EIDPARRY - E.I.D. Parry (India) Ltd. Share Price

Fertilizers & Agrochemicals

₹849.80+3.40(+0.40%)

Market Open as of Apr 29, 2025, 09:28 IST

What does E.I.D. Parry (India) Ltd. do?

Fertilizers•Chemicals•Small Cap

E.I.D.- Parry (India) Limited, together with its subsidiaries, engages in the manufacture and sale of sugar, nutraceuticals, and distillery products in India, North America, Europe, and internationally. The company offers sugar for use in food, bakery, confectioneries, beverage, and pharmaceutical industries; and grains, such as millets and dhals, as well as rice. It also provides nutraceuticals products, such as organic spirulina and chlorella, carotenoid, astaxanthin, and lutein and zeaxanthin; and distillery products, including extra neutral alcohol, ethanol, etc. In addition, the company offers generates and sells approximately 140 MW of power for state electricity grids and private energy. E.I.D.- Parry (India) Limited was founded in 1788 and is headquartered in Chennai, India.

Industry Group:Fertilizers & Agrochemicals

Employees:2,319

Website:www.eidparry.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	EIDPARRY	Fertilizers
PE	9.84	21.72
PS	0.49	1.26
Growth	-0.6 %	-0.8 %

Share Holdings

Understand E.I.D. Parry (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
AMBADI INVESTMENTS LIMITED	38.28%
SBI MAGNUM CHILDREN'S BENEFIT FUND - INVESTMENT PL	6.1%
HITESH SATISHCHANDRA DOSHI	2.37%
GOVINDLAL M PARIKH	2.31%
PARAG PARIKH FLEXI CAP FUND	1.72%
QUANT MUTUAL FUND - QUANT SMALL CAP FUND	1.54%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO SMALL	1.14%
SUDARSHAN FISCAL SERVICES PRIVATE LIMITED	1.1%
Shambho Trust (M V Subbiah & S Vellayan hold shares on behalf of the Trust)	0.24%
ARUN ALAGAPPAN	0.23%
M A M ARUNACHALAM	0.21%
ARUN VENKATACHALAM	0.2%
A VELLAYAN	0.19%
A VENKATACHALAM	0.18%
A A ALAGAMMAI(A A Alagammai & Lakshmi Ramaswamy holds behalf of the Lakshmi Ramaswamy Family Trust)	0.18%
M V AR MEENAKSHI	0.16%
V NARAYANAN	0.13%
M.A.ALAGAPPAN	0.12%
V ARUNACHALAM	0.12%
M M MURUGAPPAN (M M Murugappan & M M Muthiah holds shares on behalf of M M Muthiah Family Trust)	0.11%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Description	Share	Value
Nutrient and Allied Business	72.1%	6.4 kCr
Sugar	14.7%	1.3 kCr
Crop Protection	7.2%	635.6 Cr
Distillery	3.3%	289.6 Cr
Consumer Products	2.7%	236.3 Cr
Total		8.8 kCr

Cash Flow for E.I.D. Parry (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	22.9%	44	36	46
Change in inventories	-3356.1%	-207.39	7.4	-28.69
Depreciation	9%	147	135	120
Impairment loss / reversal	-100.6%	0	155	0
Dividend income	-51.5%	100	205	199
Adjustments for interest income	33.3%	25	19	24
Share-based payments	-	4.4	0	0
Net Cashflows from Operations	86.7%	-48.68	-371.52	466
Income taxes paid (refund)	569%	29	-4.97	27
Net Cashflows From Operating Activities	78.6%	-77.7	-366.55	439
Proceeds from sales of PPE	-101.1%	0	95	14
Purchase of property, plant and equipment	79.4%	428	239	166
Proceeds from sales of investment property	-	29	0	0
Cash receipts from repayment of advances and loans made to other parties	-	0	0	208
Dividends received	-51.5%	100	205	199
Interest received	16.7%	15	13	22
Other inflows (outflows) of cash	3.6%	6.71	6.51	9.42
Net Cashflows From Investing Activities	-469.4%	-276.08	76	269
Proceeds from issuing shares	-137.2%	0	3.69	7.85
Proceeds from borrowings	161.6%	192	74	22
Repayments of borrowings	175%	56	21	121
Payments of lease liabilities	-12.5%	6.55	7.34	13
Dividends paid	45.4%	142	98	195
Interest paid	9.7%	35	32	38
Other inflows (outflows) of cash	12.6%	393	349	-352.7
Net Cashflows from Financing Activities	28.7%	346	269	-689.8
Net change in cash and cash eq.	59.5%	-8.1	-21.49	18

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-1%	295	298	152
Change in inventories	9.9%	-740.77	-822.66	-1,288.85
Depreciation	12%	421	376	334
Unrealised forex losses/gains	79.7%	-12.61	-65.99	4.79
Dividend income	150%	1.07	0.86	0.61
Adjustments for interest income	23%	204	166	107
Share-based payments	-	11	0	0
Net Cashflows from Operations	148.3%	2,621	1,056	2,790
Income taxes paid (refund)	-7%	649	698	511
Net Cashflows From Operating Activities	450.6%	1,972	359	2,278
Proceeds from sales of PPE	-61.8%	51	132	16
Purchase of property, plant and equipment	13.4%	975	860	449
Cash receipts from repayment of advances and loans made to other parties	-	0	0	502
Dividends received	0%	1.07	1.07	0.86
Interest received	-32.6%	98	145	107
Other inflows (outflows) of cash	-106.7%	-84.73	1,273	9.42
Net Cashflows From Investing Activities	-459%	-1,740.06	486	-1,733.08
Proceeds from issuing shares	-27.3%	17	23	12
Payments to acquire or redeem entity's shares	-	25	0	0
Proceeds from borrowings	161.6%	192	74	22
Repayments of borrowings	139.1%	56	24	226
Payments of lease liabilities	-101.4%	0	70	72
Dividends paid	-7.3%	228	246	349
Interest paid	1.2%	254	251	110
Other inflows (outflows) of cash	-122%	-66.78	309	223
Net Cashflows from Financing Activities	-169%	-497.41	-184.28	-498.99
Effect of exchange rate on cash eq.	-273.8%	-0.06	1.61	0.85
Net change in cash and cash eq.	-140.3%	-265.16	661	47

Investor Care
Dividend Yield	1.75%
Shares Dilution (1Y)	0.04%
Diluted EPS (TTM)	45.63

Financial Health
Current Ratio	1.62
Debt/Equity	0.1

Valuation
Market Cap	15.03 kCr
Price/Earnings (Trailing)	9.84
Price/Sales (Trailing)	0.49
EV/EBITDA	5.02
Price/Free Cashflow	13.75
MarketCap/EBT	6.99

Fundamentals
Revenue (TTM)	30.72 kCr
Rev. Growth (Yr)	13.14%
Rev. Growth (Qtr)	-5.98%
Earnings (TTM)	1.53 kCr
Earnings Growth (Yr)	91.93%
Earnings Growth (Qtr)	-29.76%

Profitability
Operating Margin	7%
EBT Margin	7%
Return on Equity	12.78%
Return on Assets	6.96%
Free Cashflow Yield	7.27%

Balance Sheet for E.I.D. Parry (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	5837.5%	20	1.32	5.98	9.42	113	31
Current investments	-	76	0	0	0	141	0
Loans, current	0%	200	200	0	0	0	0
Total current financial assets	23.9%	567	458	230	229	673	207
Inventories	-47.1%	628	1,186	474	979	376	986
Current tax assets	-101.5%	0	66	0	50	127	113
Total current assets	-25.3%	1,405	1,881	903	1,385	1,361	1,411
Property, plant and equipment	17.7%	1,565	1,330	1,264	1,226	1,157	1,211
Capital work-in-progress	-88.7%	33	284	130	98	90	15
Investment property	-1.8%	56	57	56	31	31	31
Goodwill	-	0	0	0	0	0	0
Non-current investments	-100.1%	0	1,074	993	992	1,120	1,119
Loans, non-current	-	0	0	200	200	200	200
Total non-current financial assets	-99.5%	6.31	1,080	1,200	1,198	1,324	1,325
Total non-current assets	0.6%	2,794	2,778	2,807	2,600	2,654	2,621
Total assets	-9.9%	4,206	4,667	3,711	3,986	4,015	4,075
Borrowings, non-current	0%	204	204	184	111	123	79
Total non-current financial liabilities	-12.5%	204	233	218	144	156	110
Provisions, non-current	-112.2%	0	9.21	6.8	7.66	7.66	7.21
Total non-current liabilities	-16%	347	413	367	309	323	284
Borrowings, current	-38.6%	513	835	85	397	25	25
Total current financial liabilities	-30.2%	901	1,291	452	747	793	940
Provisions, current	90.9%	22	12	15	11	13	10
Total current liabilities	-28.8%	950	1,334	490	795	829	1,031
Total liabilities	-25.8%	1,297	1,747	857	1,104	1,153	1,315
Equity share capital	0%	18	18	18	18	18	18
Total equity	-0.3%	2,909	2,919	2,854	2,882	2,863	2,760
Total equity and liabilities	-9.9%	4,206	4,667	3,711	3,986	4,015	4,075

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-24.9%	882	1,174	1,308	1,440	238	778
Current investments	22.9%	794	646	581	12	176	12
Loans, current	-	0	0	0	720	1,867	1,540
Total current financial assets	-8.3%	6,351	6,929	6,899	5,565	8,410	4,513
Inventories	-23.2%	5,335	6,948	4,692	6,195	6,587	5,363
Current tax assets	-99.9%	1.06	85	0	51	130	120
Total current assets	-4.1%	14,637	15,257	12,861	12,644	16,773	10,915
Property, plant and equipment	-0.9%	4,453	4,492	4,342	3,809	3,657	3,697
Capital work-in-progress	-59.9%	197	490	392	476	290	139
Investment property	-1.8%	56	57	56	31	31	31
Goodwill	0%	301	301	298	17	17	16
Non-current investments	-13.6%	439	508	561	443	735	551
Loans, non-current	1040.5%	845	75	58	978	0	400
Total non-current financial assets	120.9%	1,302	590	631	1,429	741	957
Total non-current assets	17.4%	7,319	6,232	6,037	6,134	4,962	4,984
Total assets	2.2%	21,959	21,493	18,898	18,778	21,735	15,943
Borrowings, non-current	0%	204	204	184	111	123	79
Total non-current financial liabilities	-67.4%	216	660	626	526	518	481
Provisions, non-current	-9.1%	31	34	32	29	30	23
Total non-current liabilities	-0.1%	947	948	865	769	763	735
Borrowings, current	-8.9%	967	1,061	228	1,080	1,726	743
Total current financial liabilities	-4.1%	8,753	9,125	7,088	8,190	11,623	6,737
Provisions, current	25.6%	50	40	39	36	35	30
Current tax liabilities	12658.1%	55	0.57	137	57	217	75
Total current liabilities	-2.9%	9,059	9,333	7,389	8,471	11,987	7,108
Total liabilities	-2.7%	10,006	10,281	8,254	9,239	12,750	7,843
Equity share capital	0%	18	18	18	18	18	18
Non controlling interest	9%	4,529	4,154	3,991	3,454	3,244	2,774
Total equity	6.6%	11,953	11,212	10,644	9,539	8,985	8,100
Total equity and liabilities	2.2%	21,959	21,493	18,898	18,778	21,735	15,943

Income Statement for E.I.D. Parry (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	12.3%	848	755	751	717	668	726
Other Income	-87.8%	15	116	21	20	16	132
Total Income	-0.9%	863	871	773	736	683	857
Cost of Materials	98.3%	586	296	182	793	686	345
Purchases of stock-in-trade	23.3%	144	117	64	26	21	9.56
Employee Expense	9.8%	57	52	56	47	46	43
Finance costs	-13.3%	14	16	20	17	7.08	7.36
Depreciation and Amortization	2.3%	45	44	41	39	37	36
Other expenses	0%	151	151	143	122	152	140
Total Expenses	9.9%	941	856	862	626	704	770
Profit Before exceptional items and Tax	-668.3%	-78.56	15	-89.41	110	-20.4	87
Exceptional items before tax	-	-76.83	0	0	0	0	0
Total profit before tax	-1217.1%	-155.39	15	-89.41	110	-20.4	87
Current tax	-	0	0	0	13	0	0
Deferred tax	29.2%	-9.13	-13.31	-10.82	17	-6.81	1.22
Total tax	29.2%	-9.13	-13.31	-10.82	30	-6.81	1.22
Total profit (loss) for period	-645.4%	-146.26	28	-78.59	80	-13.59	86
Other comp. income net of taxes	-102.8%	0.06	34	0.83	67	0.34	-0.35
Total Comprehensive Income	-341.3%	-146.2	62	-77.76	147	-13.25	86
Earnings Per Share, Basic	-1638.3%	-8.23	1.6	-4.43	4.52	-0.77	4.86
Earnings Per Share, Diluted	-1638.3%	-8.23	1.6	-4.43	4.52	-0.77	4.86
Debt service coverage ratio	-	-0.01	0	0	-	-	0
Interest service coverage ratio	-	-0.02	0	0	-	-	0

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-3%	2,809	2,895	2,496	2,024	1,875	1,855
Other Income	-30.7%	179	258	276	385	141	191
Total Income	-5.2%	2,988	3,153	2,772	2,410	2,016	2,046
Cost of Materials	10.9%	2,030	1,831	1,737	1,371	1,260	1,240
Purchases of stock-in-trade	-3.2%	62	64	28	23	3.51	7.8
Employee Expense	17.8%	186	158	135	138	160	145
Finance costs	22.9%	44	36	46	93	136	113
Depreciation and Amortization	9%	147	135	120	120	120	114
Other expenses	1.1%	545	539	409	329	345	354
Total Expenses	2.7%	2,873	2,798	2,447	2,066	2,036	2,103
Profit Before exceptional items and Tax	-67.8%	115	355	326	343	-20.04	-56.91
Exceptional items before tax	99.1%	0	-110.91	-13.73	715	0	35
Total profit before tax	-53.3%	115	245	312	1,058	-20.04	-21.75
Current tax	-78.6%	13	57	12	-0.69	-0.89	0
Deferred tax	42.5%	-5.03	-9.48	17	194	-20.98	-49.07
Total tax	-84.9%	8.09	48	28	194	-21.87	-49.07
Total profit (loss) for period	-45.9%	107	197	284	865	1.83	163
Other comp. income net of taxes	371.4%	67	15	70	11	-2.84	17
Total Comprehensive Income	-18%	174	212	353	876	-1.01	180
Earnings Per Share, Basic	-50.1%	6.03	11.09	16	48.86	0.1	9.21
Earnings Per Share, Diluted	-50.1%	6.03	11.09	15.99	48.85	0.1	9.21
Debt equity ratio	-	-	0	0	021	06	049
Debt service coverage ratio	-	-	0	0	0.0298	096	091
Interest service coverage ratio	-	-	0	0	0.1462	0.0173	0.0365

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-6.5%	8,720	9,330	6,747	5,557	7,770	9,059
Other Income	70.6%	117	69	60	123	41	151
Total Income	-6%	8,838	9,400	6,807	5,680	7,811	9,210
Cost of Materials	-0.5%	4,988	5,015	3,863	4,997	5,417	4,681
Purchases of stock-in-trade	99.7%	2,248	1,126	1,278	323	1,146	506
Employee Expense	9.2%	274	251	251	228	244	233
Finance costs	5.4%	99	94	84	86	53	74
Depreciation and Amortization	5.7%	130	123	117	113	112	101
Other expenses	-1.3%	900	912	749	802	815	835
Total Expenses	-3.8%	8,247	8,576	6,464	5,287	7,514	8,177
Profit Before exceptional items and Tax	-28.4%	590	824	343	393	297	1,033
Total profit before tax	-28.4%	590	824	343	393	297	1,033
Current tax	-22.5%	180	232	114	72	73	244
Deferred tax	-7.2%	-13.98	-12.97	-12.61	16	-1.36	2.78
Total tax	-24.3%	166	219	102	88	71	247
Total profit (loss) for period	-29.8%	416	592	226	294	217	782
Other comp. income net of taxes	-30.8%	-60.77	-46.22	-46.43	-64.12	98	92
Total Comprehensive Income	-34.9%	355	545	179	230	314	874
Earnings Per Share, Basic	-38.5%	10.97	17.22	5.145	12.41	6.66	25.48
Earnings Per Share, Diluted	-38.6%	10.93	17.16	5.131	12.41	6.64	25.45
Debt service coverage ratio	-	0.18	0	0	-	-	0
Interest service coverage ratio	-	0.09	0	0	-	-	0

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-16.5%	29,413	35,244	23,528	18,587	17,129	16,565
Other Income	697.4%	304	39	216	43	19	-47.57
Total Income	-15.8%	29,717	35,283	23,744	18,631	17,148	16,518
Cost of Materials	-17.4%	19,924	24,135	15,277	10,455	10,328	10,786
Purchases of stock-in-trade	-30.6%	3,283	4,728	2,492	2,185	1,354	2,217
Employee Expense	7%	932	871	771	725	664	595
Finance costs	-1%	295	298	152	236	430	425
Depreciation and Amortization	12%	421	376	334	332	319	272
Other expenses	-1.5%	3,219	3,268	2,725	2,456	2,306	2,408
Total Expenses	-15.9%	27,514	32,725	21,602	16,981	15,879	15,657
Profit Before exceptional items and Tax	-13.9%	2,203	2,558	2,142	1,649	1,269	861
Exceptional items before tax	-102.3%	0	44	-13.73	-112.08	0	-23.85
Total profit before tax	-15.3%	2,203	2,602	2,128	1,537	1,269	837
Current tax	-25.4%	559	749	531	459	383	412
Deferred tax	83.3%	-1.3	-12.81	25	80	-5.42	-12.39
Total tax	-24.3%	558	737	555	540	377	399
Total profit (loss) for period	-11.5%	1,618	1,828	1,574	1,000	889	438
Other comp. income net of taxes	296.7%	181	-90.49	199	8.58	-103.72	18
Total Comprehensive Income	3.6%	1,799	1,737	1,773	1,008	785	456
Earnings Per Share, Basic	-5.2%	50.68	53.39	51.17	25.27	26.43	8.67
Earnings Per Share, Diluted	-5.1%	50.61	53.25	51.04	25.15	26.34	8.63

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
BALRAMCHIN	Balrampur Chini MillsSugar	11.63 kCr	5.43 kCr	+5.23%	+47.43%	28.29	2.14	-7.07%	-29.78%
TRIVENI	Triveni Engineering & IndustriesSugar	9.11 kCr	6.49 kCr	+8.25%	+14.30%	42.93	1.4	+0.08%	-50.01%
RENUKA	Shree Renuka SugarsSugar	6.21 kCr	11.76 kCr	+5.77%	-35.03%	-12.32	0.53	+13.65%	-6.87%
BAJAJHIND	Bajaj Hindusthan SugarSugar	2.62 kCr	5.91 kCr	+5.34%	-39.85%	-16.98	0.44	-6.72%	-231.37%

EIDPARRY - E.I.D. Parry (India) Ltd. Share Price

What does E.I.D. Parry (India) Ltd. do?

Sector Comparison: EIDPARRY vs Fertilizers & Agrochemicals

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Cash Flow for E.I.D. Parry (India)

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Balance Sheet for E.I.D. Parry (India)

Income Statement for E.I.D. Parry (India)

Is E.I.D. Parry (India) Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)