IGL - Indraprashtha Gas Ltd. Share Price

Gas

₹185.46+7.26(+4.07%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Indraprashtha Gas Ltd. do?

LPG/CNG/PNG/LNG Supplier•Oil, Gas & Consumable Fuels•Mid Cap

Indraprashtha Gas is a company specialized in the supply and distribution of various types of gas, including LPG, CNG, PNG, and LNG. The firm is publicly traded under the stock ticker IGL and boasts a market capitalization of Rs. 26,388.6 Crores.

Established in 1998 and headquartered in New Delhi, India, Indraprashtha Gas primarily focuses on the sale of natural gas, playing a crucial role in the Indian market. The company caters to multiple sectors, supplying compressed natural gas (CNG) to the transportation industry while delivering piped natural gas (PNG) to domestic, commercial, and industrial users.

Indraprashtha Gas operates CNG stations and maintains extensive steel pipeline and MDPE networks. Its clientele includes households, hotels, restaurants, malls, commercial complexes, educational institutions, religious organizations, and hospitals. Additionally, the company serves diverse industries such as metal, textiles, food and beverages, pharmaceuticals, chemicals, automotive, and packaging.

The company has demonstrated strong financial performance with a trailing 12-month revenue of Rs. 16,414 Crores, and it has achieved a remarkable revenue growth of 113.8% over the past three years. Indraprashtha Gas is also committed to returning value to its investors, offering a dividend yield of 3.85% per year, which translated to Rs. 7.25 per share in dividends over the last 12 months.

Industry Group:Gas

Employees:719

Website:www.iglonline.net

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	IGL	Gas
PE	14.75	15.01
PS	1.52	0.80
Growth	3.9 %	1.3 %

Share Holdings

Understand Indraprashtha Gas ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
GAIL (INDIA) LTD	22.5%
BHARAT PETROLEUM CORPORATION LTD	22.5%
LIFE INSURANCE CORPORATION OF INDIA - ULIF00420091	9.44%
HDFC MUTUAL FUND - HDFC DIVIDEND YIELD FUND	5.73%
GOVT OF NCT OF DELHI	5%
T. ROWE PRICE EMERGING MARKETS DISCOVERY STOCK TRU	3.69%
T. ROWE PRICE EMERGING MARKETS DISCOVERY STOCK FUN	2.41%
KOTAK EQUITY OPPORTUNITIES FUND	1.71%
HDFC LIFE INSURANCE COMPANY LIMITED	1.56%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA ETF	1.18%
MOTILAL OSWAL NIFTY MIDCAP 100 ETF	1.08%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for Indraprashtha Gas

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-17.5%	176	213	139	106	67	75
Current investments	54.2%	1,358	881	1,269	419	1,319	1,718
Loans, current	-	0	0	0	0	0	22
Total current financial assets	11.7%	4,760	4,260	3,989	4,101	4,483	3,717
Inventories	2%	53	52	49	49	48	46
Current tax assets	-	24	-	-	-	-	-
Total current assets	12.1%	4,884	4,355	4,082	4,228	4,573	3,763
Property, plant and equipment	6.6%	6,798	6,376	5,828	5,514	5,062	4,769
Capital work-in-progress	5.9%	1,479	1,396	1,488	1,434	1,471	1,379
Non-current investments	-	286	0	0	0	0	0
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	216.5%	941	298	14	14	14	14
Total non-current assets	7.2%	9,392	8,765	8,368	7,548	7,067	6,690
Total assets	8.8%	14,276	13,121	12,450	11,776	11,640	10,452
Total non-current financial liabilities	7.8%	84	78	72	102	80	83
Provisions, non-current	0%	33	33	29	28	28	27
Total non-current liabilities	9.4%	536	490	451	458	422	395
Total current financial liabilities	2.8%	3,428	3,335	3,086	3,600	3,013	2,567
Provisions, current	8.7%	652	600	565	516	454	403
Current tax liabilities	-97.6%	1.4	18	45	-	84	54
Total current liabilities	6.8%	4,357	4,079	3,940	4,232	3,830	3,121
Total liabilities	7.1%	4,893	4,569	4,390	4,689	4,251	3,516
Equity share capital	0%	140	140	140	140	140	140
Total equity	9.7%	9,383	8,552	8,060	7,087	7,389	6,936
Total equity and liabilities	8.8%	14,276	13,121	12,450	11,776	11,640	10,452

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-19.7%	176	219	140	106	67	75
Current investments	54.2%	1,358	881	1,269	419	1,319	1,718
Loans, current	-	0	0	0	0	0	22
Total current financial assets	11.6%	4,761	4,266	3,990	4,101	4,483	3,717
Inventories	2%	53	52	49	49	48	46
Current tax assets	-	24	-	-	-	-	-
Total current assets	12.1%	4,891	4,363	4,083	4,228	4,573	3,763
Property, plant and equipment	6.6%	6,798	6,376	5,828	5,514	5,062	4,769
Capital work-in-progress	7%	1,494	1,396	1,488	1,434	1,471	1,379
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	120.2%	655	298	14	14	14	14
Total non-current assets	7.5%	10,598	9,857	9,313	8,393	7,788	7,340
Total assets	8.9%	15,489	14,220	13,397	12,621	12,361	11,102
Total non-current financial liabilities	7.8%	84	78	72	102	80	83
Provisions, non-current	0%	33	33	29	28	28	27
Total non-current liabilities	9.4%	536	490	451	458	422	395
Total current financial liabilities	2.9%	3,432	3,336	3,086	3,600	3,013	2,567
Provisions, current	8.7%	652	600	565	516	454	403
Current tax liabilities	-97.6%	1.4	18	45	-	84	54
Total current liabilities	6.9%	4,362	4,080	3,940	4,232	3,830	3,121
Total liabilities	7.2%	4,897	4,570	4,390	4,689	4,251	3,516
Equity share capital	0%	140	140	140	140	140	140
Non controlling interest	46.7%	23	16	0.49	-	-	-
Total equity	9.8%	10,591	9,650	9,007	7,931	8,110	7,586
Total equity and liabilities	8.9%	15,489	14,220	13,397	12,621	12,361	11,102

Cash Flow for Indraprashtha Gas

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-113%	0	8.69	8.95
Change in inventories	17.6%	-3.06	-3.93	-0.42
Depreciation	14.1%	414	363	317
Dividend income	15.5%	68	59	0
Adjustments for interest income	-100.9%	0	118	0
Net Cashflows from Operations	-16.3%	2,270	2,713	2,478
Dividends received	-	-102.3	0	-38.4
Interest received	-	-151.35	0	-120.71
Income taxes paid (refund)	0.8%	487	483	376
Other inflows (outflows) of cash	1225%	6.4	0.52	-45.03
Net Cashflows From Operating Activities	-31.2%	1,536	2,231	1,898
Proceeds from sales of PPE	-	0	0	-327.6
Purchase of property, plant and equipment	7.1%	1,202	1,122	1,337
Dividends received	74.1%	102	59	38
Interest received	3.9%	107	103	41
Other inflows (outflows) of cash	-171.5%	-83.36	119	0
Net Cashflows From Investing Activities	-30.1%	-1,094.82	-841.36	-1,584.76
Payments of lease liabilities	-27%	47	64	77
Dividends paid	-78.4%	280	1,295	252
Net Cashflows from Financing Activities	75.4%	-333.66	-1,358.62	-328.46
Net change in cash and cash eq.	253.3%	107	31	-15.32

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-113%	0	8.69	8.95
Change in inventories	17.6%	-3.06	-3.93	-0.42
Depreciation	14.1%	414	363	317
Dividend income	-	68	0	0
Adjustments for interest income	-100.9%	0	118	0
Net Cashflows from Operations	-22%	2,164	2,775	2,440
Interest received	-	-151.41	0	-120.71
Income taxes paid (refund)	0.8%	487	483	376
Other inflows (outflows) of cash	1434.9%	6.74	0.57	-45.03
Net Cashflows From Operating Activities	-33.2%	1,532	2,292	1,898
Proceeds from sales of PPE	-	0	0	-327.6
Purchase of property, plant and equipment	9.5%	1,229	1,122	1,337
Dividends received	74.1%	102	59	38
Interest received	3.9%	107	103	41
Other inflows (outflows) of cash	-171.5%	-83.36	119	0
Net Cashflows From Investing Activities	-31%	-1,102.8	-841.36	-1,584.76
Proceeds from changes in ownership interests in subsidiaries	-	18	0	0
Payments of lease liabilities	-27%	47	64	77
Dividends paid	-78.4%	280	1,295	252
Net Cashflows from Financing Activities	76.7%	-315.53	-1,358.62	-328.46
Net change in cash and cash eq.	23.1%	113	92	-15.32

Income Statement for Indraprashtha Gas

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-0.9%	15,457	15,603	8,485	5,439	7,165	6,362
Other Income	38.7%	363	262	215	150	156	146
Total Income	-0.3%	15,820	15,865	8,700	5,589	7,322	6,508
Cost of Materials	-	0	0	0	0	0	0
Purchases of stock-in-trade	-6%	9,814	10,441	4,396	2,230	3,679	3,398
Employee Expense	20.9%	227	188	176	134	152	143
Finance costs	-18.5%	9.15	11	13	11	8.12	2.05
Depreciation and Amortization	14.1%	414	363	317	290	252	201
Other expenses	3.8%	3,050	2,939	2,035	1,592	1,815	1,565
Total Expenses	-3%	13,513	13,937	6,934	4,257	5,906	5,308
Profit Before exceptional items and Tax	19.7%	2,307	1,928	1,766	1,331	1,416	1,200
Total profit before tax	19.7%	2,307	1,928	1,766	1,331	1,416	1,200
Current tax	14.8%	505	440	420	296	335	370
Deferred tax	26.2%	54	43	31	30	-55.42	43
Total tax	15.8%	559	483	451	326	279	413
Total profit (loss) for period	21%	1,748	1,445	1,315	1,006	1,137	787
Other comp. income net of taxes	-539.3%	-2.9	0.39	1.35	-0.16	-1.5	-0.94
Total Comprehensive Income	20.8%	1,745	1,445	1,316	1,005	1,135	786
Earnings Per Share, Basic	23.2%	12.485	10.32	9.395	7.185	8.12	5.62
Earnings Per Share, Diluted	23.2%	12.485	10.32	9.395	7.185	8.12	5.62

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	1.4%	4,146	4,088	3,891	3,964	3,926	3,823
Other Income	-13.5%	129	149	73	109	55	134
Total Income	0.9%	4,275	4,237	3,964	4,074	3,981	3,956
Purchases of stock-in-trade	8.8%	2,944	2,707	2,482	2,553	2,548	2,381
Employee Expense	4.3%	50	48	51	66	58	52
Finance costs	-17.4%	2.09	2.32	2.21	2.55	1.77	2.46
Depreciation and Amortization	3.4%	122	118	114	111	102	102
Other expenses	-1%	789	797	777	823	758	734
Total Expenses	6.3%	3,906	3,673	3,426	3,555	3,466	3,270
Profit Before exceptional items and Tax	-34.8%	369	565	538	519	516	686
Total profit before tax	-34.8%	369	565	538	519	516	686
Current tax	-29.6%	77	109	121	123	105	138
Deferred tax	-78.3%	6.22	25	15	13	19	13
Total tax	-37.9%	83	133	137	136	123	151
Total profit (loss) for period	-33.7%	286	431	401	383	392	535
Other comp. income net of taxes	-1.1%	-0.81	-0.79	-0.8	-3.22	0.1	0.12
Total Comprehensive Income	-33.8%	285	430	401	380	392	535
Earnings Per Share, Basic	-50%	2.04	3.08	2.87	2.735	2.8	3.82
Earnings Per Share, Diluted	-	2.04	0	0	2.735	2.8	3.82

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-0.9%	15,457	15,603	8,485	5,439	7,165	6,362
Other Income	28.7%	261	203	177	115	143	128
Total Income	-0.6%	15,717	15,806	8,661	5,554	7,309	6,490
Purchases of stock-in-trade	-6%	9,814	10,441	4,396	2,230	3,679	3,398
Employee Expense	21.4%	228	188	176	134	152	143
Finance costs	-18.3%	9.17	11	13	11	8.12	2.05
Depreciation and Amortization	14.1%	414	363	317	290	252	201
Other expenses	3.8%	3,051	2,939	2,035	1,592	1,815	1,565
Total Expenses	-3%	13,516	13,937	6,934	4,257	5,906	5,308
Profit Before exceptional items and Tax	17.8%	2,201	1,869	1,727	1,296	1,402	1,182
Total profit before tax	17.8%	2,201	1,869	1,727	1,296	1,402	1,182
Current tax	14.8%	505	440	420	296	335	370
Deferred tax	26.2%	54	43	31	-46.15	-27.02	57
Total tax	15.8%	559	483	451	249	308	427
Total profit (loss) for period	20.9%	1,983	1,640	1,502	1,173	1,249	842
Other comp. income net of taxes	-775.6%	-2.94	0.55	1.34	-0.09	-1.49	-0.93
Total Comprehensive Income	20.7%	1,980	1,640	1,504	1,172	1,248	841
Earnings Per Share, Basic	23.1%	14.18	11.71	10.73	8.375	8.92	6.015
Earnings Per Share, Diluted	23.1%	14.18	11.71	10.73	8.375	8.92	6.015

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	1.4%	4,146	4,088	3,891	3,964	3,926	3,823
Other Income	6.1%	88	83	72	80	55	62
Total Income	1.5%	4,234	4,171	3,964	4,044	3,981	3,884
Purchases of stock-in-trade	8.8%	2,944	2,707	2,482	2,553	2,548	2,381
Employee Expense	4.2%	51	49	52	67	59	52
Finance costs	-15.2%	2.12	2.32	2.22	2.57	1.77	2.46
Depreciation and Amortization	2.5%	122	119	114	111	102	102
Other expenses	-0.9%	790	797	778	823	759	734
Total Expenses	6.4%	3,908	3,674	3,428	3,557	3,468	3,270
Profit Before exceptional items and Tax	-34.3%	327	497	536	488	513	614
Total profit before tax	-34.3%	327	497	536	488	513	614
Current tax	-29.6%	77	109	121	123	105	138
Deferred tax	-77.7%	6.35	25	15	13	19	13
Total tax	-37.9%	83	133	137	136	124	151
Total profit (loss) for period	-28.5%	325	454	480	433	475	553
Other comp. income net of taxes	-1.1%	-0.81	-0.79	-0.8	-3.26	0.1	0.12
Total Comprehensive Income	-28.3%	325	453	479	430	476	553
Earnings Per Share, Basic	-40.9%	2.33	3.25	3.435	3.1	3.395	3.95
Earnings Per Share, Diluted	-	2.33	0	3.435	3.1	3.395	3.95

Valuation
Market Cap	25.96 kCr
Price/Earnings (Trailing)	15.34
Price/Sales (Trailing)	1.58
EV/EBITDA	11.18
Price/Free Cashflow	97.01
MarketCap/EBT	14.06

Fundamentals
Revenue (TTM)	16.41 kCr
Rev. Growth (Yr)	6.37%
Rev. Growth (Qtr)	1.51%
Earnings (TTM)	1.69 kCr
Earnings Growth (Yr)	-31.56%
Earnings Growth (Qtr)	-28.35%

Profitability
Operating Margin	11.25%
EBT Margin	11.25%
Return on Equity	15.99%
Return on Assets	10.93%
Free Cashflow Yield	1.03%

Investor Care
Dividend Yield	3.91%
Dividend/Share (TTM)	7.25
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	8.87

Financial Health
Current Ratio	1.12
Debt/Equity	0.00
Debt/Cashflow	0.00

IGL - Indraprashtha Gas Ltd. Share Price

What does Indraprashtha Gas Ltd. do?

Sector Comparison: IGL vs Gas

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for Indraprashtha Gas

Cash Flow for Indraprashtha Gas

Income Statement for Indraprashtha Gas

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Is Indraprashtha Gas Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GAIL	Gail (India)Gas Transmission/Marketing	1.25 LCr	1.4 LCr	+3.46%	-8.98%	10.02	0.89	+3.28%	+54.02%
ATGL	ADANI TOTAL GASLPG/CNG/PNG/LNG Supplier	67.86 kCr	5.25 kCr	+2.39%	-32.87%	101.62	12.91	+9.60%	+11.77%
PETRONET	PETRONET LNGLPG/CNG/PNG/LNG Supplier	46.55 kCr	53.19 kCr	+5.69%	+0.53%	12.78	0.88	-0.39%	+3.05%
GUJGASLTD	Gujarat GasLPG/CNG/PNG/LNG Supplier	31.31 kCr	17.35 kCr	+10.29%	-17.52%	24.63	1.8	+7.26%	+15.15%
MGL	Mahanagar GasLPG/CNG/PNG/LNG Supplier	13.17 kCr	7.53 kCr	-3.84%	-8.71%	12.65	1.75	+6.42%	-19.45%