	3,738	3,588	3,272	2,758
Borrowings, non-current	13.8%	34	30	0	2.1	6.6	23
Total non-current financial liabilities	-15.4%	34	40	9.2	6.8	11	27
Provisions, non-current	52.5%	7.1	5	3.5	2.9	2	0.9
Total non-current liabilities	25%	111	89	52	49	52	67
Borrowings, current	0%	0.3	0.3	0	0	2.2	5.4
Total current financial liabilities	-4%	872	908	756	792	770	643
Provisions, current	400%	1.9	0.7	3.9	1.7	2.3	1.5
Current tax liabilities	64.7%	9.4	6.1	9.2	6.1	-	0
Total current liabilities	-4.7%	946	993	819	859	814	685
Total liabilities	-2.3%	1,057	1,082	871	908	866	752
Equity share capital	0%	27	27	27	27	20	20
Total equity	6.1%	3,321	3,130	2,867	2,679	2,406	2,006
Total equity and liabilities	3.9%	4,378	4,212	3,738	3,588	3,272	2,758

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-41.4%	357	609	533	530	357	641
Current investments	-	15	0	0	0	0	0
Loans, current	25%	0.7	0.6	20	21	0.3	0.4
Total current financial assets	-25.4%	743	995	887	1,066	818	930
Inventories	23.7%	1,129	913	974	875	881	733
Current tax assets	-	-	8.5	21	18	35	28
Total current assets	-1.2%	1,962	1,986	1,974	2,054	1,815	1,745
Property, plant and equipment	9.8%	2,014	1,835	1,606	1,457	1,393	1,216
Capital work-in-progress	23.3%	186	151	205	126	86	123
Goodwill	0.6%	315	313	312	312	277	257
Non-current investments	-	0	0	0	0	0	0
Loans, non-current	0%	0.2	0.2	0.2	0.2	0	0.1
Total non-current financial assets	7.7%	29	27	26	23	22	9.4
Total non-current assets	9.6%	2,752	2,512	2,354	2,124	2,014	1,642
Total assets	4.8%	4,714	4,498	4,328	4,373	3,971	3,387
Borrowings, non-current	7%	47	44	27	32	38	33
Total non-current financial liabilities	114.3%	121	57	39	36	44	40
Provisions, non-current	51.2%	7.5	5.3	3.9	3.1	4.2	1.7
Total non-current liabilities	63.6%	176	108	84	80	89	82
Borrowings, current	13.5%	60	53	51	46	47	52
Total current financial liabilities	-1.8%	1,013	1,032	1,084	1,120	1,085	867
Provisions, current	700%	2.2	0.8	5	2.6	3.1	1.8
Current tax liabilities	72.5%	9.8	6.1	9.2	8	6.9	17
Total current liabilities	-2.6%	1,092	1,121	1,151	1,195	1,139	941
Total liabilities	3.2%	1,268	1,229	1,235	1,414	1,367	1,023
Equity share capital	0%	27	27	27	27	20	20
Non controlling interest	-1.3%	79	80	191	248	177	28
Total equity	5.5%	3,447	3,268	3,093	2,959	2,604	2,364
Total equity and liabilities	4.8%	4,714	4,498	4,328	4,373	3,971	3,387

Cash Flow for ASTRAL

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-37.5%	21	33	8.9
Change in inventories	69%	-33.2	-109.5	-187.1
Depreciation	14%	156	137	105
Unrealised forex losses/gains	45.5%	-0.8	-2.3	1.2
Adjustments for interest income	-23%	5.7	7.1	4.3
Share-based payments	37.5%	2.1	1.8	1.6
Net Cashflows from Operations	51.3%	960	635	633
Income taxes paid (refund)	16.3%	172	148	162
Net Cashflows From Operating Activities	62.3%	788	486	471
Cashflows used in obtaining control of subsidiaries	-66%	83	242	0
Proceeds from sales of PPE	137.5%	2.9	1.8	1.2
Purchase of property, plant and equipment	80.3%	524	291	312
Cash receipts from repayment of advances and loans made to other parties	152.4%	12	-20	0
Interest received	-10.7%	6	6.6	3.2
Other inflows (outflows) of cash	228.3%	70	-52.8	269
Net Cashflows From Investing Activities	13.5%	-516.9	-598	-38.1
Proceeds from borrowings	-	30	0	22
Repayments of borrowings	-95.6%	2.1	26	21
Payments of lease liabilities	116.7%	7.5	4	1.4
Dividends paid	69.5%	101	60	45
Interest paid	-37.9%	19	30	8.8
Net Cashflows from Financing Activities	18.1%	-98.9	-121	-54
Net change in cash and cash eq.	173.7%	173	-232.5	379

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-102.6%	0	40	13
Change in inventories	56.5%	-38.8	-90.4	-261.3
Depreciation	11.3%	198	178	127
Unrealised forex losses/gains	208.6%	4.8	-2.5	-0.9
Adjustments for interest income	-30.4%	4.2	5.6	4.6
Share-based payments	37.5%	2.1	1.8	1.6
Net Cashflows from Operations	34.7%	972	722	711
Interest paid	-	-29.1	0	0
Income taxes paid (refund)	7.3%	177	165	168
Net Cashflows From Operating Activities	47.8%	823	557	543
Proceeds from sales of PPE	2600%	3.7	1.1	1.4
Purchase of property, plant and equipment	78.4%	554	311	346
Proceeds from sales of long-term assets	92.5%	0	-12.4	0
Interest received	154.5%	6.6	3.2	3.5
Other inflows (outflows) of cash	87%	-17.4	-140.6	413
Net Cashflows From Investing Activities	-12.8%	-541	-479.7	72
Payments from changes in ownership interests in subsidiaries	74.5%	83	48	0
Proceeds from borrowings	629.2%	36	5.8	44
Repayments of borrowings	-37.2%	28	44	24
Payments of lease liabilities	66.7%	11	7	7.1
Dividends paid	69.5%	101	60	45
Interest paid	-27.8%	27	37	12
Other inflows (outflows) of cash	1566.7%	11	1.6	0
Net Cashflows from Financing Activities	-7.1%	-202.5	-189	-44
Net change in cash and cash eq.	170%	80	-111.8	571

Share Holdings

Understand ASTRAL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
SANDEEP PRAVINBHAI ENGINEER	31.57%
SAUMYA POLYMERS LLP	8.48%
JAGRUTI SANDEEP ENGINEER	7.56%
KAIRAV CHEMICALS LIMITED	6.48%
LIFE INSURANCE CORPORATION OF INDIA - ULIF004200910LICEND+GRW512	2.39%
GOVERNMENT OF SINGAPORE	2.3%
UTI-UNIT LINKED INSURANCE PLAN	2.3%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON POWER & INFRA FUND	1.36%
TREE LINE ASIA MASTER FUND (SINGAPORE) PTE LTD	1.04%
Axis Mutual Fund Trustee Limited A/C Axis Mutual Fund A/C Axis Nifty Midcap 50 Index Fund	1.04%
NPS TRUST- A/C LIC PENSION FUND SCHEME E - TIER II	1.02%
SANDEEP PRAVINCHANDRA ENGINEER (Trustee of Jagruti Engineer Private Trust)	0%
JAGRUTI SANDEEP ENGINEER (Trustee of Sandeep Engineer Private Trust)	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Description	Share	Value
Plumbing	70.9%	990.1 Cr
Paints and Adhesives	29.1%	406.9 Cr
Total		1.4 kCr

Is ASTRAL Better than it's peers?

Detailed comparison of ASTRAL against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
PIDILITIND	Pidilite IndustriesSpecialty Chemicals	1.53 LCr	13.12 kCr	+5.54%	+2.86%	77.42	11.65	+6.77%	+14.11%
APLAPOLLO	APL Apollo TubesIron & Steel Products	44.87 kCr	20.03 kCr	+7.93%	+4.32%	70.73	2.24	+12.14%	-16.95%
SUPREMEIND	Supreme IndustriesPlastic Products - Industrial	44.18 kCr	10.49 kCr	+1.82%	-19.19%	43.24	4.21	+7.22%	-4.89%
FINPIPE	Finolex IndustriesPlastic Products - Industrial	10.69 kCr	4.44 kCr	-2.08%	-36.46%	13.35	2.41	+1.06%	+68.42%
HSIL	Hemant Surgical IndustriesMedical Equipment & Supplies	6.17 kCr	-	-3.77%	-87.34%	-	-	-	-
JISLJALEQS	Jain Irrigation SystemsPlastic Products - Industrial	3.65 kCr	5.76 kCr	-4.30%	-7.30%	-284.24	0.63	-6.72%	-101.06%
PRINCEPIPE	Prince Pipes and FittingsPlastic Products - Industrial	2.8 kCr	2.56 kCr	+3.41%	-59.47%	37.98	1.09	-1.90%	-66.84%

ASTRAL - ASTRAL LIMITED Share Price

What does ASTRAL LIMITED do?

Valuation

Fundamentals

Profitability

Sector Comparison: ASTRAL vs Industrial Products

Comparative Metrics

Performance Comparison

Investor Care

Financial Health

Income Statement for ASTRAL

Balance Sheet for ASTRAL

Cash Flow for ASTRAL

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Is ASTRAL Better than it's peers?