VISAKAIND - Visaka Industries Ltd. Share Price

Cement & Cement Products

₹62.41-0.87(-1.37%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Visaka Industries Ltd. do?

Cement & Cement Products•Construction Materials•Small Cap

Visaka Industries Limited manufactures and sells corrugated cement fiber sheets in India and internationally. The company operates through Building Products and Synthetic Yarn segments. It also offers cement roofing sheets, such as close-fitting adjustable ridges, apron pieces, cladding/walling, north light ridges, barge boards, north light curves, serrated adjustable ridges, roof lights, and ridge finials. In addition, the company provides V-Board, V-Premium, V-Designer, V-Plank, V-Infill, and V-Panel for various applications, such as wall paneling, dry walls, partitions, false ceilings, mezzanine flooring, roof underlay, kitchen cabinets, shelves, external cladding, sidings, faÃƒÆ’Ã‚Â§ades, gates cladding, and soffits; and ATUM, an integrated solar roo?ng system. Further, it offers cotton-touch air-jet-spun polyester yarns; and mÃƒÆ’Ã‚Â©lange, twist, and specialty yarns. The company markets its building products directly to retailers and poultry farmers. Visaka Industries Limited was incorporated in 1981 and is based in Secunderabad, India.

Industry Group:Cement & Cement Products

Employees:1,945

Website:www.visaka.co

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Shareholder Name	Holding %
G. VIVEKANAND	39.77%
VIGILANCE SECURITY SERVICES PRIVATE LIMITED	4.78%
G SAROJA	3.73%
ARUDRA ROOFINGS PRIVATE LIMITED	3.29%
GADDAM VAMSI KRISHNA	0.7%
tGADDAM VRITIKA	0.31%
GADDAM VAISHNAVI	0.31%
G.VIVEKANAND FAMILY TRUST- Trustees (G Viveknand, .G Saroja Vivekanand)	0.21%
SV FAMILY TRUST-Trustees ( G. Vamsi Krishna, G Vivekanand and G, Saroja Vivekanand)	0.09%

Description	Share	Value
Building Products	85.3%	299.9 Cr
Synthetic Yarn	14.7%	51.5 Cr
Total		351.4 Cr

Income Statement for Visaka Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	14.4%	351	307	456	391	343	340
Other Income	-1.2%	1.85	1.86	1.81	3.87	2.3	2.44
Total Income	14.3%	353	309	458	395	345	342
Cost of Materials	6.7%	193	181	220	211	227	180
Purchases of stock-in-trade	-116.7%	0.72	2.68	1.31	1.12	1.01	2.49
Employee Expense	19.4%	38	32	34	30	35	32
Finance costs	0%	11	11	11	9.4	10	8.31
Depreciation and Amortization	0%	16	16	16	17	14	14
Other expenses	6.8%	111	104	123	120	117	108
Total Expenses	10.9%	366	330	444	392	354	348
Profit Before exceptional items and Tax	34.9%	-13.5	-21.29	14	2.58	-8.46	-6.3
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	34.9%	-13.5	-21.29	14	2.58	-8.46	-6.3
Current tax	80.2%	0	-4.04	4.04	1.42	-3.15	-1.42
Deferred tax	-92.2%	-3.19	-1.18	-0.26	-0.65	1.3	0.04
Total tax	32.6%	-3.19	-5.22	3.77	0.77	-1.85	-1.38
Total profit (loss) for period	33.7%	-10.31	-16.07	10	1.81	-6.61	-4.92
Other comp. income net of taxes	-1975%	0.17	0.96	-0.62	-1.53	-0.24	-0.71
Total Comprehensive Income	30.9%	-10.14	-15.12	9.86	0.27	-6.85	-5.63
Earnings Per Share, Basic	23.4%	-1.19	-1.86	1.21	0.21	-0.76	-0.57
Earnings Per Share, Diluted	23.4%	-1.19	-1.86	1.21	0.21	-0.76	-0.57

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-7.7%	1,521	1,647	1,416	1,146	1,050	1,136
Other Income	0%	11	11	9.89	8.59	6.62	12
Total Income	-7.7%	1,531	1,658	1,426	1,155	1,057	1,148
Cost of Materials	-4%	866	902	697	505	488	582
Purchases of stock-in-trade	-22.1%	5.62	6.93	4.2	2.79	1.57	1.25
Employee Expense	-2.2%	134	137	132	120	116	108
Finance costs	66.7%	36	22	12	13	17	20
Depreciation and Amortization	16.3%	58	50	38	40	41	35
Other expenses	-3.1%	475	490	413	309	312	332
Total Expenses	-3.4%	1,527	1,580	1,265	1,006	1,000	1,048
Profit Before exceptional items and Tax	-95.5%	4.49	78	161	149	57	100
Exceptional items before tax	76.2%	0	-3.21	0	0	0	0
Total profit before tax	-95.2%	4.49	74	161	149	57	100
Current tax	-97.7%	1.42	19	42	40	14	30
Deferred tax	2.1%	0.54	0.53	0.13	-1.47	-5.84	2.6
Total tax	-94.9%	1.96	20	42	39	7.82	33
Total profit (loss) for period	-97.2%	2.53	55	119	111	49	67
Other comp. income net of taxes	-152.9%	-2.49	-0.38	0.42	0.22	-1.66	-0.17
Total Comprehensive Income	-101.8%	0.05	54	119	111	48	67
Earnings Per Share, Basic	-364.9%	0.29	1.268	14.252	13.694	6.208	8.49
Earnings Per Share, Diluted	-364.9%	0.29	1.268	13.908	13.528	6.208	8.49

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	14%	351	308	458	396	344	339
Other Income	-13.6%	1.76	1.88	1.75	3.78	2.38	2.39
Total Income	13.9%	353	310	459	400	346	341
Cost of Materials	6.7%	193	181	220	211	227	180
Purchases of stock-in-trade	-94%	1.16	3.67	2.28	5.57	-0.47	2.88
Employee Expense	19.4%	38	32	34	30	35	32
Finance costs	0%	11	11	11	9.48	10	8.29
Depreciation and Amortization	0%	16	16	16	17	15	14
Other expenses	6.8%	111	104	123	120	117	109
Total Expenses	10.6%	367	332	446	398	355	348
Profit Before exceptional items and Tax	33.1%	-14.25	-21.79	14	1.93	-8.97	-6.33
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	33.1%	-14.25	-21.79	14	1.93	-8.97	-6.33
Current tax	79.5%	-0.03	-4.02	4.15	1.46	-3.09	-1.3
Deferred tax	-91.9%	-3.24	-1.21	-0.4	-0.68	1.29	0.04
Total tax	31.5%	-3.27	-5.23	3.75	0.78	-1.81	-1.26
Total profit (loss) for period	31.8%	-10.98	-16.56	9.96	1.15	-7.16	-5.07
Other comp. income net of taxes	-1975%	0.17	0.96	-0.62	-1.53	-0.24	-0.71
Total Comprehensive Income	28.8%	-10.82	-15.6	9.34	-0.39	-7.4	-5.78
Earnings Per Share, Basic	22.3%	-1.27	-1.92	1.15	0.13	-0.83	-0.59
Earnings Per Share, Diluted	22.3%	-1.27	-1.92	1.15	0.13	-0.83	-0.59

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-7.6%	1,527	1,653	1,416	1,147	-	-
Other Income	0%	11	11	9.86	8.59	-	-
Total Income	-7.6%	1,537	1,664	1,426	1,155	-	-
Cost of Materials	-4%	866	902	697	505	-	-
Purchases of stock-in-trade	-9.1%	11	12	4.79	3.04	-	-
Employee Expense	-2.2%	134	137	132	120	-	-
Finance costs	71.4%	37	22	12	13	-	-
Depreciation and Amortization	18.4%	59	50	38	40	-	-
Other expenses	-3.3%	476	492	413	309	-	-
Total Expenses	-3.3%	1,534	1,587	1,265	1,006	-	-
Profit Before exceptional items and Tax	-97.4%	2.99	77	161	149	-	-
Exceptional items before tax	76.2%	0	-3.21	0	0	-	-
Total profit before tax	-97.3%	2.99	74	161	149	-	-
Current tax	-96.4%	1.64	19	42	40	-	-
Deferred tax	-11.1%	0.5	0.55	0.13	-1.47	-	-
Total tax	-94.1%	2.13	20	42	39	-	-
Total profit (loss) for period	-100.3%	0.86	54	118	111	-	-
Other comp. income net of taxes	-152.9%	-2.49	-0.38	0.42	0.22	-	-
Total Comprehensive Income	-105.1%	-1.63	53	119	111	-	-
Earnings Per Share, Basic	-475%	0.1	1.24	14.228	13.694	-	-
Earnings Per Share, Diluted	-475%	0.1	1.24	13.884	13.526	-	-

Cash Flow for Visaka Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	66.7%	36	22	12
Change in inventories	48.3%	-44.75	-87.56	-43.74
Depreciation	16.3%	58	50	38
Impairment loss / reversal	-	0	0	-3.84
Adjustments for interest income	-119.6%	0	6.1	3.07
Net Cashflows from Operations	-84.9%	8.84	53	98
Income taxes paid (refund)	-86.7%	3.93	23	42
Net Cashflows From Operating Activities	-86.5%	4.91	30	55
Proceeds from sales of PPE	-123.4%	0.04	5.11	0.4
Purchase of property, plant and equipment	-46.8%	118	221	145
Cash receipts from repayment of advances and loans made to other parties	-103.7%	0	28	4.78
Interest received	-23.5%	5.34	6.67	2.55
Other inflows (outflows) of cash	495.5%	22	-4.31	2.61
Net Cashflows From Investing Activities	57.4%	-90.64	-214.11	-172.53
Proceeds from issuing other equity instruments	-	0	0	14
Proceeds from borrowings	-28.2%	189	263	55
Repayments of borrowings	-2.4%	42	43	10
Payments of lease liabilities	0%	0.06	0.06	0
Dividends paid	23.1%	17	14	28
Interest paid	111.8%	37	18	0
Other inflows (outflows) of cash	-	0	0	-1.14
Net Cashflows from Financing Activities	-50.8%	93	188	30
Net change in cash and cash eq.	116.5%	6.89	3.72	-86.75

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	71.4%	37	22	12
Change in inventories	48.7%	-44.49	-87.69	-44.52
Depreciation	18.4%	59	50	38
Impairment loss / reversal	-	0	0	-3.84
Adjustments for interest income	-120.8%	0	5.8	3.07
Net Cashflows from Operations	-87.4%	7.44	52	96
Income taxes paid (refund)	-85.5%	4.2	23	42
Net Cashflows From Operating Activities	-92%	3.25	29	54
Proceeds from sales of PPE	-123.4%	0.04	5.11	0.4
Purchase of property, plant and equipment	-48%	119	228	146
Cash receipts from repayment of advances and loans made to other parties	-103.7%	0	28	4.78
Interest received	-17.5%	5.43	6.37	2.55
Other inflows (outflows) of cash	1519.8%	24	-0.62	2.61
Net Cashflows From Investing Activities	57.7%	-89.19	-212.15	-171.01
Proceeds from issuing other equity instruments	-	0	0	14
Proceeds from borrowings	-28.2%	189	263	55
Repayments of borrowings	-2.4%	42	43	10
Payments of lease liabilities	-	0.89	0	0
Dividends paid	23.1%	17	14	28
Interest paid	111.8%	37	18	0
Other inflows (outflows) of cash	107.8%	1.14	-0.8	-1.48
Net Cashflows from Financing Activities	-50.5%	93	187	30
Net change in cash and cash eq.	95.1%	7.03	4.09	-86.83

Balance Sheet for Visaka Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-67.6%	12	35	8.35	28	13	24
Loans, current	-	12	0	25	25	30	30
Total current financial assets	-2.8%	175	180	175	195	177	195
Inventories	-12.7%	371	425	388	381	276	293
Current tax assets	61.8%	6.16	4.19	-	0.85	-	-
Total current assets	-4.8%	652	685	635	634	562	548
Property, plant and equipment	-1.9%	724	738	617	615	529	461
Capital work-in-progress	-22.2%	22	28	113	36	30	49
Investment property	-	0	-	-	0	-	-
Non-current investments	0%	14	14	0	12	0	0
Total non-current financial assets	0%	15	15	0.71	12	0.84	0.73
Total non-current assets	-2.2%	790	808	798	737	654	560
Total assets	-3.4%	1,442	1,493	1,432	1,371	1,216	1,108
Borrowings, non-current	-6.3%	195	208	193	164	149	49
Total non-current financial liabilities	-5.8%	196	208	194	164	150	49
Total non-current liabilities	-6.3%	208	222	207	178	162	62
Borrowings, current	-0.6%	325	327	278	224	115	118
Total current financial liabilities	-3.9%	450	468	422	365	249	249
Provisions, current	-25%	7.45	9.6	5.69	4.04	2.43	5.38
Current tax liabilities	-	-	-	0.46	-	0.6	2.7
Total current liabilities	-5.4%	487	515	463	421	290	314
Total liabilities	-5.6%	696	737	670	598	452	376
Equity share capital	0%	17	17	17	17	17	17
Total equity	-1.3%	746	756	762	773	764	732
Total equity and liabilities	-3.4%	1,442	1,493	1,432	1,371	1,216	1,108

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-67.6%	12	35	9	28	14	24
Loans, current	-	8	0	25	25	25	30
Total current financial assets	-4.4%	175	183	175	197	173	194
Inventories	-12.7%	372	426	391	381	277	294
Current tax assets	62%	5.86	4	-	0.61	-	-
Total current assets	-5.2%	654	690	639	637	562	550
Property, plant and equipment	-1.9%	735	749	623	620	532	461
Capital work-in-progress	-25%	22	29	115	37	31	50
Total non-current financial assets	-52.6%	0.71	0.81	2.37	1.86	1.57	1.08
Total non-current assets	-2.4%	786	805	794	734	656	559
Total assets	-3.6%	1,440	1,494	1,432	1,370	1,218	1,109
Borrowings, non-current	-7.2%	195	210	193	164	149	49
Total non-current financial liabilities	-6.2%	197	210	193	164	150	49
Total non-current liabilities	-6.3%	210	224	206	177	162	62
Borrowings, current	-0.9%	325	328	278	224	115	118
Total current financial liabilities	-4.1%	451	470	422	365	249	250
Provisions, current	-25%	7.45	9.6	5.69	4.04	2.43	5.38
Current tax liabilities	-	-	-	0.68	-	0.63	2.72
Total current liabilities	-5.6%	489	518	466	422	292	315
Total liabilities	-5.9%	698	742	672	599	454	377
Equity share capital	0%	17	17	17	17	17	17
Total equity	-1.5%	742	753	760	771	764	732
Total equity and liabilities	-3.6%	1,440	1,494	1,432	1,370	1,218	1,109

Valuation
Market Cap	546.77 Cr
Price/Earnings (Trailing)	-33.27
Price/Sales (Trailing)	0.36
EV/EBITDA	6.21
Price/Free Cashflow	-6.77
MarketCap/EBT	-26.79

Fundamentals
Revenue (TTM)	1.52 kCr
Rev. Growth (Yr)	2.09%
Rev. Growth (Qtr)	13.84%
Earnings (TTM)	-16.44 Cr
Earnings Growth (Yr)	-53.31%
Earnings Growth (Qtr)	33.67%

Profitability
Operating Margin	-1.34%
EBT Margin	-1.34%
Return on Equity	-2.22%
Return on Assets	-1.14%
Free Cashflow Yield	-14.78%

Investor Care
Dividend Yield	0.57%
Dividend/Share (TTM)	0.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	-1.91

Financial Health
Current Ratio	1.34
Debt/Equity	0.7
Debt/Cashflow	0.01

VISAKAIND - Visaka Industries Ltd. Share Price

What does Visaka Industries Ltd. do?

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Income Statement for Visaka Industries

Cash Flow for Visaka Industries

Balance Sheet for Visaka Industries

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)