BUTTERFLY - Butterfly Gandhimathi Appliances Limited Share Price

Consumer Durables

₹700.45+89.55(+14.66%)

Market Closed as of Apr 25, 2025, 15:30 IST

What does Butterfly Gandhimathi Appliances Limited do?

Household Appliances•Consumer Durables•Small Cap

Butterfly Gandhimathi Appliances Limited engages in the manufacture and sale of domestic kitchen and electrical appliances under the Butterfly brand name in India and internationally. The company's kitchen appliances comprising liquefied petroleum gas stoves, mixer grinders, electric rice cookers, pressure cookers, wet grinders, chimneys, power hobs, and built in hobs; and breakfast appliances, such as hand blenders and mixers, pop up toaster, sandwich makers, juicer mixer grinders, vacuum flasks, vegetable choppers, and water bottles. It also offers electrical appliances, including iron boxes, air coolers, washers, tower fans, electric kettles, and egg boilers; and non-stick cookware. The company was formerly known as Gandhimathi Appliances Limited and changed its name to Butterfly Gandhimathi Appliances Limited in October 2011. The company was incorporated in 1986 and is based in Navalur, India. Butterfly Gandhimathi Appliances Limited operates as a subsidiary of Crompton Greaves Consumer Electricals Limited.

Industry Group:Consumer Durables

Employees:1,217

Website:www.butterflyindia.com

Cash Flow for Butterfly Gandhimathi Appliances

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-1.6%	6.42	6.51	11
Change in inventories	-110.3%	-7.63	85	-31.81
Depreciation	13.3%	18	16	15
Impairment loss / reversal	-	2.12	0	0
Adjustments for interest income	-2.6%	2.85	2.9	0.62
Net Cashflows from Operations	-66.9%	47	140	-12.56
Income taxes paid (refund)	-51.2%	9.78	19	8.52
Net Cashflows From Operating Activities	-70.2%	37	122	-21.08
Proceeds from sales of PPE	-116.7%	0.55	3.7	0.18
Purchase of property, plant and equipment	100%	19	10	18
Proceeds from sales of investment property	-	76	0	0
Purchase of investment property	-	83	0	0
Interest received	93%	3.49	2.29	0.13
Other inflows (outflows) of cash	96.2%	0	-25	0
Net Cashflows From Investing Activities	27.2%	-21.11	-29.38	-17.95
Proceeds from borrowings	97.7%	0	-42.91	53
Repayments of borrowings	-112%	0	9.36	29
Payments of lease liabilities	-79.7%	1.16	1.79	0.4
Dividends paid	-	0	0	5.23
Interest paid	-5.5%	6.36	6.67	11
Net Cashflows from Financing Activities	86.2%	-7.51	-60.73	7.38
Net change in cash and cash eq.	-75.9%	8.22	31	-31.64

Balance Sheet for Butterfly Gandhimathi Appliances

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-91.8%	4.28	41	67	33	64	1.35
Current investments	29%	41	32	11	0	0	0
Total current financial assets	-5.3%	198	209	264	186	267	109
Inventories	7.6%	143	133	178	125	174	210
Current tax assets	1.8%	4.43	4.37	0	0	1.77	1.81
Total current assets	-1.9%	359	366	469	331	490	341
Property, plant and equipment	3.1%	135	131	139	135	136	134
Capital work-in-progress	14.6%	6.19	5.53	2.86	2.91	6.42	5.5
Non-current investments	-	0	0	0	0.35	0.35	0.34
Total non-current financial assets	64.7%	3.85	2.73	2.61	3.17	2.98	4.05
Total non-current assets	3%	174	169	173	172	176	177
Total assets	-0.6%	533	536	642	503	666	518
Borrowings, non-current	-	0	0	0	0	0	4.56
Total non-current financial liabilities	401.2%	9.57	2.71	3.23	3.73	4.31	5.16
Provisions, non-current	13.1%	2.9	2.68	0	0	0	0
Total non-current liabilities	70%	18	11	10	15	16	10
Borrowings, current	-	0	0	0	0	0	48
Total current financial liabilities	-12.1%	190	216	292	183	325	256
Provisions, current	10.1%	7.12	6.56	7.35	6.75	11	8.56
Current tax liabilities	-	0	0	2.36	1.27	1.88	0
Total current liabilities	-10.8%	208	233	317	202	377	273
Total liabilities	-7.4%	226	244	327	217	393	283
Equity share capital	0%	18	18	18	18	18	18
Total equity	5.2%	307	292	315	286	273	235
Total equity and liabilities	-0.6%	533	536	642	503	666	518

Is Butterfly Gandhimathi Appliances Better than it's peers?

Detailed comparison of Butterfly Gandhimathi Appliances against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
VGUARD	V-Guard IndustriesHousehold Appliances	15.52 kCr	5.4 kCr	+0.96%	+3.95%	51.94	2.87	+15.32%	+27.60%
BAJAJELEC	Bajaj ElectricalsHousehold Appliances	6.38 kCr	4.81 kCr	-4.57%	-40.87%	61.58	1.33	-5.04%	-32.51%
STOVEKRAFT	STOVE KRAFTHousehold Appliances	2.07 kCr	1.46 kCr	-14.94%	+45.07%	52.07	1.42	+10.70%	+55.89%

Valuation
Market Cap	1.25 kCr
Price/Earnings (Trailing)	335.21
Price/Sales (Trailing)	1.47
EV/EBITDA	37.87
Price/Free Cashflow	81.24
MarketCap/EBT	240.05

Fundamentals
Revenue (TTM)	849.71 Cr
Rev. Growth (Yr)	-0.07%
Rev. Growth (Qtr)	-7.78%
Earnings (TTM)	3.74 Cr
Earnings Growth (Yr)	484.04%
Earnings Growth (Qtr)	-34.48%

Profitability
Operating Margin	0.86%
EBT Margin	0.61%
Return on Equity	1.22%
Return on Assets	0.70%
Free Cashflow Yield	1.23%

Investor Care
Dividend Yield	0.74%
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	2.09

Financial Health
Current Ratio	1.72
Debt/Equity	0.00

Income Statement for Butterfly Gandhimathi Appliances

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-7.8%	238	258	182	166	238	308
Other Income	-88.9%	1.07	1.63	2.04	1.08	1.38	1.29
Total Income	-7.8%	239	259	184	167	239	309
Cost of Materials	-7.6%	123	133	103	70	99	160
Purchases of stock-in-trade	-27.3%	17	23	19	24	51	57
Employee Expense	0%	27	27	28	24	27	34
Finance costs	-75%	1.13	1.52	1.57	1.37	1.93	1.79
Depreciation and Amortization	-11%	5.52	6.08	6.13	4.54	4.59	5.13
Other expenses	-11.1%	41	46	32	46	52	55
Total Expenses	-5.8%	228	242	180	192	242	290
Profit Before exceptional items and Tax	-31.2%	12	17	3.52	-24.6	-2.79	19
Exceptional items before tax	-	0	0	0	-2.12	0	0
Total profit before tax	-31.2%	12	17	3.52	-26.72	-2.79	19
Current tax	20.3%	3.73	3.27	2	-5.85	-0.46	5.63
Deferred tax	-2920%	-0.51	0.95	-1	-1.1	-0.16	-0.74
Total tax	-31.4%	3.21	4.22	1	-6.96	-0.62	4.89
Total profit (loss) for period	-39.1%	8.31	13	2.52	-19.76	-2.16	15
Other comp. income net of taxes	0.9%	-0.12	-0.13	-0.13	-0.24	-0.2	-0.2
Total Comprehensive Income	-40.2%	8.18	13	2.39	-20.01	-2.36	14
Earnings Per Share, Basic	-40.1%	4.645	7.09	1.408	-11.054	-1.21	8.16
Earnings Per Share, Diluted	-40.1%	4.645	7.09	1.408	-11.054	-1.21	8.16

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-11.9%	931	1,057	1,005	870	679	652
Other Income	-30.9%	4.86	6.59	1.94	1.58	1.46	2.05
Total Income	-12%	936	1,063	1,007	871	680	654
Cost of Materials	5.6%	451	427	482	355	311	317
Purchases of stock-in-trade	-17.2%	160	193	165	140	105	98
Employee Expense	15%	116	101	99	77	79	70
Finance costs	-1.6%	6.42	6.51	11	17	24	22
Depreciation and Amortization	13.3%	18	16	15	16	14	13
Other expenses	1.6%	194	191	217	207	169	146
Total Expenses	-5.6%	928	983	976	823	676	642
Profit Before exceptional items and Tax	-91.5%	7.74	80	31	48	4.13	12
Exceptional items before tax	-	-2.12	0	-6.6	0	0	0
Total profit before tax	-94.1%	5.63	80	25	48	4.13	12
Current tax	-88.1%	3.5	22	5.13	8.97	0.65	2.6
Deferred tax	-205%	-5.26	6.96	3.51	3.22	-0.5	0.22
Total tax	-109.9%	-1.76	29	8.64	12	0.15	2.82
Total profit (loss) for period	-87.5%	7.39	52	16	36	3.98	9.57
Other comp. income net of taxes	9.4%	-0.84	-1.03	0.25	0.52	-0.71	-0.37
Total Comprehensive Income	-88.9%	6.54	51	16	37	3.27	9.2
Earnings Per Share, Basic	-88.8%	4.133	28.9	9.02	20.22	1.83	5.15
Earnings Per Share, Diluted	-88.8%	4.133	28.9	9.02	20.22	1.83	5.15

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Growth: Declining Revenues! Trailing 12m revenue has fallen by -11.1% in past one year. In past three years, revenues have changed by -16.2%.

Smart Money: Smart money is losing interest in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: BUTTERFLY vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

BUTTERFLY metrics compared to Consumer

Category	BUTTERFLY	Consumer
PE	335.21	55.76
PS	1.47	2.40
Growth	-11.1 %	13.9 %

Performance Comparison

BUTTERFLY vs Consumer (2021 - 2025)

Key Insights

1. BUTTERFLY is NOT among the Top 10 largest companies in Household Appliances.
2. The company holds a market share of 1% in Household Appliances.
3. In last one year, the company has had a below average growth that other Household Appliances companies.

Share Holdings

Understand Butterfly Gandhimathi Appliances ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	75%
V. M. SESHADRI	1.56%
SUNDARAM MUTUAL FUND A/C SUNDARAM SMALL CAP FUND	1.5%
V. M. L. SHENBAGA LAKSHMI	1.22%
V. M. G. SIVAKAMI	1.09%
VISWANATHA MURUGESA KUMARESAN MANGALAM	1.05%
V. M. B. UNNAMALAI	1.04%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

BUTTERFLY - Butterfly Gandhimathi Appliances Limited Share Price

What does Butterfly Gandhimathi Appliances Limited do?

Cash Flow for Butterfly Gandhimathi Appliances

Balance Sheet for Butterfly Gandhimathi Appliances

Is Butterfly Gandhimathi Appliances Better than it's peers?

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Income Statement for Butterfly Gandhimathi Appliances

Sector Comparison: BUTTERFLY vs Consumer Durables

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)