VRL (Vasundhara Rasayans) Share Price, Stock Quote

Pros

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 15% is a good sign.

Cons

Size: It is a very small market cap company. Risks of volatility, governance, sustained growth assumptions should be double checked.

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock has a weak negative price momentum.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Share Holdings

Understand Vasundhara Rasayans ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
P & J CRETECHEM PRIVATE LIMITED	61.98%
GARG LEASING AND FINANCE PRIVATE LIMITED	3.55%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for Vasundhara Rasayans

Standalone figures (in Rs. Crores)

Finance costs	-
Change in inventories	145.2%
Depreciation	14.9%
Adjustments for interest income	-
Net Cashflows from Operations	229.7%
Interest paid	30.8%
Interest received	48.2%
Income taxes paid (refund)	395%
Other inflows (outflows) of cash	6.7%
Net Cashflows From Operating Activities	167.1%
Purchase of property, plant and equipment	190.2%
Proceeds from sales of investment property	-
Purchase of investment property	-
Proceeds from sales of intangible assets	-72.4%
Purchase of other long-term assets	-
Interest received	828.6%
Net Cashflows From Investing Activities	-959.3%
Proceeds from borrowings	-279.5%
Dividends paid	47.1%
Interest paid	-3.8%
Net Cashflows from Financing Activities	-426.1%
Net change in cash and cash eq.	120.5%

Valuation
Market Cap	88.61 Cr
Price/Earnings (Trailing)	15.37
Price/Sales (Trailing)	2.31
EV/EBITDA	10.76
Price/Free Cashflow	20.3
MarketCap/EBT	11.41

Fundamentals
Revenue (TTM)	38.05 Cr
Rev. Growth (Yr)	7.25%
Rev. Growth (Qtr)	15.91%
Earnings (TTM)	5.83 Cr
Earnings Growth (Yr)	5.18%
Earnings Growth (Qtr)	68.67%

Profitability
Operating Margin	20.64%
EBT Margin	20.64%
Return on Equity	18.05%
Return on Assets	15.45%
Free Cashflow Yield	4.93%

Balance Sheet for Vasundhara Rasayans

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	311.5%	9.56	3.08	7.74	202,901	11	358
Current investments	-	1.16	0	0	0	0.32	23,212
Loans, current	27.3%	15	12	13	311,883	1.51	156,971
Total current financial assets	0%	32	32	29	2,407,891	20	1,936,654
Inventories	-56%	1.73	2.66	4	201,009	2.21	130,503
Current tax assets	-117.4%	0	0.54	0	0	0.12	-
Total current assets	0%	35	35	34	2,738,922	24	2,445,696
Property, plant and equipment	-7.1%	2.43	2.54	0.86	84,780	0.91	94,173
Loans, non-current	-163.9%	0.05	0.64	0.14	0	0	0
Total non-current financial assets	-163.9%	0.05	0.64	0.14	715,446	0.06	6,022
Total non-current assets	-32.4%	2.48	3.19	1	800,226	1.13	100,196
Total assets	-2.7%	37	38	35	3,539,148	26	2,545,891
Borrowings, non-current	-	0.79	0	0	0	0	0
Total non-current financial liabilities	-	0.79	0	0	525,972	0	31,297
Total non-current liabilities	86.5%	0.87	0.04	0.03	529,498	0.04	34,336
Borrowings, current	-11.1%	1.16	1.18	4.02	94,958	1.31	0
Total current financial liabilities	-49.4%	3.66	6.26	6.81	355,235	3.68	218,606
Current tax liabilities	-	0.57	-	0.58	0	-	212,516
Total current liabilities	-39.9%	4.49	6.81	7.67	391,532	3.93	478,650
Total liabilities	-25.3%	5.36	6.84	7.7	921,031	3.97	512,986
Equity share capital	0%	3.18	3.18	3.18	317,820	3.18	317,820
Total equity	3.3%	32	31	27	2,618,118	22	2,032,905
Total equity and liabilities	-2.7%	37	38	35	3,539,148	26	2,545,891

Investor Care
Dividend Yield	0.83%
Dividend/Share (TTM)	2
Diluted EPS (TTM)	22.91

Financial Health
Current Ratio	7.75
Debt/Equity	0.06
Debt/Cashflow	3.1

Income Statement for Vasundhara Rasayans

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-2.7%	37	38	27	21	21	20
Other Income	-27.7%	1.94	2.3	1.04	1.15	1.33	1.04
Total Income	-2.6%	39	40	28	22	23	21
Cost of Materials	-16.7%	16	19	14	9.26	9.22	9.47
Purchases of stock-in-trade	-	0	0	-0.21	0	0	0
Employee Expense	42.5%	3.28	2.6	2.27	3.49	3.49	3.43
Finance costs	7.5%	0.26	0.2	0.04	0.03	0.03	0.03
Depreciation and Amortization	4.6%	0.17	0.13	0.11	0.03	0.03	0.05
Other expenses	0%	11	11	8.39	5.71	5.71	5.88
Total Expenses	-6.2%	31	33	25	19	19	19
Profit Before exceptional items and Tax	6.3%	7.89	7.48	3.05	3.91	4.09	2.07
Total profit before tax	6.3%	7.89	7.48	3.05	3.91	4.09	2.07
Current tax	19.3%	1.99	1.83	0.86	1.1	1.1	0.58
Deferred tax	-	0.05	0	0	-0.18	0.03	0.04
Total tax	26.8%	2.04	1.82	0.87	0.92	1.13	0.62
Total profit (loss) for period	4.5%	5.86	5.65	2.18	2.99	2.96	1.45
Other comp. income net of taxes	-11.1%	-0.1	0.01	-0.03	0	0	0
Total Comprehensive Income	2.1%	5.76	5.66	2.15	2.99	2.96	1.45
Earnings Per Share, Basic	5.1%	18.44	17.59	6.77	9.4	9.32	4.57
Earnings Per Share, Diluted	5.1%	18.44	17.59	0	9.4	0	4.57

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	17.9%	8.82	7.63	11	8.23	9.32	8.33
Other Income	16.4%	0.54	0.45	0.74	0.5	0.27	0.42
Total Income	18.1%	9.36	8.08	12	8.73	9.59	8.76
Cost of Materials	1.7%	4	3.95	4.21	4.27	3.99	3.06
Employee Expense	-140%	0.64	0.85	1.12	0.93	0.63	0.61
Finance costs	0%	0.06	0.06	0.08	0.01	0.03	0.06
Depreciation and Amortization	1.1%	0.09	0.08	0.07	0.08	0.06	0.04
Other expenses	16.9%	2.94	2.66	3.24	2.49	2.84	2.52
Total Expenses	8.3%	7.4	6.91	9.02	6.86	7.71	7.47
Profit Before exceptional items and Tax	500%	1.96	1.16	2.86	1.87	1.88	1.29
Total profit before tax	500%	1.96	1.16	2.86	1.87	1.88	1.29
Current tax	30%	0.51	0.3	0.68	0.49	0.49	0.34
Deferred tax	-	0	0	0.05	0	0	0
Total tax	30%	0.51	0.3	0.73	0.49	0.49	0.34
Total profit (loss) for period	421.4%	1.45	0.86	2.13	1.38	1.39	0.96
Other comp. income net of taxes	-	0	0	-0.1	0	0	0
Total Comprehensive Income	421.4%	1.45	0.86	2.03	1.38	1.39	0.96
Earnings Per Share, Basic	376%	9.14	2.71	6.71	4.35	4.37	3.01
Earnings Per Share, Diluted	376%	9.14	2.71	6.71	4.35	4.37	3.01

VRL - Vasundhara Rasayans Ltd. Share Price

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for Vasundhara Rasayans

Valuation

Fundamentals

Profitability

Balance Sheet for Vasundhara Rasayans

Investor Care

Financial Health

Income Statement for Vasundhara Rasayans

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)