VIPCLOTHNG - VIP Clothing Limited Share Price

Textiles & Apparels

₹36.63-0.75(-2.01%)

Market Closed as of Apr 28, 2025, 15:30 IST

Pros

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 30.2% in last 30 days.

Cons

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Share Holdings

Understand VIP Clothing ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Sunil Jaykumar Pathare	18.85%
Kapil Jaykumar Pathare	16.72%
Lalita Jaykumar Pathare	8.14%
Shankar Sharma	1.66%
Ashok Kishanchand Bhatia	1.18%
Kanishk Sunil Pathare	1.04%
Heena Sunil Pathare	0.93%
Ashwini Kapil Pathare	0.76%
Maxwell Capital Management Private Limited	0.11%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Sector Comparison: VIPCLOTHNG vs Textiles & Apparels

Comprehensive comparison against sector averages

Comparative Metrics

VIPCLOTHNG metrics compared to Textiles

Category	VIPCLOTHNG	Textiles
PE	-77.24	44.53
PS	1.64	2.71
Growth	1.1 %	11 %

Performance Comparison

VIPCLOTHNG vs Textiles (2021 - 2025)

Key Insights

1. VIPCLOTHNG is NOT among the Top 10 largest companies in Garments & Apparels.
2. The company holds a market share of 0.6% in Garments & Apparels.
3. In last one year, the company has had a below average growth that other Garments & Apparels companies.

What does VIP Clothing Limited do?

Garments & Apparels•Textiles•Small Cap

VIP Clothing Limited engages in the manufacture, marketing, and distribution of garments in India. The company provides innerwear and socks for men and women under the VIP, Frenchie, Feelings, Leader, and Brat brands. It also exports its products. The company was formerly known as Maxwell Industries Limited and changed its name to VIP Clothing Limited in October 2016. VIP Clothing Limited was founded in 1971 and is based in Mumbai, India.

Industry Group:Textiles & Apparels

Employees:1,047

Website:www.vipclothing.in

Balance Sheet for VIP Clothing

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	3242.9%	23	0.3	0.81	11	1.09
Loans, current	0%	0.23	0.23	0.18	0.19	0.14
Total current financial assets	63.5%	104	64	77	83	67
Inventories	-4.9%	79	83	91	81	82
Current tax assets	-	0	0	0.38	0.35	0.46
Total current assets	23.2%	192	156	177	178	172
Property, plant and equipment	-3.4%	29	30	27	28	28
Loans, non-current	2.3%	0.14	0.12	0.11	0.15	0.14
Total non-current financial assets	57.1%	0.94	0.86	0.72	1.03	1.11
Total non-current assets	-2.6%	112	115	110	107	99
Total assets	12.2%	304	271	288	285	275
Borrowings, non-current	-45.1%	2.47	3.68	5.27	6.86	8.44
Total non-current financial liabilities	-16.7%	11	13	12	14	15
Provisions, non-current	-57.9%	1.08	1.19	1.04	1.09	0.34
Total non-current liabilities	-12.5%	15	17	20	21	21
Borrowings, current	2.9%	73	71	78	79	91
Total current financial liabilities	1.8%	115	113	117	111	120
Provisions, current	-156.7%	0.23	0.7	0.52	0.6	0
Current tax liabilities	-	0	0	0.07	0.08	0
Total current liabilities	0.9%	116	115	119	112	121
Total liabilities	0%	132	132	139	134	142
Equity share capital	0%	17	17	17	17	17
Total equity	24.8%	172	138	149	151	133
Total equity and liabilities	12.2%	304	271	288	285	275

Valuation
Market Cap	330.14 Cr
Price/Earnings (Trailing)	-75.69
Price/Sales (Trailing)	1.61
EV/EBITDA	85.23
Price/Free Cashflow	31.36
MarketCap/EBT	-46.39

Fundamentals
Revenue (TTM)	205.15 Cr
Rev. Growth (Yr)	39.73%
Rev. Growth (Qtr)	5.57%
Earnings (TTM)	-4.36 Cr
Earnings Growth (Yr)	159.04%
Earnings Growth (Qtr)	147.13%

Profitability
Operating Margin	-3.47%
EBT Margin	-3.47%
Return on Equity	-2.53%
Return on Assets	-1.44%
Free Cashflow Yield	3.19%

Investor Care
Shares Dilution (1Y)	9.12%
Diluted EPS (TTM)	-0.55

Financial Health
Current Ratio	1.65
Debt/Equity	0.44
Debt/Cashflow	0.14

Cash Flow for VIP Clothing

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-112.3%	0	9.1	7.65
Change in inventories	-128%	-2.08	12	-15.62
Depreciation	-16.5%	2.72	3.06	3.85
Unrealised forex losses/gains	-56.2%	0	0.36	0.58
Adjustments for interest income	-	0	0	0.15
Net Cashflows from Operations	-92.2%	2.02	14	-5.18
Interest paid	-	-9.1	0	0
Interest received	-12.4%	-0.36	-0.21	0
Income taxes paid (refund)	-2050%	0.22	1.04	0.09
Other inflows (outflows) of cash	-	-0.11	0	0
Net Cashflows From Operating Activities	-25%	10	13	-5.27
Proceeds from sales of PPE	-109.8%	0.02	11	-0.07
Purchase of property, plant and equipment	-7.8%	0.17	0.23	0
Proceeds from sales of long-term assets	-126.5%	0	4.77	0
Purchase of other long-term assets	-125.8%	0	4.88	0
Interest received	5.9%	0.2	0.15	0.18
Other inflows (outflows) of cash	-	-0.23	0	-0.09
Net Cashflows From Investing Activities	-111.7%	-0.17	11	0.02
Proceeds from issuing other equity instruments	-110%	0	11	0
Proceeds from borrowings	-	0	0	11
Repayments of borrowings	-28.6%	11	15	0
Payments of lease liabilities	-9.6%	1.94	2.04	0
Interest paid	-7.3%	8.23	8.8	6.91
Net Cashflows from Financing Activities	-45.7%	-21.23	-14.26	2.29
Net change in cash and cash eq.	-234%	-10.97	9.93	-2.96
Cash equivalents beginning of period	0%	11	11	4.29

Income Statement for VIP Clothing

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	6.9%	63	59	50	32	45	52
Other Income	-11.8%	0.24	0.32	0.14	0.1	0.1	0.13
Total Income	5.1%	63	60	50	32	45	52
Cost of Materials	9.5%	24	22	18	13	17	31
Purchases of stock-in-trade	72.7%	20	12	10	6.64	4.39	4.32
Employee Expense	-6.1%	5.78	6.09	5.63	6.21	5.83	6.25
Finance costs	-19.4%	1.79	1.98	1.93	2.51	2.2	2.3
Depreciation and Amortization	3.2%	0.7	0.69	0.7	0.7	0.66	0.68
Other expenses	-14.3%	13	15	9.89	14	13	18
Total Expenses	3.5%	60	58	50	43	49	55
Profit Before exceptional items and Tax	2316.7%	2.45	1.06	0.31	-10.94	-3.89	-2.17
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	2316.7%	2.45	1.06	0.31	-10.94	-3.89	-2.17
Current tax	-	0	0	0	0	0	0
Deferred tax	25.7%	0.45	0.26	0.08	-3.54	-0.51	0.3
Total tax	25.7%	0.45	0.26	0.08	-3.54	-0.51	0.3
Total profit (loss) for period	626.3%	2	0.81	0.23	-7.4	-3.38	-2.48
Other comp. income net of taxes	2.8%	-0.03	-0.06	0.04	0	-0.01	-0.12
Total Comprehensive Income	488%	1.97	0.75	0.28	-7.4	-3.39	-2.59
Earnings Per Share, Basic	13.3%	0.22	0.1	0.03	-0.9	-0.41	-0.3
Earnings Per Share, Diluted	13.3%	0.22	0.1	0.03	-0.9	-0.41	-0.3

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-9%	183	201	182	143	173	204
Other Income	-177%	0.43	1.74	3.75	2.07	2.77	5
Total Income	-9%	184	202	186	145	176	209
Cost of Materials	-7.6%	86	93	124	66	102	121
Purchases of stock-in-trade	10.5%	22	20	4.17	0	0	-0.25
Employee Expense	27.8%	24	19	18	17	21	21
Finance costs	-0.4%	9.09	9.12	9.26	11	10	8.81
Depreciation and Amortization	-16.5%	2.72	3.06	3.85	3.93	4.24	3.31
Other expenses	24.4%	57	46	51	40	56	62
Total Expenses	0%	200	200	190	155	203	216
Profit Before exceptional items and Tax	-1564.1%	-16.13	2.17	-4.12	-9.79	-27.58	-6.51
Exceptional items before tax	-119.5%	0	6.13	0	0	0	0
Total profit before tax	-334.3%	-16.13	8.31	-4.12	-9.79	-27.58	-6.51
Current tax	-600%	0	1.2	0	0	0	0
Deferred tax	-745.3%	-3.48	0.47	-1.91	-8.75	-12.63	-0.32
Total tax	-768.7%	-3.48	1.67	-1.91	-8.75	-12.63	-0.32
Total profit (loss) for period	-342%	-12.65	6.64	-2.21	-1.05	-14.95	-6.19
Other comp. income net of taxes	-4.3%	-0.2	-0.15	0.03	0.02	-0.11	-0.22
Total Comprehensive Income	-352.7%	-12.85	6.48	-2.18	-1.02	-15.06	-6.41
Earnings Per Share, Basic	-1165%	-1.53	0.8	-0.54	-0.13	-3.62	-0.75
Earnings Per Share, Diluted	-1165%	-1.53	0.8	-0.54	-0.13	-3.62	-0.75

VIPCLOTHNG - VIP Clothing Limited Share Price

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Sector Comparison: VIPCLOTHNG vs Textiles & Apparels

Comparative Metrics

Performance Comparison

What does VIP Clothing Limited do?

Performance Comparison

Balance Sheet for VIP Clothing

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Cash Flow for VIP Clothing

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Income Statement for VIP Clothing