LUXIND - LUX Industries Limited Share Price

Textiles & Apparels

₹1402.90+18.70(+1.35%)

Market Open as of Apr 28, 2025, 12:32 IST

What does LUX Industries Limited do?

Garments & Apparels•Textiles•Small Cap

Lux Industries Limited manufactures and sells knitwear in India. It offers vests, briefs, boxers, drawers and trunks, T-shirts, hoodies and sweatshirts, polo and tees, shorts, tracks, capri, tops and bottoms, summer and winter wear, leggings, track pants, racer backs, camisole straps, slips, loungers and pyjamas, bras, and panties for men, women, and kids. The company serves its products under the Luz Cozi, ONN, GenX, Lux Ferno, Lux Venus, Lux Cott's Wool, One8, Lux Venus Classic, Lux Cozi Glo, Lux Nitro, Lyra, Lux Touch, Lux Karishma, Lux Cozi Her, and Lux Cozi Big Shot brands. It also exports its products to various countries worldwide. The company was formerly known as Biswanath Hosiery Mills and changed its name to Lux Industries Limited in 1995. Lux Industries Limited was founded in 1957 and is headquartered in Kolkata, India.

Industry Group:Textiles & Apparels

Employees:3,364

Website:www.luxinnerwear.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	LUXIND	Textiles
PE	24.25	44.21
PS	1.66	2.70
Growth	7.1 %	11 %

Investor Care
Dividend Yield	0.51%
Dividend/Share (TTM)	7
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	57.45

Financial Health
Current Ratio	2.93
Debt/Equity	0.13
Debt/Cashflow	1.27

Description	Share	Value
Vertical B	48.8%	269.5 Cr
Vertical A	40.3%	222.8 Cr
Vertical C	10.9%	60.3 Cr
Total		552.6 Cr

Share Holdings

Understand LUX Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
PRADIP KUMAR TODI	14.68%
PRABHA DEVI TODI	12.19%
ASHOK KUMAR TODI	12.17%
BIMLA DEVI TODI	11.59%
SHOBHA TODI	9.09%
HOLLYFIELD TRADERS PRIVATE LIMITED	6.18%
LIFE INSURANCE CORPORATION OF INDIA	4.74%
UDIT TODI	2.79%
SAKET TODI	2.64%
RAHUL KUMAR TODI	1.53%
MUKUL MAHAVIR AGRAWAL	1.47%
NAVIN KUMAR TODI	1.08%
UPENDRA SAMRIYA	0.17%
ASHOK KUMAR TODI HUF	0.04%
PRADIP KUMAR TODI HUF	0.04%
ROHIT PODDAR	0%
NEHA PODDAR	0%
SHILPA AGARWAL SAMRIYA	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for LUX Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-26%	38	51	16	27	37	52
Current investments	39.5%	287	206	145	103	32	62
Loans, current	-	26	0	0	0	0	0
Total current financial assets	4.7%	1,034	988	881	930	863	772
Inventories	15.6%	735	636	749	664	826	815
Current tax assets	-259.7%	0.01	1.62	6.17	6.6	1.7	1.28
Total current assets	8.5%	1,961	1,807	1,790	1,736	1,812	1,686
Property, plant and equipment	7.5%	346	322	265	261	219	216
Capital work-in-progress	87.1%	4.91	3.09	55	50	46	34
Investment property	-	-	0	20	0	15	0
Non-current investments	0%	0.19	0.19	0.19	0.19	0.19	0.19
Total non-current financial assets	-3.6%	6.12	6.31	6.05	7.02	6.59	3.94
Total non-current assets	3.3%	375	363	365	349	333	286
Total assets	7.7%	2,336	2,170	2,155	2,085	2,144	1,972
Borrowings, non-current	-143.9%	0.39	2.39	4.32	7.02	10	14
Total non-current financial liabilities	15%	24	21	24	28	25	28
Provisions, non-current	10%	12	11	10	9.07	8.03	7.19
Total non-current liabilities	21.9%	40	33	37	41	37	39
Borrowings, current	23.3%	181	147	195	198	343	286
Total current financial liabilities	14.6%	620	541	604	571	691	606
Provisions, current	-45.5%	1.36	1.66	1.69	1.52	1.15	1.15
Current tax liabilities	-	-	0	0	0	0	0
Total current liabilities	13.5%	630	555	613	580	696	616
Total liabilities	14%	670	588	650	621	733	655
Equity share capital	0%	6.26	6.26	6.26	6.26	6.26	6.26
Total equity	5.3%	1,666	1,582	1,505	1,463	1,411	1,316
Total equity and liabilities	7.7%	2,336	2,170	2,155	2,085	2,144	1,972

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-26%	38	51	17	27	37	52
Current investments	39.5%	287	206	145	103	32	62
Loans, current	-	26	0	0	0	0	0
Total current financial assets	5.1%	1,044	993	882	937	875	783
Inventories	14.2%	735	644	757	682	842	836
Current tax assets	-251.6%	0.03	1.64	6.17	6.6	1.7	1.28
Total current assets	8.2%	1,975	1,825	1,804	1,766	1,844	1,722
Property, plant and equipment	7.1%	347	324	267	263	222	218
Capital work-in-progress	87.1%	4.91	3.09	55	50	46	34
Investment property	-	-	0	0	0	17	-
Non-current investments	-	0	0	0	0	0	0
Total non-current financial assets	-3.7%	5.98	6.17	5.91	7.02	6.58	3.93
Total non-current assets	3.3%	377	365	367	353	337	291
Total assets	7.4%	2,352	2,189	2,170	2,119	2,181	2,012
Borrowings, non-current	-59%	2.39	4.39	38	26	14	17
Total non-current financial liabilities	13.6%	26	23	58	49	31	34
Provisions, non-current	10%	12	11	10	9.15	8.14	7.3
Total non-current liabilities	17.1%	42	36	70	62	43	45
Borrowings, current	16.9%	215	184	195	214	374	313
Total current financial liabilities	12.9%	664	588	614	605	737	653
Provisions, current	-45.5%	1.36	1.66	1.69	1.52	1.15	1.15
Current tax liabilities	-	-	0	0	8.53	0	0
Total current liabilities	12.1%	675	602	624	616	743	664
Total liabilities	12.6%	717	637	694	678	786	709
Equity share capital	0%	6.26	6.26	6.26	6.26	6.26	6.26
Non controlling interest	-0.8%	-14.93	-14.8	-13.64	-10.89	-8.02	-6.35
Total equity	5.4%	1,635	1,552	1,477	1,441	1,395	1,303
Total equity and liabilities	7.4%	2,352	2,189	2,170	2,119	2,181	2,012

Valuation
Market Cap	4.16 kCr
Price/Earnings (Trailing)	24.25
Price/Sales (Trailing)	1.66
EV/EBITDA	15.33
Price/Free Cashflow	26.97
MarketCap/EBT	17.98

Fundamentals
Revenue (TTM)	2.51 kCr
Rev. Growth (Yr)	23.72%
Rev. Growth (Qtr)	-19.45%
Earnings (TTM)	171.63 Cr
Earnings Growth (Yr)	61.67%
Earnings Growth (Qtr)	-38.93%

Profitability
Operating Margin	9.22%
EBT Margin	9.22%
Return on Equity	10.5%
Return on Assets	7.3%
Free Cashflow Yield	3.71%

Income Statement for LUX Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-17.6%	553	671	535	708	447	638
Other Income	-75.4%	4.2	14	10	8.32	2.89	3.46
Total Income	-18.7%	557	685	545	717	450	642
Cost of Materials	-15.6%	277	328	285	267	170	275
Purchases of stock-in-trade	23.7%	7.83	6.52	2.86	11	5.99	1.99
Employee Expense	-12.8%	35	40	37	34	33	32
Finance costs	2.8%	4.71	4.61	3.8	3.66	4.54	4.89
Depreciation and Amortization	11.9%	6.19	5.64	5.53	3.58	5.94	5.82
Other expenses	-20%	221	276	232	225	174	256
Total Expenses	-16.9%	514	618	499	639	422	591
Profit Before exceptional items and Tax	-34.8%	44	67	46	77	28	50
Total profit before tax	-34.8%	44	67	46	77	28	50
Current tax	-28.6%	11	15	9.51	23	7.04	13
Deferred tax	-600%	0.16	0.88	1.98	-1.28	-0.09	-0.97
Total tax	-33.3%	11	16	11	21	6.95	12
Total profit (loss) for period	-36%	33	51	35	56	21	38
Other comp. income net of taxes	-	0	0	0	0.4	0	0
Total Comprehensive Income	-36%	33	51	35	56	21	38
Earnings Per Share, Basic	-37.9%	10.85	16.87	11.49	18.61	6.97	12.75
Earnings Per Share, Diluted	-37.9%	10.85	16.87	11.49	18.61	6.97	12.75

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-1.9%	2,324	2,368	2,273	1,938	1,203	1,209
Other Income	-11.1%	17	19	17	12	4.21	9.2
Total Income	-1.9%	2,341	2,387	2,290	1,951	1,207	1,218
Cost of Materials	-3%	1,022	1,054	1,185	778	514	465
Purchases of stock-in-trade	-60.7%	23	57	18	9.06	62	77
Employee Expense	12.2%	130	116	85	67	47	43
Finance costs	-19%	18	22	14	11	13	24
Depreciation and Amortization	11.1%	21	19	18	17	12	11
Other expenses	13.7%	907	798	848	660	440	408
Total Expenses	-1.3%	2,160	2,189	1,831	1,585	1,040	1,063
Profit Before exceptional items and Tax	-9.1%	180	198	459	366	167	155
Total profit before tax	-9.1%	180	198	459	366	167	155
Current tax	-2%	50	51	119	93	43	52
Deferred tax	-477.9%	-2.93	0.32	-0.73	-0.53	-2.14	1.34
Total tax	-8%	47	51	118	93	41	53
Total profit (loss) for period	-8.9%	134	147	341	273	126	101
Other comp. income net of taxes	42.2%	0.41	-0.02	0.51	0.18	-0.15	0.08
Total Comprehensive Income	-8.9%	134	147	342	274	126	101
Earnings Per Share, Basic	-9.2%	44.42	48.8	113.53	90.91	49.9	40.12
Earnings Per Share, Diluted	-9.2%	44.42	48.8	113.53	90.91	49.9	40.12

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-18.3%	553	677	535	708	447	639
Other Income	-75.1%	4.24	14	10	8.61	3.25	4.3
Total Income	-19.4%	557	691	545	716	450	644
Cost of Materials	-15.6%	277	328	285	268	170	275
Purchases of stock-in-trade	124.5%	7.33	3.82	0.83	7.88	4.73	0.15
Employee Expense	-12.8%	35	40	37	34	34	33
Finance costs	2.4%	5.25	5.15	4.36	4.17	5.06	5.41
Depreciation and Amortization	11.7%	6.25	5.7	5.59	3.64	5.99	5.88
Other expenses	-20.3%	221	277	233	227	175	258
Total Expenses	-17.7%	514	624	501	640	424	596
Profit Before exceptional items and Tax	-37.3%	43	68	45	76	26	48
Total profit before tax	-37.3%	43	68	45	76	26	48
Current tax	-28.6%	11	15	9.51	23	7.04	13
Deferred tax	-600%	0.16	0.88	1.98	-1.3	-0.05	-1
Total tax	-33.3%	11	16	11	21	6.99	12
Total profit (loss) for period	-39.2%	32	52	33	55	19	36
Other comp. income net of taxes	-	0	0	0	0.42	0	-0.01
Total Comprehensive Income	-39.2%	32	52	33	56	19	36
Earnings Per Share, Basic	-39.7%	10.66	17.02	11.3	18.47	6.72	12.33
Earnings Per Share, Diluted	-39.7%	10.66	17.02	11.3	18.47	6.72	12.33

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-2.3%	2,324	2,379	2,296	1,953	1,206	1,207
Other Income	11.1%	21	19	17	12	3.77	9.04
Total Income	-2.2%	2,345	2,398	2,313	1,965	1,210	1,216
Cost of Materials	-2.2%	1,024	1,047	1,197	786	517	466
Purchases of stock-in-trade	-81%	13	64	18	7.09	64	77
Employee Expense	9.2%	132	121	89	70	49	44
Finance costs	-17.4%	20	24	16	13	14	24
Depreciation and Amortization	10.5%	22	20	18	18	13	11
Other expenses	13.1%	915	809	861	670	444	410
Total Expenses	-1.6%	2,173	2,209	1,857	1,603	1,046	1,064
Profit Before exceptional items and Tax	-9%	172	189	456	362	163	152
Total profit before tax	-9%	172	189	456	362	163	152
Current tax	-2%	50	51	119	93	43	52
Deferred tax	-462.9%	-2.94	0.3	-0.75	-0.52	-2.13	1.33
Total tax	-8%	47	51	118	93	41	53
Total profit (loss) for period	-8.1%	126	137	338	269	122	99
Other comp. income net of taxes	41.2%	0.43	0.03	0.58	0.17	-0.15	0.08
Total Comprehensive Income	-8.8%	126	138	339	270	122	99
Earnings Per Share, Basic	-9%	43.07	47.23	112.95	90.25	48.66	39.12
Earnings Per Share, Diluted	-9%	43.07	47.23	112.95	90.25	48.66	39.12

Cash Flow for LUX Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-21.1%	16	20	14
Change in inventories	-82%	28	151	-351.28
Depreciation	11.1%	21	19	18
Adjustments for interest income	221.6%	12	4.42	8.03
Net Cashflows from Operations	21.1%	288	238	-90.57
Income taxes paid (refund)	-20%	45	56	134
Net Cashflows From Operating Activities	34.3%	244	182	-225.03
Proceeds from sales of PPE	-106.7%	0	16	8.36
Purchase of property, plant and equipment	-60.2%	34	84	75
Interest received	24.3%	7.14	5.94	9.38
Other inflows (outflows) of cash	-107.4%	-0.04	15	88
Net Cashflows From Investing Activities	-43.9%	-127.72	-88.43	44
Proceeds from borrowings	-	0	0	201
Repayments of borrowings	-40.9%	56	94	0
Payments of lease liabilities	51.1%	3.63	2.74	0
Dividends paid	-	15	0	36
Interest paid	-19%	18	22	13
Net Cashflows from Financing Activities	22%	-92.49	-118.86	149
Net change in cash and cash eq.	187.5%	24	-25.28	-31.91

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-19%	18	22	16
Change in inventories	-75.7%	38	153	-358.42
Depreciation	10.5%	22	20	18
Adjustments for interest income	221.6%	12	4.42	8.03
Net Cashflows from Operations	19.9%	284	237	-94.01
Income taxes paid (refund)	-20%	45	56	134
Net Cashflows From Operating Activities	32.8%	240	181	-228.47
Proceeds from sales of PPE	-104.3%	0.36	16	7.15
Purchase of property, plant and equipment	-62.7%	32	84	74
Interest received	24.7%	7.15	5.93	9.38
Other inflows (outflows) of cash	-106.4%	0.1	15	87
Net Cashflows From Investing Activities	-40.2%	-124.39	-88.46	44
Proceeds from borrowings	-	0	0	207
Repayments of borrowings	-43.8%	51	90	0
Payments of lease liabilities	53.8%	4.23	3.1	0
Dividends paid	-	15	0	36
Interest paid	-20.8%	20	25	15
Net Cashflows from Financing Activities	22.5%	-90.99	-117.66	152
Net change in cash and cash eq.	187.5%	24	-25.3	-32.24

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
PAGEIND	Page IndustriesGarments & Apparels	49.75 kCr	4.88 kCr	+5.55%	+25.43%	73.89	10.19	+6.67%	+24.84%
KITEX	Kitex GarmenetsGarments & Apparels	4.61 kCr	872.79 Cr	+27.71%	+242.31%	37.31	5.29	+53.20%	+216.67%
BOMDYEING	Bombay Dyeing & Mfg. Co.Other Textile Products	2.78 kCr	1.79 kCr	+3.95%	-20.60%	5.1	1.55	-12.27%	-79.32%
DOLLAR	Dollar IndustriesGarments & Apparels	2.16 kCr	1.67 kCr	-0.74%	-32.81%	22.51	1.3	+12.45%	+64.81%
RUPA	RUPA & Co.Garments & Apparels	1.53 kCr	1.24 kCr	+6.55%	-28.41%	19.86	1.23	+0.27%	+19.44%

LUXIND - LUX Industries Limited Share Price

What does LUX Industries Limited do?

Sector Comparison: LUXIND vs Textiles & Apparels

Comparative Metrics

Performance Comparison

Investor Care

Financial Health

Revenue Breakdown

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for LUX Industries

Valuation

Fundamentals

Profitability

Income Statement for LUX Industries

Cash Flow for LUX Industries

Is LUX Industries Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)