BLUEDART - Blue Dart Express Ltd. Share Price

Transport Services

₹6490.50+89.00(+1.39%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Blue Dart Express Ltd. do?

Logistics Solution Provider•Services•Small Cap

Blue Dart Express Limited provides courier and express services in India. It provides day-definite and time-definite delivery schedules across air and ground network under the Domestic Priority, Dart Apex, Dart Surfaceline, and Dart Plus names; and door-to-door ground distribution service under the Dart Surfaceline name. The company also offers air freight services between the airports of Kolkata, Delhi, Mumbai, Bangalore, Chennai, Hyderabad, and Ahmedabad; air express and ground express packaging services under the Smart Box name; wood-free palletized packaging; shipment for freight of 50kg, 75kg, or above 100kg; door-to-door express deliveries for documents and shipments; international services; and temperature-controlled logistics solutions, as well as operates domestic express airline charter. It has a fleet of 6 Boeing 757-200 freighters and 2 Boeing 737 aircraft; and a flotilla of various vehicles, facilities, and e-vehicles in India. Blue Dart Express Limited was founded in 1983 and is based in Mumbai, India. Blue Dart Express Limited is a subsidiary of DHL Express (Singapore) Pte. Ltd.

Industry Group:Transport Services

Employees:12,541

Website:www.bluedart.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	BLUEDART	Transport
PE	55.22	-570.40
PS	2.68	1.60
Growth	8.8 %	9.1 %

Shareholder Name	Holding %
DHL Express (Singapore) Pte Ltd.	75%
HDFC Small Cap Fund	4.82%
ICICI Prudential Life Insurance Company Limited	2.26%
First Sentier Investors Icvc - Stewart Investors Indian Subcontinent Sustainability Fund	2.03%
Bright Star Investments Pvt Ltd	1.19%

Valuation
Market Cap	15.4 kCr
Price/Earnings (Trailing)	55.99
Price/Sales (Trailing)	2.72
EV/EBITDA	16.63
Price/Free Cashflow	30.48
MarketCap/EBT	41.5

Fundamentals
Revenue (TTM)	5.67 kCr
Rev. Growth (Yr)	8.27%
Rev. Growth (Qtr)	4.57%
Earnings (TTM)	275.05 Cr
Earnings Growth (Yr)	-8.86%
Earnings Growth (Qtr)	28.91%

Profitability
Operating Margin	6.55%
EBT Margin	6.55%
Return on Equity	19.3%
Return on Assets	7.67%
Free Cashflow Yield	3.28%

Investor Care
Dividend Yield	0.89%
Dividend/Share (TTM)	55
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	115.92

Financial Health
Current Ratio	0.95
Debt/Equity	0.18
Debt/Cashflow	3.32

Cash Flow for Blue Dart Express

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	12.5%	19	17	24
Change in inventories	3.8%	-0.76	-0.83	-1.19
Depreciation	12%	187	167	169
Unrealised forex losses/gains	-	0.16	0	0
Dividend income	-12.5%	15	17	6.46
Adjustments for interest income	75.9%	52	30	20
Share-based payments	213.1%	1.69	0.39	0
Net Cashflows from Operations	11.4%	510	458	709
Income taxes paid (refund)	-54.3%	64	139	126
Net Cashflows From Operating Activities	39.9%	446	319	583
Proceeds from sales of PPE	1822.2%	2.73	1.09	0.16
Purchase of property, plant and equipment	-15.2%	79	93	52
Cash receipts from repayment of advances and loans made to other parties	-	22	0	0
Dividends received	-	0	0	6.46
Interest received	105%	42	21	16
Other inflows (outflows) of cash	-334.6%	-120.99	53	168
Net Cashflows From Investing Activities	38.4%	-133.41	-217.34	-111.5
Repayments of borrowings	-	0	0	142
Payments of lease liabilities	7%	124	116	109
Dividends paid	-14.6%	71	83	95
Interest paid	12.5%	19	17	24
Other inflows (outflows) of cash	-206.7%	-26.75	27	0
Net Cashflows from Financing Activities	-27%	-241.68	-190.05	-370.76
Net change in cash and cash eq.	178.5%	71	-88.13	100

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	16.7%	78	67	87
Change in inventories	-122.4%	-14.79	-6.1	-5.07
Depreciation	9.9%	433	394	395
Unrealised forex losses/gains	-90.6%	3.16	24	2.4
Dividend income	-12.5%	15	17	6.46
Adjustments for interest income	87.1%	14	7.95	12
Share-based payments	286.9%	2.14	0.39	0
Net Cashflows from Operations	4.8%	916	874	1,002
Income taxes paid (refund)	-56.4%	69	157	142
Net Cashflows From Operating Activities	18.2%	847	717	860
Cash payment for investment in partnership firm or association of persons or LLP	-	0	0	175
Proceeds from sales of PPE	1241%	6.23	1.39	4.1
Purchase of property, plant and equipment	-53.2%	268	571	0
Dividends received	-	0	0	6.46
Interest received	327.6%	7.67	2.56	7.63
Other inflows (outflows) of cash	-334.6%	-121	53	168
Net Cashflows From Investing Activities	27.1%	-374.64	-514.09	11
Proceeds from borrowings	-92.5%	4.69	50	0
Repayments of borrowings	-	0	0	395
Payments of lease liabilities	7%	230	215	198
Dividends paid	-14.6%	71	83	95
Interest paid	11.6%	78	70	84
Other inflows (outflows) of cash	-206.7%	-26.75	27	0
Net Cashflows from Financing Activities	-37.5%	-401.23	-291.45	-772.06
Net change in cash and cash eq.	178%	71	-88.8	99

Balance Sheet for Blue Dart Express

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-24.5%	124	164	130	93	157	181
Current investments	5.6%	324	307	114	171	368	207
Loans, current	42.9%	71	50	48	23	0.1	0.05
Total current financial assets	8.7%	1,325	1,219	1,050	945	1,217	994
Inventories	1.1%	8.68	8.6	8.99	7.84	9.31	7.01
Current tax assets	20.9%	53	44	88	74	57	69
Total current assets	8.3%	1,416	1,307	1,177	1,065	1,314	1,083
Property, plant and equipment	14.1%	550	482	460	443	377	375
Capital work-in-progress	809.1%	11	2.1	2.36	1.74	0.61	0.06
Non-current investments	0%	144	144	144	144	144	144
Loans, non-current	21.2%	458	378	402	428	250	250
Total non-current financial assets	12%	758	677	690	713	528	463
Total non-current assets	12%	1,420	1,268	1,277	1,268	1,029	951
Total assets	10.1%	2,836	2,575	2,454	2,333	2,343	2,034
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	47.6%	243	165	158	152	133	145
Provisions, non-current	-	0	0	0	3.47	3.5	5.75
Total non-current liabilities	47.6%	243	165	158	156	136	150
Borrowings, current	-	0	0	0	0	0	0
Total current financial liabilities	13.8%	948	833	840	791	961	795
Provisions, current	9.2%	131	120	115	109	113	117
Total current liabilities	13.3%	1,100	971	1,002	917	1,098	928
Total liabilities	18.3%	1,344	1,136	1,160	1,073	1,235	1,079
Equity share capital	0%	24	24	24	24	24	24
Total equity	3.7%	1,492	1,439	1,294	1,260	1,108	955
Total equity and liabilities	10.1%	2,836	2,575	2,454	2,333	2,343	2,034

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-23.8%	126	165	134	94	160	183
Current investments	5.6%	324	307	114	171	368	207
Loans, current	102.6%	1.02	0.23	0.1	0.43	0.11	0.05
Total current financial assets	6.7%	1,257	1,178	1,007	930	1,223	1,003
Inventories	-2%	51	52	46	39	37	35
Current tax assets	28.2%	92	72	104	90	71	80
Total current assets	7.6%	1,461	1,358	1,226	1,150	1,398	1,156
Property, plant and equipment	4.5%	1,831	1,753	1,758	1,388	1,404	1,374
Capital work-in-progress	-63.9%	27	73	12	415	4.77	51
Total non-current financial assets	0%	88	88	76	75	69	67
Total non-current assets	1%	2,125	2,103	2,049	2,073	1,673	1,673
Total assets	3.6%	3,586	3,461	3,275	3,223	3,071	2,829
Borrowings, non-current	-	0	0	250	250	0	0
Total non-current financial liabilities	4.3%	626	600	881	910	671	665
Provisions, non-current	-25.8%	1.89	2.2	3.07	18	13	19
Total non-current liabilities	4.2%	628	603	884	928	684	684
Borrowings, current	-2%	250	255	0	0	200	200
Total current financial liabilities	2.5%	1,329	1,297	965	928	1,157	1,087
Provisions, current	3.4%	153	148	133	132	133	139
Total current liabilities	2.8%	1,533	1,491	1,174	1,116	1,359	1,273
Total liabilities	3.2%	2,161	2,094	2,058	2,043	2,043	1,957
Equity share capital	0%	24	24	24	24	24	24
Total equity	4.2%	1,425	1,367	1,217	1,180	1,028	872
Total equity and liabilities	3.6%	3,586	3,461	3,275	3,223	3,071	2,829

Income Statement for Blue Dart Express

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4.4%	1,512	1,448	1,343	1,323	1,383	1,324
Other Income	5.6%	20	19	19	18	23	15
Total Income	4.4%	1,531	1,467	1,362	1,341	1,406	1,340
Cost of Materials	3.2%	1,061	1,028	948	908	957	916
Employee Expense	-3.2%	182	188	186	174	181	178
Finance costs	3.6%	7.26	7.04	6.95	5.25	4.74	4.75
Depreciation and Amortization	0%	52	52	52	50	47	46
Other expenses	10.9%	123	111	100	102	110	100
Total Expenses	2.8%	1,425	1,386	1,293	1,239	1,301	1,244
Profit Before exceptional items and Tax	29.6%	106	82	69	102	105	95
Total profit before tax	29.6%	106	82	69	102	105	95
Current tax	20.8%	30	25	18	22	26	25
Deferred tax	5.5%	-3.09	-3.33	-0.6	4.27	-2.73	-0.76
Total tax	30%	27	21	18	26	23	24
Total profit (loss) for period	30%	79	61	52	76	82	71
Other comp. income net of taxes	-	-6.5	0	0	-0.59	-13.54	0
Total Comprehensive Income	20%	73	61	52	75	68	71
Earnings Per Share, Basic	31.1%	33.25	25.6	21.72	32.06	34.37	30.04
Earnings Per Share, Diluted	31.1%	33.25	25.6	21.72	32.06	34.37	30.04

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	1.9%	5,268	5,172	4,409	3,280	3,166	3,165
Other Income	42%	72	51	28	13	14	18
Total Income	2.2%	5,340	5,223	4,437	3,292	3,180	3,184
Cost of Materials	2%	3,637	3,565	2,806	2,091	2,161	2,109
Employee Expense	8.9%	708	650	590	567	574	550
Finance costs	12.5%	19	17	24	32	32	15
Depreciation and Amortization	12%	187	167	169	201	153	48
Other expenses	24.6%	406	326	310	245	243	333
Total Expenses	4.9%	4,957	4,724	3,898	3,135	3,163	3,055
Profit Before exceptional items and Tax	-23.3%	383	499	539	157	17	128
Exceptional items before tax	-	0	0	-35.95	-25.85	-64.11	0
Total profit before tax	-23.3%	383	499	504	131	-47.2	128
Current tax	-29.5%	94	133	128	36	0	47
Deferred tax	81.6%	0.65	-0.9	-0.6	-1.24	-8.91	-5.98
Total tax	-29%	94	132	127	35	-8.91	41
Total profit (loss) for period	-21.1%	289	366	376	96	-38.29	88
Other comp. income net of taxes	-150.1%	-14.13	-5.05	-6.06	-0.63	-7.22	-5.15
Total Comprehensive Income	-23.9%	275	361	370	96	-45.51	82
Earnings Per Share, Basic	-21.4%	121.65	154.43	158.65	40.59	-16.14	36.92
Earnings Per Share, Diluted	-21.4%	121.65	154.43	158.65	40.59	-16.14	36.92
Debt equity ratio	-	-	-	-	-	007	-
Debt service coverage ratio	-	-	-	-	-	-015	0.013
Interest service coverage ratio	-	-	-	-	-	-047	-

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4.4%	1,512	1,448	1,343	1,323	1,383	1,324
Other Income	43.4%	12	8.67	9.08	11	24	5.23
Total Income	4.6%	1,524	1,457	1,352	1,334	1,407	1,330
Cost of Materials	4.6%	890	851	781	752	804	757
Employee Expense	-2.4%	241	247	240	226	234	230
Finance costs	0%	21	21	21	19	20	20
Depreciation and Amortization	0%	121	121	118	113	111	111
Other expenses	7.6%	142	132	119	119	132	115
Total Expenses	3.1%	1,414	1,372	1,280	1,229	1,300	1,232
Profit Before exceptional items and Tax	28.6%	109	85	72	105	108	98
Total profit before tax	28.6%	109	85	72	105	108	98
Current tax	20.8%	30	25	18	22	21	25
Deferred tax	10.1%	-2.1	-2.45	0.22	5.08	-1.96	0.08
Total tax	28.6%	28	22	19	27	19	25
Total profit (loss) for period	29%	81	63	53	78	89	73
Other comp. income net of taxes	-	-6.5	0	0	-3.97	-13.54	0
Total Comprehensive Income	19.4%	75	63	53	74	75	73
Earnings Per Share, Basic	30%	34.14	26.49	22.51	32.78	37.46	30.79
Earnings Per Share, Diluted	30%	34.14	26.49	22.51	32.78	37.46	30.79

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	1.9%	5,268	5,172	4,410	3,288	3,175	3,174
Other Income	61.3%	51	32	31	20	16	19
Total Income	2.2%	5,319	5,204	4,441	3,308	3,191	3,194
Cost of Materials	1.5%	3,032	2,988	2,281	1,578	1,656	1,766
Employee Expense	8.2%	907	838	765	729	734	698
Finance costs	16.7%	78	67	87	111	117	43
Depreciation and Amortization	9.9%	433	394	395	430	347	128
Other expenses	16.4%	476	409	364	295	311	424
Total Expenses	4.9%	4,926	4,696	3,893	3,143	3,166	3,060
Profit Before exceptional items and Tax	-22.7%	393	508	548	166	25	134
Exceptional items before tax	-	0	0	-35.95	-25.85	-64.11	0
Total profit before tax	-22.7%	393	508	512	140	-39.12	134
Current tax	-40.4%	88	147	137	54	13	53
Deferred tax	126.6%	3.78	-9.46	-7.27	-16.04	-10.09	-8.35
Total tax	-33.6%	92	138	130	38	2.74	44
Total profit (loss) for period	-18.9%	301	371	382	102	-41.86	90
Other comp. income net of taxes	-129.9%	-17.51	-7.05	-7.5	-0.68	-9.27	-4.92
Total Comprehensive Income	-21.8%	284	363	375	101	-51.13	85
Earnings Per Share, Basic	-18.9%	126.86	156.16	161.08	42.91	-17.64	37.83
Earnings Per Share, Diluted	-18.9%	126.86	156.16	161.08	42.91	-17.64	37.83
Debt equity ratio	-	-	-	-	-	0.01	062
Debt service coverage ratio	-	-	-	-	-	03	0.0129
Interest service coverage ratio	-	-	-	-	-	067	0.0414

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
DELHIVERY	DelhiveryLogistics Solution Provider	22.61 kCr	9.26 kCr	+19.31%	-33.50%	1072.3	2.44	+11.16%	+106.21%
ALLCARGO	Allcargo LogisticsLogistics Solution Provider	2.93 kCr	15.67 kCr	+4.27%	-59.73%	73.52	0.19	+18.14%	-80.50%
TCIEXP	TCI ExpressLogistics Solution Provider	2.67 kCr	1.23 kCr	+13.36%	-33.13%	26.58	2.17	-3.35%	-27.60%
MAHLOG	Mahindra LogisticsLogistics Solution Provider	2.19 kCr	6 kCr	+16.27%	-35.53%	-59.84	0.37	+12.27%	+13.24%

BLUEDART - Blue Dart Express Ltd. Share Price

What does Blue Dart Express Ltd. do?

Sector Comparison: BLUEDART vs Transport Services

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Cash Flow for Blue Dart Express

Balance Sheet for Blue Dart Express

Income Statement for Blue Dart Express

Is Blue Dart Express Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)