BAJAJHIND - Bajaj Hindusthan Sugar Limited Share Price

Agricultural Food & otherProducts

₹20.51-0.02(-0.10%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Bajaj Hindusthan Sugar Limited do?

Sugar•Fast Moving Consumer Goods•Small Cap

Bajaj Hindusthan Sugar Limited, together with its subsidiaries, manufactures and sells sugar and alcohol in India. The company operates through Sugar, Distillery, and Power segments. It offers sugar by-products, such as bagasse, molasses, fly ash, and press mud; and bio-compost/bio-manure. The company also generates and sells power to the Uttar Pradesh state grid. In addition, it produces and sells industrial alcohol to alcohol-based chemical plants; and ethanol to oil companies. The company was formerly known as Bajaj Hindusthan Limited and changed its name to Bajaj Hindusthan Sugar Limited in January 2015. The company was incorporated in 1931 and is based in Noida, India.

Industry Group:Agricultural Food & otherProducts

Employees:7,374

Website:www.bajajhindusthan.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	BAJAJHIND	Agricultural
PE	-16.99	46.08
PS	0.44	0.90
Growth	-6.7 %	-1.8 %

Description	Share	Value
Sugar	77.0%	1.7 kCr
Power	16.0%	356.8 Cr
Distillery	7.0%	156.9 Cr
Total		2.2 kCr

Investor Care
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	-0.42

Financial Health
Current Ratio	0.33
Debt/Equity	0.82
Debt/Cashflow	0.17

Balance Sheet for Bajaj Hindusthan Sugar

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	17%	56	48	42	21	20	47
Current investments	-	0	0	0	0	770	770
Loans, current	0%	1,643	1,643	1,643	1,643	2,089	2,089
Total current financial assets	33%	2,451	1,843	1,779	1,803	3,051	3,120
Inventories	-78.8%	577	2,716	686	2,608	646	2,746
Current tax assets	-31.8%	8.5	12	9.87	13	8.93	7.92
Total current assets	-42%	3,036	5,232	3,254	5,096	4,462	6,559
Property, plant and equipment	-1.6%	6,287	6,391	6,493	6,600	6,694	6,803
Capital work-in-progress	25%	4.75	4	2.54	1.05	7.07	4.29
Non-current investments	0.6%	3,707	3,685	3,633	3,613	92	92
Total non-current financial assets	0.5%	3,716	3,696	3,646	3,627	105	106
Total non-current assets	-0.8%	10,099	10,178	10,302	10,382	6,955	7,051
Total assets	-14.8%	13,135	15,410	13,556	15,478	11,418	13,610
Borrowings, non-current	0%	3,494	3,493	3,493	3,809	4,026	4,244
Total non-current financial liabilities	0%	3,494	3,493	3,493	3,809	4,027	4,246
Provisions, non-current	4%	104	100	102	96	93	90
Total non-current liabilities	0.1%	4,536	4,533	4,551	4,864	4,646	4,863
Borrowings, current	-100.4%	0	276	531	434	543	543
Total current financial liabilities	-56%	1,698	3,861	3,535	4,945	2,949	4,717
Provisions, current	0%	28	28	23	23	21	21
Total current liabilities	-34.2%	4,202	6,384	4,691	6,115	4,104	5,869
Total liabilities	-20%	8,738	10,917	9,243	10,979	8,750	10,733
Equity share capital	0%	124	124	124	124	124	124
Total equity	-2.1%	4,397	4,493	4,314	4,499	2,668	2,877
Total equity and liabilities	-14.8%	13,135	15,410	13,556	15,478	11,418	13,610

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	19.6%	62	52	43	23	24	-
Current investments	-	0	0	0	0	1,918	-
Loans, current	-1%	0	0.01	0.03	0.03	446	-
Total current financial assets	-52.7%	99	208	138	164	2,556	-
Inventories	-78.7%	580	2,721	691	2,613	646	-
Current tax assets	-11.5%	24	27	26	28	10	-
Total current assets	-60.7%	1,423	3,621	1,639	3,482	3,970	-
Property, plant and equipment	-2.1%	7,426	7,582	7,689	7,800	6,696	-
Capital work-in-progress	13.6%	9.01	8.05	6.66	5.25	11	-
Non-current investments	0%	4,596	4,596	4,480	4,480	0	-
Loans, non-current	-	0	0	0	0.01	0.01	-
Total non-current financial assets	0%	4,605	4,607	4,494	4,496	13	-
Total non-current assets	-1.2%	12,132	12,285	12,350	12,457	6,869	-
Total assets	-14.6%	13,587	15,906	13,989	15,939	10,839	-
Borrowings, non-current	0.1%	3,557	3,553	3,550	3,851	4,026	-
Total non-current financial liabilities	0.1%	3,557	3,553	3,550	3,851	4,027	-
Provisions, non-current	3%	105	102	104	100	93	-
Total non-current liabilities	0.2%	4,972	4,961	4,974	5,275	4,646	-
Borrowings, current	-95.8%	13	287	548	450	569	-
Total current financial liabilities	-55.4%	1,747	3,916	3,598	5,009	2,983	-
Provisions, current	0%	29	29	24	24	21	-
Total current liabilities	-33.9%	4,270	6,460	4,778	6,230	4,142	-
Total liabilities	-19.1%	9,244	11,421	9,752	11,505	8,788	-
Equity share capital	0%	124	124	124	124	124	-
Non controlling interest	-8.2%	9.26	10	10	10	-0.02	-
Total equity	-3.2%	4,342	4,485	4,237	4,435	2,051	-
Total equity and liabilities	-14.6%	13,587	15,906	13,989	15,939	10,839	-

Valuation
Market Cap	2.62 kCr
Price/Earnings (Trailing)	-16.98
Price/Sales (Trailing)	0.44
EV/EBITDA	13.95
Price/Free Cashflow	6.13
MarketCap/EBT	-17.99

Fundamentals
Revenue (TTM)	5.91 kCr
Rev. Growth (Yr)	-15.36%
Rev. Growth (Qtr)	26.96%
Earnings (TTM)	-154.32 Cr
Earnings Growth (Yr)	-608.96%
Earnings Growth (Qtr)	-35.13%

Profitability
Operating Margin	-2.47%
EBT Margin	-2.47%
Return on Equity	-3.55%
Return on Assets	-1.14%
Free Cashflow Yield	16.3%

Income Statement for Bajaj Hindusthan Sugar

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-3.7%	6,104	6,338	5,576	6,666	6,669	-
Other Income	95.2%	42	22	32	23	12	-
Total Income	-3.4%	6,146	6,360	5,608	6,689	6,681	-
Cost of Materials	-2.3%	4,955	5,074	4,610	5,297	5,363	-
Employee Expense	7.1%	406	379	343	329	300	-
Finance costs	-23%	162	210	254	264	301	-
Depreciation and Amortization	4.2%	222	213	215	216	216	-
Other expenses	14%	589	517	661	684	493	-
Total Expenses	-4%	6,241	6,498	5,873	6,982	6,734	-
Profit Before exceptional items and Tax	31%	-95.05	-138.16	-265.33	-293.71	-52.36	-
Exceptional items before tax	-	0	0	-6.19	0	0	-
Total profit before tax	31%	-95.05	-138.16	-271.52	-293.71	-52.36	-
Current tax	-22%	0	0.18	0	0.19	-2.36	-
Deferred tax	-98.5%	-8.13	-3.6	-3.98	-3.08	0	-
Total tax	-106.6%	-8.13	-3.42	-3.98	-2.89	-2.36	-
Total profit (loss) for period	35.2%	-86.92	-134.74	-267.54	-290.82	-50	-
Other comp. income net of taxes	-94.4%	128	2,252	28	-33.89	-43.72	-
Total Comprehensive Income	-98.1%	41	2,117	-239.61	-324.71	-93.72	-
Earnings Per Share, Basic	18.8%	-0.69	-1.08	-2.23	-2.64	-0.45	-
Earnings Per Share, Diluted	-	-0.69	0	-2.23	-2.64	-0.45	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	27.3%	1,476	1,160	1,386	1,870	1,741	1,133
Other Income	-94.6%	1.14	3.59	4.7	4.5	4.27	30
Total Income	27%	1,477	1,163	1,390	1,875	1,745	1,163
Cost of Materials	156352%	1,941	2.24	76	2,669	2,058	5.95
Employee Expense	21.8%	107	88	84	124	103	90
Finance costs	-8%	24	26	29	37	39	42
Depreciation and Amortization	0%	54	54	54	55	56	56
Other expenses	214.6%	152	49	94	241	144	97
Total Expenses	27.5%	1,579	1,239	1,441	1,792	1,725	1,286
Profit Before exceptional items and Tax	-33.9%	-101.71	-75.69	-50.72	82	20	-122.88
Total profit before tax	-33.9%	-101.71	-75.69	-50.72	82	20	-122.88
Current tax	-	0	0	0	0	0	0
Deferred tax	-1.7%	-0.23	-0.21	5.45	-8.1	-0.01	-0.01
Total tax	-1.7%	-0.23	-0.21	5.45	-8.1	-0.01	-0.01
Total profit (loss) for period	-34.7%	-102.2	-75.63	-67.05	91	20	-122.87
Other comp. income net of taxes	39.6%	0.07	-0.54	0.5	128	0.37	0.28
Total Comprehensive Income	-33.6%	-102.13	-76.17	-66.55	218	20	-122.59
Earnings Per Share, Basic	-	-0.82	0	-0.529	0.73	0.17	-0.99
Earnings Per Share, Diluted	38.3%	0	-0.62	-0.529	0.73	0.17	-0.99

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-3.6%	6,077	6,302	5,569	6,672	6,666	6,804
Other Income	-25%	13	17	21	17	11	164
Total Income	-3.6%	6,089	6,319	5,590	6,688	6,677	6,967
Cost of Materials	-2.3%	4,955	5,074	4,610	5,297	5,363	5,659
Employee Expense	6.1%	402	379	342	328	299	275
Finance costs	-25.8%	156	210	254	263	301	322
Depreciation and Amortization	0%	213	213	215	215	216	211
Other expenses	12.9%	553	490	602	674	484	461
Total Expenses	-4.4%	6,185	6,471	5,813	6,971	6,724	7,034
Profit Before exceptional items and Tax	36.4%	-95.9	-151.34	-222.36	-282.68	-47.02	-66.34
Exceptional items before tax	-	0	0	0	0	-60.71	0
Total profit before tax	36.4%	-95.9	-151.34	-222.36	-282.68	-107.73	-66.34
Current tax	-	0	0	0	0	-2.36	-2.26
Deferred tax	-16.7%	-4.37	-3.6	-4.11	-3.08	0	0
Total tax	-16.7%	-4.37	-3.6	-4.11	-3.08	-2.36	-2.26
Total profit (loss) for period	37.8%	-91.53	-147.74	-218.25	-279.6	-105.37	-64.08
Other comp. income net of taxes	-95.2%	86	1,769	28	-33.6	-43.83	0
Total Comprehensive Income	-100.4%	-5.76	1,622	-190	-313.2	-149.2	-64.08
Earnings Per Share, Basic	20.5%	-0.74	-1.19	-1.82	-2.54	-0.96	-0.58
Earnings Per Share, Diluted	20.5%	-0.74	-1.19	-1.82	-2.54	-0.96	-0.58

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	27.2%	1,466	1,153	1,380	1,863	1,730	1,130
Other Income	-47.4%	1.9	2.71	4.2	3.4	2.73	3.88
Total Income	27%	1,468	1,156	1,384	1,866	1,733	1,134
Cost of Materials	156352%	1,941	2.24	76	2,669	2,058	5.95
Employee Expense	22.1%	106	87	83	123	102	89
Finance costs	-8.7%	22	24	28	34	38	40
Depreciation and Amortization	0%	53	53	53	53	54	54
Other expenses	242.9%	145	43	86	230	137	89
Total Expenses	27.6%	1,567	1,228	1,429	1,776	1,714	1,274
Profit Before exceptional items and Tax	-36.4%	-99.34	-72.58	-45.17	90	19	-139.85
Total profit before tax	-36.4%	-99.34	-72.58	-45.17	90	19	-139.85
Deferred tax	-	0	0	0	-4.37	0	0
Total tax	-	0	0	0	-4.37	0	0
Total profit (loss) for period	-36.4%	-99.34	-72.58	-45.17	94	19	-139.85
Other comp. income net of taxes	0%	11	11	11	56	10	10
Total Comprehensive Income	-42.9%	-88.22	-61.45	-34.17	150	29	-129.85
Earnings Per Share, Basic	-13.8%	-0.798	-0.58	-0.36	0.75	0.16	-1.13
Earnings Per Share, Diluted	-13.8%	-0.798	-0.58	-0.36	0.75	0.16	-1.13

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
BALRAMCHIN	Balrampur Chini MillsSugar	11.63 kCr	5.43 kCr	+5.23%	+47.43%	28.29	2.14	-7.07%	-29.78%
TRIVENI	Triveni Engineering & IndustriesSugar	9.11 kCr	6.49 kCr	+8.25%	+14.30%	42.93	1.4	+0.08%	-50.01%
RENUKA	Shree Renuka SugarsSugar	6.21 kCr	11.76 kCr	+5.77%	-35.03%	-12.32	0.53	+13.65%	-6.87%
DALMIASUG	Dalmia Bharat Sugar and IndustriesSugar	3.2 kCr	3.57 kCr	+9.45%	+0.25%	11.04	0.9	+4.92%	-4.27%
DHAMPURSUG	Dhampur Sugar MillsSugar	850.17 Cr	2.53 kCr	+8.57%	-44.75%	15.39	0.34	-8.36%	-61.47%

Share Holdings

Understand Bajaj Hindusthan Sugar ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Kushagra Bajaj	7.52%
Bajaj Resources Pvt. Ltd	6.89%
SKB Roop Commercial LLP	4.74%
Life Insurance Corporation of India	3.21%
Trusts	2.61%
Canara Bank	2.43%
Jayakumar Narayanswami, Nirad D Mehta, Pankaj IJain (As Trustees of BHL Securities Trust)	2.43%
Bajaj International Realty Pvt. Ltd.	2.17%
Indian Overseas Bank	1.86%
A N Bajaj Enterprises Private Limited	1.43%
Shishirkumar Bajaj	0.66%
Minakshi Bajaj	0.33%
SHISHIR BAJAJ (AS KARTA OF SHISHIR BAJAJ HUF)	0.3%
Bajaj Capital Ventures Private Limited	0.18%
SHISHIRKUMAR BAJAJ & KUSHAGRA BAJAJ (AS TRUSTEES OF BHL EMPLOYEES GENERAL MEDICAL AID FUND)	0.16%
SHISHIRKUMAR BAJAJ & KUSHAGRA BAJAJ (AS TRUSTEES OF BHL MANAGERIAL STAFF MEDICAL AID FUND)	0.14%
SHISHIRKUMAR BAJAJ & KUSHAGRA BAJAJ (AS TRUSTEES OF BHL EMP. SPORTS&CULTURAL ACTIVITIES WEL. FUND)	0.14%
SHISHIRKUMAR BAJAJ & KUSHAGRA BAJAJ (AS TRUSTEES OF BHL EMPLOYEES FAMILY PLANNING WELFARE FUND)	0.14%
SHISHIRKUMAR BAJAJ & KUSHAGRA BAJAJ (AS TRUSTEES OF BHL EMPLOYEES EDUCATIONAL WELFARE FUND)	0.13%
Apoorva Bajaj	0.02%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for Bajaj Hindusthan Sugar

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-179.5%	-107.85	138	-204.22
Depreciation	0%	213	213	215
Net Cashflows from Operations	-17.2%	505	610	384
Interest paid	25.8%	-155.7	-210.1	-253.55
Interest received	-18.7%	-1.47	-1.08	-0.74
Income taxes paid (refund)	-135.2%	-0.35	4.83	2.54
Other inflows (outflows) of cash	-	-0.05	0	0
Net Cashflows From Operating Activities	-18.9%	660	814	635
Proceeds from sales of PPE	-23.4%	0.05	0.23	2.27
Purchase of property, plant and equipment	48.3%	8.58	6.11	8.4
Proceeds from sales of investment property	-	0.05	0	0
Interest received	862.5%	1.61	0.92	2.97
Other inflows (outflows) of cash	567.9%	6.24	-0.12	0
Net Cashflows From Investing Activities	73.2%	-0.63	-5.08	-3.16
Repayments of borrowings	-12.7%	475	544	471
Payments of lease liabilities	-13.7%	2.57	2.82	3.14
Interest paid	-46.7%	154	288	184
Other inflows (outflows) of cash	-	0	0	11
Net Cashflows from Financing Activities	24.3%	-632.27	-835.17	-647.09
Net change in cash and cash eq.	196.2%	27	-26.02	-15.67

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-179.4%	-107.82	138	-204.22
Depreciation	4.2%	222	213	215
Unrealised forex losses/gains	-44.4%	0.48	0.64	-0.32
Net Cashflows from Operations	-17.2%	483	583	362
Interest paid	22.9%	-161.82	-210.12	-253.99
Interest received	10.2%	-1.56	-1.85	-1.3
Income taxes paid (refund)	25.8%	-0.67	-1.25	-4.23
Net Cashflows From Operating Activities	-18.7%	644	792	619
Proceeds from sales of PPE	-17.9%	0.08	0.22	2.25
Purchase of property, plant and equipment	41.6%	8.45	6.26	8.6
Proceeds from sales of investment property	-	0.05	0	0
Cash receipts from repayment of advances and loans made to other parties	-122.2%	0	5.5	7.45
Interest received	13.1%	1.69	1.61	1.03
Other inflows (outflows) of cash	-47.3%	6.27	11	0
Net Cashflows From Investing Activities	-112.4%	-0.36	12	2.13
Proceeds from changes in ownership interests in subsidiaries	-26.6%	0	0.21	0
Proceeds from borrowings	1314.1%	15	1.99	4.24
Repayments of borrowings	-13.3%	472	544	471
Payments of lease liabilities	-13.7%	2.57	2.82	0
Interest paid	-46.3%	155	288	185
Other inflows (outflows) of cash	-	0	0	11
Net Cashflows from Financing Activities	26.2%	-614.64	-832.98	-643.29
Net change in cash and cash eq.	194.7%	29	-28.56	-22.05
Cash equivalents beginning of period	-	-	-	52

BAJAJHIND - Bajaj Hindusthan Sugar Limited Share Price

What does Bajaj Hindusthan Sugar Limited do?

Sector Comparison: BAJAJHIND vs Agricultural Food & otherProducts

Comparative Metrics

Performance Comparison

Revenue Breakdown

Investor Care

Financial Health

Balance Sheet for Bajaj Hindusthan Sugar

Valuation

Fundamentals

Profitability

Income Statement for Bajaj Hindusthan Sugar

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Is Bajaj Hindusthan Sugar Better than it's peers?

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for Bajaj Hindusthan Sugar