GSPL - Gujarat State Petronet Ltd. Share Price

Gas

₹318.40-2.90(-0.90%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Gujarat State Petronet Ltd. do?

Gas Transmission/Marketing•Oil, Gas & Consumable Fuels•Small Cap

Gujarat State Petronet Limited transmits natural gas through pipeline on an open access basis from supply points to demand centers in India. It develops energy transportation infrastructure and connects natural gas supply sources, including LNG terminals to various markets. It also operates city gas distribution and trading of natural gas business, as well as generates electricity through windmills. The company transports natural gas to various customers, including refineries, steel plants, fertilizer plants, petrochemical plants, power plants, glass, textiles, chemical, city gas distribution (CGD) companies, and other industries in various segments. Gujarat State Petronet Limited was incorporated in 1998 and is based in Gandhinagar, India.

Industry Group:Gas

Employees:254

Website:gspcgroup.com

Cash Flow for Gujarat State Petronet

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	4.93	0	31
Change in inventories	101%	1.25	-23.06	-59.68
Depreciation	-1%	192	194	196
Net Cashflows from Operations	32.8%	1,846	1,390	1,470
Dividends received	-90.8%	-247.96	-129.51	-85.56
Interest paid	82.4%	0	-4.68	0
Interest received	-185.6%	-72.46	-24.72	-5.68
Income taxes paid (refund)	28.9%	353	274	306
Net Cashflows From Operating Activities	21.3%	1,172	966	1,073
Proceeds from sales of PPE	-104.6%	0.63	8.98	154
Purchase of property, plant and equipment	110.7%	416	198	78
Dividends received	188.5%	278	97	86
Interest received	187.5%	47	17	5.6
Other inflows (outflows) of cash	-21.1%	-758.72	-626.42	0.61
Net Cashflows From Investing Activities	-44.6%	-1,015.59	-701.89	-1.1
Proceeds from borrowings	-	0	0	175
Repayments of borrowings	-101.1%	0	88	1,110
Payments of lease liabilities	17.2%	1.68	1.58	0.95
Dividends paid	150.9%	282	113	113
Interest paid	-76.7%	0.47	0.7	34
Net Cashflows from Financing Activities	-40.1%	-284.25	-202.65	-1,082.33
Net change in cash and cash eq.	-310.5%	-127.42	62	-10.75

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	32	0	112
Change in inventories	108.7%	3.78	-30.85	-60.33
Depreciation	6.9%	664	621	579
Net Cashflows from Operations	-12%	3,614	4,107	3,538
Interest paid	97.8%	0	-43.7	0
Interest received	-76.3%	-134.77	-76	-49.75
Income taxes paid (refund)	-8%	676	735	742
Net Cashflows From Operating Activities	-16.1%	2,803	3,340	2,746
Proceeds from sales of PPE	-120.1%	0.72	2.39	0.57
Purchase of property, plant and equipment	-2%	1,253	1,278	1,289
Dividends received	42.9%	31	22	11
Interest received	62.1%	108	67	49
Other inflows (outflows) of cash	-21.2%	-762.59	-629.01	40
Net Cashflows From Investing Activities	-18%	-2,142.2	-1,815.49	-1,356.94
Proceeds from borrowings	-	0	0	175
Repayments of borrowings	-100.2%	0	565	1,529
Payments of lease liabilities	12.1%	38	34	25
Dividends paid	180.6%	492	176	176
Interest paid	-42.9%	17	29	104
Net Cashflows from Financing Activities	31.9%	-547.33	-804.59	-1,659.32
Net change in cash and cash eq.	-84.3%	114	720	-270.72

Balance Sheet for Gujarat State Petronet

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	203.4%	23	8.25	43	136	19	74
Loans, current	32.5%	1.53	1.4	1.58	1.46	1.5	1.36
Total current financial assets	40.2%	2,229	1,590	1,067	963	691	225
Inventories	6.7%	225	211	203	212	231	189
Total current assets	36%	2,459	1,808	1,275	1,183	928	423
Property, plant and equipment	8.4%	3,130	2,888	2,950	3,011	3,104	3,182
Capital work-in-progress	-28.6%	544	762	715	425	257	253
Non-current investments	0%	117	117	123	123	127	127
Loans, non-current	-7.7%	5.55	5.93	6.19	6.84	7.51	8.23
Total non-current financial assets	72.6%	234	136	145	145	148	149
Total non-current assets	1.4%	9,407	9,273	9,302	8,906	8,837	8,917
Total assets	7.1%	11,866	11,081	10,577	10,088	9,765	9,340
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	-6.7%	43	46	46	46	42	38
Provisions, non-current	14.8%	32	28	27	24	24	25
Total non-current liabilities	1.4%	578	570	573	570	570	558
Borrowings, current	-	0	0	0	0	4.81	88
Total current financial liabilities	133%	439	189	199	208	266	303
Provisions, current	76.9%	6.73	4.24	5.75	2.34	4.61	1.57
Current tax liabilities	880.4%	11	2.02	8	0.13	20	2.08
Total current liabilities	195.4%	710	241	252	245	316	339
Total liabilities	58.9%	1,288	811	826	815	886	897
Equity share capital	0%	564	564	564	564	564	564
Total equity	3%	10,578	10,270	9,751	9,273	8,879	8,443
Total equity and liabilities	7.1%	11,866	11,081	10,577	10,088	9,765	9,340

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	45.5%	1,344	924	803	810	417	94
Loans, current	-12.4%	3.97	4.39	5.26	5.3	5.44	4.27
Total current financial assets	33.1%	4,708	3,538	2,632	2,654	1,983	1,178
Inventories	6.7%	287	269	265	273	297	242
Total current assets	28.4%	5,150	4,011	3,095	3,136	2,462	1,791
Property, plant and equipment	4.2%	10,514	10,092	9,905	9,859	9,535	9,397
Capital work-in-progress	-14.1%	1,427	1,661	1,715	1,382	1,281	1,219
Investment property	0%	1.3	1.3	1.3	1.3	1.3	1.3
Non-current investments	0%	252	252	254	154	149	149
Loans, non-current	-15.7%	7.03	8.15	8.87	9.58	11	12
Total non-current financial assets	26.1%	451	358	363	262	244	246
Total non-current assets	0.9%	15,177	15,045	14,870	14,180	13,932	13,503
Total assets	6.7%	20,327	19,056	17,965	17,316	16,394	15,294
Borrowings, non-current	-	0	0	0	0	152	391
Total non-current financial liabilities	-6.2%	122	130	143	149	301	537
Provisions, non-current	2.5%	82	80	82	79	76	78
Total non-current liabilities	2.3%	1,686	1,648	1,623	1,610	1,735	1,958
Borrowings, current	-	0	0	0	0	43	178
Total current financial liabilities	14.3%	3,202	2,802	2,799	2,821	2,564	2,680
Provisions, current	36.7%	42	31	44	30	46	30
Current tax liabilities	815%	71	8.65	37	0.13	269	2.08
Total current liabilities	24.9%	3,778	3,025	3,120	3,018	3,046	2,818
Total liabilities	16.9%	5,464	4,673	4,743	4,628	4,781	4,777
Equity share capital	0%	564	564	564	564	564	564
Non controlling interest	3.3%	3,674	3,558	3,266	3,239	2,897	2,599
Total equity	3.3%	14,864	14,383	13,222	12,688	11,612	10,517
Total equity and liabilities	6.7%	20,327	19,056	17,965	17,316	16,394	15,294

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	GSPL	Gas
PE	9.30	15.01
PS	0.98	0.80
Growth	4.4 %	1.3 %

Income Statement for Gujarat State Petronet

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	0.8%	260	258	354	507	554	529
Other Income	-86.3%	41	294	33	30	21	266
Total Income	-45.4%	302	552	387	536	575	796
Cost of Materials	-	0	0	0	0	17	0
Employee Expense	22.2%	23	19	18	27	21	17
Finance costs	-184.6%	0.89	1.13	1.28	1.89	1.19	1.02
Depreciation and Amortization	0%	51	51	49	49	49	48
Other expenses	-2.2%	45	46	36	102	138	102
Total Expenses	2.6%	120	117	104	179	225	168
Profit Before exceptional items and Tax	-58.3%	182	435	284	357	351	628
Total profit before tax	-58.3%	182	435	284	357	351	628
Current tax	0%	46	46	71	96	89	97
Deferred tax	22.1%	-0.06	-0.36	0.15	-0.4	-0.72	-1.41
Total tax	2.3%	46	45	72	96	88	96
Total profit (loss) for period	-65.2%	136	389	212	261	262	532
Other comp. income net of taxes	92.7%	0.11	-11.13	-0.06	-4.46	0.04	-0.69
Total Comprehensive Income	-64.2%	136	378	212	257	262	531
Earnings Per Share, Basic	-76.3%	2.4	6.9	3.76	4.63	4.65	9.43
Earnings Per Share, Diluted	-76.3%	2.4	6.9	3.76	4.63	4.65	9.43

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	15.3%	2,032	1,762	2,020	2,079	2,369	1,877
Other Income	100%	335	168	104	69	65	59
Total Income	22.7%	2,367	1,930	2,125	2,149	2,434	1,937
Cost of Materials	6.7%	17	16	0	0	2.89	0.33
Employee Expense	11.3%	80	72	65	59	62	65
Finance costs	6.8%	4.93	4.68	31	93	165	219
Depreciation and Amortization	-1%	192	194	196	203	197	180
Other expenses	3.9%	431	415	557	547	730	270
Total Expenses	3.1%	724	702	850	902	1,156	734
Profit Before exceptional items and Tax	33.6%	1,642	1,229	1,275	1,247	1,279	1,203
Total profit before tax	33.6%	1,642	1,229	1,275	1,247	1,279	1,203
Current tax	28.1%	361	282	288	304	283	382
Deferred tax	-1470.6%	-3.66	1.34	7.83	12	-113.03	26
Total tax	26.1%	358	284	296	316	170	408
Total profit (loss) for period	36%	1,285	945	1,010	924	1,109	795
Other comp. income net of taxes	-134.2%	-5.65	-1.84	1	10	-2.7	-3.98
Total Comprehensive Income	35.7%	1,279	943	1,011	934	1,106	791
Earnings Per Share, Basic	38.2%	22.77	16.75	17.89	16.38	19.66	14.09
Earnings Per Share, Diluted	38.2%	22.77	16.75	17.89	16.38	19.65	14.09

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	9.2%	4,540	4,159	4,892	4,692	4,544	4,411
Other Income	26.7%	96	76	69	59	42	45
Total Income	9.5%	4,636	4,235	4,961	4,751	4,587	4,456
Cost of Materials	16.5%	3,377	2,900	3,513	3,074	3,147	2,945
Employee Expense	1.5%	70	69	67	75	69	68
Finance costs	14.5%	9.54	8.46	8.34	8.04	14	14
Depreciation and Amortization	0%	179	179	171	169	168	165
Other expenses	8.1%	523	484	477	572	543	486
Total Expenses	14.2%	4,156	3,640	4,234	3,899	3,939	3,677
Profit Before exceptional items and Tax	-19.4%	480	595	727	851	647	779
Exceptional items before tax	-	0	0	0	56	0	0
Total profit before tax	-19.4%	480	595	727	907	647	779
Current tax	-17.9%	111	135	169	212	148	190
Deferred tax	-27.8%	14	19	16	24	17	9
Total tax	-19%	125	154	185	236	165	199
Total profit (loss) for period	-20.9%	335	423	527	663	496	590
Other comp. income net of taxes	98.4%	0.82	-10.34	2.26	-0.35	1.45	1.19
Total Comprehensive Income	-18.7%	336	413	529	663	498	592
Earnings Per Share, Basic	-21.1%	4.15	4.99	6.65	8.42	7	8.06
Earnings Per Share, Diluted	-21.1%	4.15	4.99	6.65	8.42	7	8.06

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-4.1%	17,898	18,663	18,322	11,726	12,470	9,553
Other Income	40.2%	186	133	106	91	108	138
Total Income	-3.8%	18,084	18,796	18,428	11,817	12,578	9,691
Cost of Materials	-5.8%	12,145	12,887	12,959	6,587	7,459	5,798
Employee Expense	4.1%	279	268	256	237	237	225
Finance costs	-55.1%	32	70	112	227	369	427
Depreciation and Amortization	6.9%	664	621	579	542	518	468
Other expenses	14.1%	2,090	1,832	1,614	1,329	1,551	992
Total Expenses	-3%	15,211	15,674	15,513	8,920	10,134	7,908
Profit Before exceptional items and Tax	-7.9%	2,874	3,122	2,914	2,897	2,444	1,783
Exceptional items before tax	-	56	0	-11.9	0	0	-17.87
Total profit before tax	-6.2%	2,929	3,122	2,903	2,897	2,444	1,766
Current tax	-7.1%	693	746	720	725	577	514
Deferred tax	58.3%	58	37	5.78	18	-418.29	76
Total tax	-4.1%	751	783	726	743	159	590
Total profit (loss) for period	-6.7%	2,184	2,342	2,231	2,192	2,279	1,190
Other comp. income net of taxes	-69.6%	2.49	5.9	3.75	13	-6.69	-6.11
Total Comprehensive Income	-6.9%	2,186	2,348	2,235	2,205	2,272	1,184
Earnings Per Share, Basic	1.1%	29.41	29.09	29.04	28.48	30.66	17.71
Earnings Per Share, Diluted	1.1%	29.41	29.09	29.04	28.48	30.65	17.7

Share Holdings

Understand Gujarat State Petronet ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
GUJARAT STATE PETROLEUM CORPORATION LIMITED	37.63%
MIRAE ASSET NIFTY SMALLCAP 250 MOMENTUM QUALITY 10	6.75%
GUJARAT MARITIME BOARD	6.57%
ICICI PRUDENTIAL SMALLCAP FUND	4.79%
KOTAK BLUECHIP FUND	4.32%
SBI LARGE & MIDCAP FUND	4.05%
GUJARAT URJA VIKAS NIGAM LIMITED	2.01%
GUJARAT NARMADA VALLEY FERTILIZERS AND CHEMICALS LIMITED	1.42%
GUJARAT INDUSTRIAL DEVELOPMENT CORPORATION	1.42%
ABU DHABI INVESTMENT AUTHORITY - MONSOON	1.41%
DSP NATURAL RESOURCES AND NEW ENERGY FUND	1.29%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Dividend Yield	1.71%
Dividend/Share (TTM)	5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	24.21

Financial Health
Current Ratio	1.36
Debt/Equity	0.00
Debt/Cashflow	0.00

Valuation
Market Cap	17.96 kCr
Price/Earnings (Trailing)	9.22
Price/Sales (Trailing)	0.97
EV/EBITDA	5.22
Price/Free Cashflow	13.1
MarketCap/EBT	6.63

Fundamentals
Revenue (TTM)	18.58 kCr
Rev. Growth (Yr)	1.08%
Rev. Growth (Qtr)	9.48%
Earnings (TTM)	1.95 kCr
Earnings Growth (Yr)	-32.4%
Earnings Growth (Qtr)	-20.73%

Profitability
Operating Margin	14.28%
EBT Margin	14.58%
Return on Equity	13.11%
Return on Assets	9.58%
Free Cashflow Yield	7.63%

GSPL - Gujarat State Petronet Ltd. Share Price

What does Gujarat State Petronet Ltd. do?

Cash Flow for Gujarat State Petronet

Balance Sheet for Gujarat State Petronet

Sector Comparison: GSPL vs Gas

Comparative Metrics

Performance Comparison

Income Statement for Gujarat State Petronet

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Is Gujarat State Petronet Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GAIL	Gail (India)Gas Transmission/Marketing	1.25 LCr	1.4 LCr	+3.46%	-8.98%	10.02	0.89	+3.28%	+54.02%
ATGL	ADANI TOTAL GASLPG/CNG/PNG/LNG Supplier	67.86 kCr	5.25 kCr	+2.39%	-32.87%	101.62	12.91	+9.60%	+11.77%
GUJGASLTD	Gujarat GasLPG/CNG/PNG/LNG Supplier	31.31 kCr	17.35 kCr	+10.29%	-17.52%	24.63	1.8	+7.26%	+15.15%
IGL	Indraprashtha GasLPG/CNG/PNG/LNG Supplier	25.96 kCr	16.41 kCr	-8.69%	-19.38%	15.34	1.58	+3.89%	-13.07%
MGL	Mahanagar GasLPG/CNG/PNG/LNG Supplier	13.17 kCr	7.53 kCr	-3.84%	-8.71%	12.65	1.75	+6.42%	-19.45%