LAOPALA - La Opala RG Ltd. Share Price

Consumer Durables

₹235.99+3.53(+1.52%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does La Opala RG Ltd. do?

Glass - Consumer•Consumer Durables•Small Cap

La Opala RG Limited manufactures and markets glass and glassware products in India and internationally. Its opal glass tableware products include plates, bowls, dinner sets, cup and saucer sets, coffee mugs and cups, tea and soup sets, and dessert sets; and crystalware products comprising barware, vases, bowls, and stemware. The company offers its products under the La Opala, Diva from La Opala, Solitaire crystal, and Cook Serve Store Borosilicate brands. It exports its products to approximately 40 countries. La Opala RG Limited was incorporated in 1987 and is based in Kolkata, India.

Industry Group:Consumer Durables

Employees:1,156

Website:www.laopala.in

Pros

Technicals: Bullish SharesGuru indicator.

Profitability: Very strong Profitability. One year profit margin are 25%.

Balance Sheet: Strong Balance Sheet.

Dividend: Pays a strong dividend yield of 4.68%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -10.8% on a trailing 12-month basis.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: LAOPALA vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

LAOPALA metrics compared to Consumer

Category	LAOPALA	Consumer
PE	27.01	63.86
PS	6.64	2.00
Growth	-10.8 %	8.1 %

Performance Comparison

LAOPALA vs Consumer (2021 - 2025)

Key Insights

1. LAOPALA is NOT among the Top 10 largest companies in Consumer Durables.
2. The company holds a market share of 0.1% in Consumer Durables.
3. In last one year, the company has had a below average growth that other Consumer Durables companies.

Share Holdings

Understand La Opala RG ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
GENESIS EXPORTS PRIVATE LIMITED	46.64%
AJIT JHUNJHUNWALA	7.56%
DSP DYNAMIC ASSET ALLOCATION FUND	6.76%
GYANESHWARI DEVI JHUNJHUNWALA	4.48%
SUSHIL JHUNJHUNWALA	3.65%
UTI SMALL CAP FUND	2.48%
ICICI PRUDENTIAL BHARAT CONSUMPTION FUND	1.98%
SHRUTI KISHORE PURIA	1.44%
NIDHI JHUNJHUNWALA	0.81%
ABHYUDAY JHUNJHUNWALA	0.63%
ISHITA JHUNJHUNWALA	0.63%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Valuation
Market Cap	2.62 kCr
Price/Earnings (Trailing)	27.7
Price/Sales (Trailing)	6.81
EV/EBITDA	16.97
Price/Free Cashflow	60.47
MarketCap/EBT	20.07

Fundamentals
Revenue (TTM)	384.41 Cr
Rev. Growth (Yr)	-15.11%
Rev. Growth (Qtr)	-4.97%
Earnings (TTM)	94.55 Cr
Earnings Growth (Yr)	-47.53%
Earnings Growth (Qtr)	-3.7%

Profitability
Operating Margin	33.95%
EBT Margin	33.95%
Return on Equity	11.58%
Return on Assets	9.38%
Free Cashflow Yield	1.65%

Investor Care
Dividend Yield	4.68%
Dividend/Share (TTM)	10
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	8.52

Financial Health
Current Ratio	4.73
Debt/Equity	0.01
Debt/Cashflow	7.8

Balance Sheet for La Opala RG

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	196.2%	1.77	0.2	2	0.03	0.07	0.03
Current investments	11.6%	531	476	432	418	378	351
Loans, current	-400%	0	0.8	0	0.34	0	0
Total current financial assets	15.7%	584	505	479	461	435	388
Inventories	-14.1%	86	100	102	76	65	37
Current tax assets	-	0	-	0	-	-	-
Total current assets	11.1%	672	605	583	536	500	427
Property, plant and equipment	-7.7%	182	197	207	206	210	108
Capital work-in-progress	157.5%	13	5.66	5.07	11	0	108
Goodwill	-	0	0	0	0	0	0.07
Non-current investments	20.7%	135	112	170	136	181	184
Loans, non-current	2.3%	5.07	4.98	4.84	4.76	0	4.69
Total non-current financial assets	19.8%	140	117	175	141	186	189
Total non-current assets	4.7%	337	322	388	360	408	419
Total assets	8.7%	1,008	927	971	897	908	846
Borrowings, non-current	-30.5%	4.17	5.56	6.94	8.33	10	12
Total non-current financial liabilities	-15.4%	7.85	9.1	9.93	12	14	15
Provisions, non-current	-	0	0	0.33	0.17	0.16	0.35
Total non-current liabilities	8.9%	50	46	67	59	68	46
Borrowings, current	-18.7%	2.78	3.19	2.78	3.87	4.48	1.49
Total current financial liabilities	412.5%	124	25	68	49	61	47
Provisions, current	-407.7%	0.34	0.87	1.04	1.41	1.23	1.25
Current tax liabilities	33.8%	0.49	0.23	0.68	4.01	1.09	2.29
Total current liabilities	386.2%	142	30	76	63	73	60
Total liabilities	154.7%	192	76	143	122	141	106
Equity share capital	0%	22	22	22	22	22	22
Total equity	-4.2%	816	852	828	775	768	740
Total equity and liabilities	8.7%	1,008	927	971	897	908	846

Is La Opala RG Better than it's peers?

Detailed comparison of La Opala RG against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TTKPRESTIG	TTK PrestigeHousehold Appliances	8.63 kCr	2.76 kCr	+6.07%	-9.49%	41.55	3.12	+0.88%	-8.02%
CERA	Cera SanitarywareSanitary Ware	6.99 kCr	1.96 kCr	-3.94%	-24.81%	29.34	3.57	+1.84%	+4.09%
BUTTERFLY	Butterfly Gandhimathi AppliancesHousehold Appliances	1.18 kCr	849.71 Cr	+10.08%	-21.72%	315.25	1.39	-11.15%	-86.99%

Income Statement for La Opala RG

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-19.3%	365	452	323	211	270	278
Other Income	104.8%	44	22	19	8.08	17	17
Total Income	-13.7%	409	474	342	219	287	296
Cost of Materials	-25%	82	109	64	30	50	54
Purchases of stock-in-trade	-23.5%	0	0.19	2.87	1.16	0.46	0.78
Employee Expense	0%	69	69	53	40	49	44
Finance costs	-15.7%	6.47	7.49	4.07	0.25	0.57	0.68
Depreciation and Amortization	0%	22	22	14	12	16	16
Other expenses	-16.8%	110	132	84	46	74	82
Total Expenses	-16.9%	257	309	218	155	182	183
Profit Before exceptional items and Tax	-7.9%	152	165	124	64	105	113
Exceptional items before tax	-	0	0	-7.16	0	0	0
Total profit before tax	-7.9%	152	165	117	64	105	113
Current tax	-15.2%	29	34	28	20	25	37
Deferred tax	-196.4%	-5.08	7.31	0.99	-5.39	-4.8	1.97
Total tax	-43.9%	24	42	29	14	20	39
Total profit (loss) for period	4.1%	128	123	87	50	84	74
Other comp. income net of taxes	67.8%	-17.84	-57.45	21	71	-36.19	-33.78
Total Comprehensive Income	67.7%	110	66	108	121	48	40
Earnings Per Share, Basic	4.3%	11.51	11.08	7.87	4.47	7.59	6.67
Earnings Per Share, Diluted	4.3%	11.51	11.08	7.87	4.47	7.59	6.67

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	0%	91	91	73	83	107	89
Other Income	-39.3%	9.5	15	11	11	12	10
Total Income	-4.8%	101	106	84	94	119	99
Cost of Materials	20%	13	11	12	17	19	20
Employee Expense	-6.2%	16	17	16	17	17	17
Finance costs	227.8%	1.59	1.18	1.28	1.33	2.07	1.46
Depreciation and Amortization	16.2%	4.72	4.2	4.72	4.8	5.2	5.75
Other expenses	0%	19	19	20	27	27	26
Total Expenses	7.6%	72	67	52	63	74	62
Profit Before exceptional items and Tax	-26.3%	29	39	32	31	45	38
Total profit before tax	-26.3%	29	39	32	31	45	38
Current tax	-4.3%	6.36	6.6	5.69	4.21	9.41	7.82
Deferred tax	-122.2%	-0.71	8.69	2.32	2.77	-8.61	-1.5
Total tax	-66.8%	5.65	15	8.01	6.98	0.8	6.32
Total profit (loss) for period	-4.3%	23	24	24	24	44	31
Other comp. income net of taxes	-148.5%	-9.19	22	6.27	-27.31	-17.09	-0.52
Total Comprehensive Income	-71.1%	14	46	30	-3.65	27	31
Earnings Per Share, Basic	-6.8%	2.09	2.17	2.13	2.13	3.98	2.81
Earnings Per Share, Diluted	-6.8%	2.09	2.17	2.13	2.13	3.98	2.81

Cash Flow for La Opala RG

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-15.7%	6.47	7.49	4.07
Change in inventories	37%	-23.74	-38.28	-6.82
Depreciation	0%	22	22	14
Impairment loss / reversal	-	-5.86	0	-1.26
Adjustments for interest income	-4.2%	0.5	0.52	0.33
Net Cashflows from Operations	-29.1%	101	142	127
Income taxes paid (refund)	0%	33	33	0
Net Cashflows From Operating Activities	-38%	68	109	127
Proceeds from sales of PPE	-	0.34	0	1.8
Purchase of property, plant and equipment	-65.9%	8.17	22	43
Proceeds from sales of investment property	-102.6%	0	39	130
Purchase of investment property	-101.2%	0	86	164
Interest received	12.3%	0.5	0.43	0.34
Other inflows (outflows) of cash	417.5%	4.08	0.03	-0.12
Net Cashflows From Investing Activities	63.2%	-24.75	-68.88	-74.99
Proceeds from borrowings	-	0	0	13
Repayments of borrowings	188.2%	3.46	-1.79	0
Dividends paid	199.7%	33	-31.11	33
Interest paid	164%	6.43	-7.49	0.05
Other inflows (outflows) of cash	-	0	0	-4.05
Net Cashflows from Financing Activities	-213.5%	-43.28	40	-24.46
Effect of exchange rate on cash eq.	-	0	0	-0.06
Net change in cash and cash eq.	-101%	0.18	81	27

LAOPALA - La Opala RG Ltd. Share Price

What does La Opala RG Ltd. do?

Sector Comparison: LAOPALA vs Consumer Durables

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Balance Sheet for La Opala RG

Is La Opala RG Better than it's peers?

Income Statement for La Opala RG

Cash Flow for La Opala RG

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)