KIRLFER - Kirloskar Ferrous Industries Ltd. Share Price

Ferrous Metals

₹469.25+5.85(+1.26%)

Market Open as of Apr 28, 2025, 12:18 IST

What does Kirloskar Ferrous Industries Ltd. do?

Pig Iron•Metals & Mining•Small Cap

Kirloskar Ferrous Industries Limited manufactures and sells iron castings in India and internationally. The company operates through three segments: Casting, Tube, and Steel. It offers pig iron products, including foundry, spherodized graphite, and basic/steel grade; and grey iron castings used to manufacture SUVs, tractors, construction equipment, and industrial engines, as well as heavy, medium, and light commercial vehicles. The company also provides cylinder blocks and heads, housings, hot-finished and cold-finished seamless tubes, and steel products. It serves automotive engineering, infrastructure and construction, agriculture, manufacturing, textile mills, and steel industries. The company was incorporated in 1991 and is based in Pune, India.

Industry Group:Ferrous Metals

Employees:3,279

Website:www.kirloskarferrous.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	KIRLFER	Ferrous
PE	29.80	42.72
PS	1.32	1.37
Growth	1.1 %	-1 %

Share Holdings

Understand Kirloskar Ferrous Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Kirloskar Industries Limited	46.01%
HDFC Small Cap Fund	4.8%
Asscher Enterprises Limited	4.07%
Bandhan Small Cap Fund	2.09%
Arun Nahar	1.83%
Tata Mutual Fund - Tata Small Cap Fund	1.7%
Mukul Mahavir Agrawal	1.21%
Kirloskar Pneumatic Company Limited	1.21%
Alpana Rahul Kirloskar	0.97%
Rahul Chandrakant Kirloskar in individual capacity and as Trustee of C. S. Kirloskar Testamentary Trust	0.87%
Arti Atul Kirloskar	0.64%
Atul Chandrakant Kirloskar in individual capacity, as Karta of Atul C. Kirloskar (HUF) and as Trustee of C. S. Kirloskar Testamentary Trust	0.6%
Aditi Atul Kirloskar	0.53%
Suman Chandrakant Kirloskar in individual capacity and as Karta of C. S. Kirloskar (HUF)	0.05%
Foreign Institutional Investors	0.02%
Jyotsna Gautam Kulkarni	0%
Nihal Gautam Kulkarni	0%
Christopher Kolenaty	0%
Akshay Sahni	0%
Pia Christopher Kolenaty	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Income Statement for Kirloskar Ferrous Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-9.2%	3,769	4,149	3,615	2,038	1,850	2,159
Other Income	-56.1%	19	42	11	2.83	16	5.53
Total Income	-9.6%	3,788	4,192	3,626	2,041	1,865	2,165
Cost of Materials	-8.9%	2,406	2,640	2,225	1,049	1,131	1,345
Purchases of stock-in-trade	-	0	0	0	0	0	14
Employee Expense	3.3%	157	152	133	107	96	94
Finance costs	28.6%	109	85	28	25	17	16
Depreciation and Amortization	28.2%	133	104	88	76	58	54
Other expenses	-0.9%	745	752	639	418	405	503
Total Expenses	-5.2%	3,527	3,720	3,084	1,678	1,709	2,018
Profit Before exceptional items and Tax	-44.8%	261	472	543	363	156	147
Total profit before tax	-44.8%	261	472	543	363	156	147
Current tax	-56.7%	46	105	129	87	23	37
Deferred tax	20%	19	16	7.51	-26.41	21	11
Total tax	-46.7%	65	121	137	61	44	49
Total profit (loss) for period	-44.3%	196	351	406	302	112	98
Other comp. income net of taxes	17.1%	-2.1	-2.74	3.41	-0.82	-1.25	0.27
Total Comprehensive Income	-44.4%	194	348	410	301	111	98
Earnings Per Share, Basic	-45.9%	14.12	25.26	29.32	21.89	8.16	7.14
Earnings Per Share, Diluted	-46.1%	14	25.12	29.23	21.82	8.15	7.12
Debt equity ratio	0.1%	061	055	0	0	-	-
Debt service coverage ratio	-0.6%	0.013	0.0184	0	0	-	-
Interest service coverage ratio	-3.4%	0.0339	0.0657	0	0	-	-

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	3.5%	1,609	1,554	994	968	880	926
Other Income	15.9%	9.66	8.47	11	4.71	2.44	1.34
Total Income	3.7%	1,619	1,562	1,005	973	882	928
Cost of Materials	2.5%	944	921	660	622	539	586
Employee Expense	5.7%	93	88	39	42	39	37
Finance costs	18.8%	39	33	29	27	27	26
Depreciation and Amortization	7%	62	58	35	34	32	31
Other expenses	11.6%	445	399	181	186	193	185
Total Expenses	5.2%	1,534	1,458	961	903	806	857
Profit Before exceptional items and Tax	-18.4%	85	104	44	70	76	71
Total profit before tax	-18.4%	85	104	44	70	76	71
Current tax	-37.9%	19	30	3.69	13	14	16
Deferred tax	256.4%	5.02	-1.57	6.1	5.45	5.33	2.01
Total tax	-17.9%	24	29	9.79	18	19	18
Total profit (loss) for period	-20%	61	76	34	52	57	54
Other comp. income net of taxes	88.6%	0.27	-5.39	-0.1	0.95	-0.59	-2.36
Total Comprehensive Income	-11.6%	62	70	34	53	56	51
Earnings Per Share, Basic	-24.4%	3.72	4.6	2.45	3.71	4.09	3.87
Earnings Per Share, Diluted	-24.2%	3.7	4.56	2.42	3.68	4.06	3.83
Debt equity ratio	0%	042	04	061	071	07	054
Debt service coverage ratio	-0.2%	0.017	0.0186	0.0122	0.0196	0.0211	0.0214
Interest service coverage ratio	-1%	0.0319	0.0413	0.025	0.0356	0.0381	0.0378

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-4.2%	6,146	6,417	3,748	-	-	-
Other Income	-62.5%	19	49	12	-	-	-
Total Income	-4.7%	6,166	6,467	3,760	-	-	-
Cost of Materials	-8.8%	3,392	3,718	2,296	-	-	-
Employee Expense	5.3%	337	320	140	-	-	-
Finance costs	26.6%	120	95	30	-	-	-
Depreciation and Amortization	38.4%	239	173	92	-	-	-
Other expenses	0.9%	1,578	1,564	699	-	-	-
Total Expenses	-3.4%	5,649	5,850	3,227	-	-	-
Profit Before exceptional items and Tax	-16.4%	516	617	533	-	-	-
Exceptional items before tax	-	-63.32	0	0	-	-	-
Total profit before tax	-26.6%	453	617	533	-	-	-
Current tax	-20.4%	130	163	146	-	-	-
Deferred tax	50%	25	17	87	-	-	-
Total tax	-14%	155	180	233	-	-	-
Total profit (loss) for period	-31.9%	298	437	300	-	-	-
Other comp. income net of taxes	7185.7%	5.96	0.93	492	-	-	-
Total Comprehensive Income	-30.7%	304	438	791	-	-	-
Earnings Per Share, Basic	-41.3%	17.11	28.46	25.06	-	-	-
Earnings Per Share, Diluted	-41.5%	16.97	28.31	24.99	-	-	-
Debt equity ratio	0.1%	038	032	0	-	-	-
Debt service coverage ratio	0%	0.0238	0.0239	0	-	-	-
Interest service coverage ratio	-2.4%	0.0528	0.0746	0	-	-	-

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	3.5%	1,608	1,554	1,536	1,548	1,560	1,502
Other Income	59.1%	8.97	6.01	1.7	8.89	4.29	4.46
Total Income	3.7%	1,617	1,560	1,538	1,557	1,564	1,507
Cost of Materials	2.4%	943	921	866	845	810	871
Employee Expense	5.7%	93	88	82	89	86	80
Finance costs	18.8%	39	33	32	30	30	29
Depreciation and Amortization	6.7%	65	61	72	63	57	47
Other expenses	12.3%	448	399	411	379	400	388
Total Expenses	5.3%	1,538	1,461	1,475	1,409	1,394	1,371
Profit Before exceptional items and Tax	-20.4%	79	99	63	148	170	136
Exceptional items before tax	-	0	0	-26.59	0	-36.73	0
Total profit before tax	-20.4%	79	99	36	148	133	136
Current tax	-37.9%	19	30	21	30	45	36
Deferred tax	272.8%	5.44	-1.57	-2.44	13	6.89	7.32
Total tax	-17.9%	24	29	18	43	51	43
Total profit (loss) for period	-23.2%	54	70	18	105	82	93
Other comp. income net of taxes	90.6%	0.4	-5.36	-0.7	-0.05	7.71	-1
Total Comprehensive Income	-14.3%	55	64	17	105	89	92
Earnings Per Share, Basic	-29%	3.3	4.24	1.4	5.48	4.91	5.32
Earnings Per Share, Diluted	-29%	3.28	4.21	1.39	5.43	4.87	5.28
Debt equity ratio	0%	043	04	038	039	039	03
Debt service coverage ratio	-0.2%	0.0167	0.0183	0.0193	0.0226	0.0245	0.0216
Interest service coverage ratio	-1%	0.0302	0.0396	0.0296	0.06	0.0671	0.0565

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TATASTEEL	TATA STEELIron & Steel	1.73 LCr	2.22 LCr	-10.89%	-17.20%	68.58	0.78	-5.52%	+164.84%
JINDALSTEL	Jindal Steel & PowerIron & Steel	90.77 kCr	50.2 kCr	-1.11%	-5.56%	22.23	1.81	-0.34%	-25.44%
SAIL	Steel Authority of IndiaIron & Steel	47.42 kCr	1.02 LCr	+1.34%	-30.40%	21.11	0.46	-5.18%	-27.54%

Investor Care
Dividend Yield	1.83%
Dividend/Share (TTM)	8.5
Diluted EPS (TTM)	14.31

Financial Health
Current Ratio	1.1
Debt/Equity	0.38
Debt/Cashflow	0.46

Valuation
Market Cap	8.18 kCr
Price/Earnings (Trailing)	29.8
Price/Sales (Trailing)	1.32
EV/EBITDA	10.31
Price/Free Cashflow	299.45
MarketCap/EBT	19.69

Fundamentals
Revenue (TTM)	6.27 kCr
Rev. Growth (Yr)	3.82%
Rev. Growth (Qtr)	3.65%
Earnings (TTM)	247.12 Cr
Earnings Growth (Yr)	-48.44%
Earnings Growth (Qtr)	-22.14%

Profitability
Operating Margin	6.18%
EBT Margin	5.76%
Return on Equity	8.49%
Return on Assets	4.65%
Free Cashflow Yield	0.33%

Balance Sheet for Kirloskar Ferrous Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	-73.9%	36	135	56	112	81	-
Loans, current	20.4%	2.24	2.03	2.64	2.24	2.04	-
Total current financial assets	-8.2%	947	1,031	892	1,055	1,082	-
Inventories	-7.4%	1,027	1,109	1,078	946	992	-
Current tax assets	-22.6%	25	32	22	7.25	9.24	-
Total current assets	-7.3%	2,099	2,264	2,106	2,117	2,157	-
Property, plant and equipment	1%	3,216	3,183	3,064	2,684	2,733	-
Capital work-in-progress	132%	458	198	170	398	203	-
Non-current investments	333.3%	1.13	1.03	1.03	4.3	4.3	-
Loans, non-current	-1.2%	0.13	0.14	0.23	0.16	0.2	-
Total non-current financial assets	-2.9%	35	36	37	40	38	-
Total non-current assets	7.4%	3,808	3,545	3,375	3,242	3,096	-
Total assets	1.7%	5,907	5,809	5,482	5,418	5,252	-
Borrowings, non-current	-1%	521	526	375	421	447	-
Total non-current financial liabilities	-0.9%	525	530	375	421	450	-
Provisions, non-current	9.1%	13	12	11	11	11	-
Total non-current liabilities	0.8%	768	762	593	630	651	-
Borrowings, current	0.4%	699	696	596	627	698	-
Total current financial liabilities	1.3%	1,803	1,780	1,775	1,900	1,876	-
Provisions, current	57.1%	23	15	11	13	19	-
Current tax liabilities	-47.8%	13	24	23	1.16	13	-
Total current liabilities	0.8%	1,908	1,893	1,880	1,975	1,965	-
Total liabilities	0.8%	2,676	2,655	2,473	2,606	2,616	-
Equity share capital	0%	70	70	69	69	69	-
Non controlling interest	2%	965	946	914	893	870	-
Total equity	2.4%	3,231	3,155	3,008	2,812	2,636	-
Total equity and liabilities	1.7%	5,907	5,809	5,482	5,418	5,252	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	-76.7%	28	117	29	20	24	6.99
Loans, current	-70.6%	1.15	1.51	1.46	195	195	1.65
Total current financial assets	-2%	635	648	575	832	946	494
Inventories	-19.5%	517	642	599	536	550	379
Current tax assets	-22.6%	25	32	22	7.25	9.24	0.05
Total current assets	-10.9%	1,221	1,370	1,262	1,456	1,554	938
Property, plant and equipment	3.7%	1,728	1,666	1,601	1,195	1,159	1,045
Capital work-in-progress	20.5%	189	157	151	389	199	164
Non-current investments	0%	495	495	486	489	489	0.55
Loans, non-current	8.8%	112	103	0.23	0.16	0.2	0.25
Total non-current financial assets	1.5%	621	612	503	504	503	11
Total non-current assets	2.6%	2,603	2,538	2,345	2,204	1,981	1,325
Total assets	-2.1%	3,824	3,908	3,607	3,660	3,535	2,263
Borrowings, non-current	-1%	521	526	370	421	447	97
Total non-current financial liabilities	-1%	521	526	370	421	447	97
Provisions, non-current	39.1%	5.41	4.17	3.71	3.24	3.22	3.42
Total non-current liabilities	1.4%	658	649	486	525	548	192
Borrowings, current	-18.2%	535	654	517	608	686	113
Total current financial liabilities	-10.5%	1,372	1,532	1,471	1,642	1,624	798
Provisions, current	27.3%	15	12	9.1	9.13	8.87	9.54
Current tax liabilities	-	-	0	-	-	-	11
Total current liabilities	-9.1%	1,427	1,569	1,502	1,670	1,651	853
Total liabilities	-6%	2,084	2,217	1,989	2,195	2,199	1,045
Equity share capital	0%	70	70	69	69	69	69
Total equity	2.8%	1,739	1,691	1,618	1,466	1,336	1,218
Total equity and liabilities	-2.1%	3,824	3,908	3,607	3,660	3,535	2,263

Cash Flow for Kirloskar Ferrous Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	28.6%	109	85	28
Change in inventories	264%	82	-48.38	-266.04
Depreciation	28.2%	133	104	88
Unrealised forex losses/gains	46.2%	-0.42	-1.64	3.76
Dividend income	-	0	0	0.44
Adjustments for interest income	-	0	0	2.23
Share-based payments	-47.1%	5.44	9.4	1.67
Net Cashflows from Operations	-54.6%	470	1,033	306
Dividends received	-315.1%	-7.8	-1.12	0
Interest received	48.5%	-5.96	-12.51	0
Income taxes paid (refund)	-59%	49	118	117
Other inflows (outflows) of cash	51.5%	0	-1.06	0
Net Cashflows From Operating Activities	-54.8%	407	900	188
Cashflows used in obtaining control of subsidiaries	-	0	0	485
Proceeds from sales of PPE	967.7%	6.64	0.35	6.27
Purchase of property, plant and equipment	-36.2%	285	446	430
Dividends received	-	7.8	0	0
Interest received	-96.4%	1.43	13	1.35
Other inflows (outflows) of cash	111.1%	1.95	1.45	-6.49
Net Cashflows From Investing Activities	9.9%	-387.97	-430.69	-914.16
Proceeds from issuing shares	923.5%	4.48	1.34	1.84
Proceeds from borrowings	17.5%	149	127	841
Repayments of borrowings	-104.5%	-18.56	434	0
Dividends paid	9.3%	83	76	76
Interest paid	31.7%	109	83	24
Other inflows (outflows) of cash	-	0	0	-2.97
Net Cashflows from Financing Activities	95.5%	-20.13	-465.38	740
Net change in cash and cash eq.	-158.7%	-0.85	4.15	14

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	26.6%
Change in inventories	158.4%
Depreciation	38.4%
Impairment loss / reversal	-
Unrealised forex losses/gains	45.8%
Dividend income	-
Adjustments for interest income	-
Share-based payments	-47.1%
Net Cashflows from Operations	-26.8%
Dividends received	52.8%
Interest received	31.9%
Income taxes paid (refund)	-12.8%
Other inflows (outflows) of cash	72.8%
Net Cashflows From Operating Activities	-29.1%
Cashflows used in obtaining control of subsidiaries	-
Proceeds from sales of PPE	-92.5%
Purchase of property, plant and equipment	11%
Dividends received	-
Interest received	-43.5%
Other inflows (outflows) of cash	208.9%
Net Cashflows From Investing Activities	-31.6%
Proceeds from issuing shares	923.5%
Proceeds from borrowings	0.8%
Repayments of borrowings	-105.3%
Payments of lease liabilities	0%
Dividends paid	18.7%
Interest paid	14.6%
Other inflows (outflows) of cash	-
Net Cashflows from Financing Activities	85.3%
Net change in cash and cash eq.	18%

KIRLFER - Kirloskar Ferrous Industries Ltd. Share Price

What does Kirloskar Ferrous Industries Ltd. do?

Sector Comparison: KIRLFER vs Ferrous Metals

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Income Statement for Kirloskar Ferrous Industries

Is Kirloskar Ferrous Industries Better than it's peers?

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Balance Sheet for Kirloskar Ferrous Industries

Cash Flow for Kirloskar Ferrous Industries

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)