VINDHYATEL - Vindhya Telelinks Ltd. Share Price

Telecom - Services

₹1364.30+7.20(+0.53%)

Market Open as of Apr 28, 2025, 12:35 IST

What does Vindhya Telelinks Ltd. do?

Telecom - Infrastructure•Telecommunication•Small Cap

Vindhya Telelinks Limited engages in the manufacture and sale of cables in India. The company operates in two segments, Cable; and Engineering, Procurement and Construction (EPC). It offers fiber optic cables, such as aerial, underground duct, micro duct, micromodule, FTTX, specialty, and indoor cables. The company also provides telecom fiber accessories, such as connectors, adapters, pig tail, path cord, fiber management, and joint closure. In addition, it offers copper cables comprising foam skin/solid PE insulated jelly filled telephone cables, self-supporting aerial figure 8 type telephone cables, underground jelly filled quad cables, signaling cables, jumper wires, and electroplated tinned copper wires. Additionally, the company provides power cables, such as LT aerial bunched, instrumentation, control, and sheathed and unsheathed PVC insulated industrial cables, as well as solar PV cables and E-beam irradiated cables. Further, it offers EPC services, which comprise engineering, design, supply, construction, installation, testing, and commissioning services for telecom, FTTH, power, and gas pipeline projects; and provides LED lighting solutions under the brand name BIRLA LED. The company also exports its products. Vindhya Telelinks Limited was incorporated in 1983 and is based in Gurugram, India.

Industry Group:Telecom - Services

Employees:452

Website:www.vtlrewa.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	VINDHYATEL	Telecom
PE	7.99	-737.44
PS	0.39	4.77
Growth	-1.2 %	6.7 %

Investor Care
Dividend Yield	1.8%
Dividend/Share (TTM)	30
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	169.82

Financial Health
Current Ratio	1.66
Debt/Equity	0.23
Debt/Cashflow	0.47

Description	Share	Value
Engineering , Procurement & Construction (EPC)	80.2%	850.9 Cr
Cables	19.8%	209.8 Cr
Total		1.1 kCr

Share Holdings

Understand Vindhya Telelinks ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Universal Cables Limited	29.15%
The Punjab Produce And Trading Co. Pvt. Limited	10.9%
Belle Vue Clinic	9.82%
Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund	8.23%
Trilochan Vyapaar Private Limited	2%
Shruti Mohta	1.28%
Harsh Chemicals Private Limited	1.2%
Shyamadevi Omprakash Agrawal	1.16%
City Consultants Private Limited	1.06%
Punjab Produce Holdings Limited	1.03%
M P State Industrial Development Corporation Limited	0.24%
Baroda Agents And Trading Company Private Limited	0.13%
Gwalior Webbing Company Private Limited	0.07%
East India Investment Company Pvt. Ltd.	0.03%
Birla Cable Limited	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Valuation
Market Cap	1.61 kCr
Price/Earnings (Trailing)	7.99
Price/Sales (Trailing)	0.39
EV/EBITDA	5.66
Price/Free Cashflow	5.82
MarketCap/EBT	9.65

Fundamentals
Revenue (TTM)	4.14 kCr
Rev. Growth (Yr)	-4.26%
Rev. Growth (Qtr)	7.78%
Earnings (TTM)	201.25 Cr
Earnings Growth (Yr)	-43.14%
Earnings Growth (Qtr)	60.5%

Profitability
Operating Margin	4.03%
EBT Margin	4.03%
Return on Equity	4.87%
Return on Assets	2.8%
Free Cashflow Yield	17.18%

Cash Flow for Vindhya Telelinks

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	27.6%	75	59	52
Change in inventories	-13.8%	-228.86	-200.9	-12.69
Depreciation	35.3%	24	18	22
Unrealised forex losses/gains	-57.1%	0.12	0.44	-0.14
Dividend income	-39.5%	5.53	8.49	7.79
Adjustments for interest income	1244.4%	5.84	1.36	8.02
Net Cashflows from Operations	419.6%	479	93	217
Income taxes paid (refund)	-36.2%	38	59	34
Net Cashflows From Operating Activities	1233.3%	441	34	183
Proceeds from sales of PPE	25.8%	0.28	0.03	0.21
Purchase of property, plant and equipment	45.5%	49	34	14
Proceeds from sales of investment property	-	2.7	0	0
Purchase of intangible assets	-1.1%	0.05	0.06	0
Proceeds from government grants	28.2%	5.91	4.83	25
Purchase of other long-term assets	-110%	0	11	0
Dividends received	-39.5%	5.53	8.49	7.79
Interest received	1035.3%	4.86	1.34	7.99
Other inflows (outflows) of cash	-2139.1%	-9.3	0.54	11
Net Cashflows From Investing Activities	-34.6%	-40.95	-30.17	38
Proceeds from borrowings	-71.1%	90	309	72
Repayments of borrowings	29.2%	275	213	230
Payments of lease liabilities	504.7%	3.6	1.43	1.28
Dividends paid	54.5%	18	12	12
Interest paid	38.2%	77	56	52
Net Cashflows from Financing Activities	-1154.3%	-283.67	28	-222.73
Net change in cash and cash eq.	271%	116	32	-1.3

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	27.6%	75	59	52
Change in inventories	-13.8%	-228.86	-200.9	-12.69
Depreciation	35.3%	24	18	22
Unrealised forex losses/gains	-57.1%	0.12	0.44	-0.14
Dividend income	-39.5%	5.53	8.49	7.79
Adjustments for interest income	1244.4%	5.84	1.36	8.02
Net Cashflows from Operations	419.6%	479	93	217
Income taxes paid (refund)	-36.2%	38	59	34
Net Cashflows From Operating Activities	1233.3%	441	34	183
Proceeds from sales of PPE	25.8%	0.28	0.03	0.21
Purchase of property, plant and equipment	45.5%	49	34	14
Proceeds from sales of investment property	-	2.7	0	0
Purchase of intangible assets	-1.1%	0.05	0.06	0
Proceeds from government grants	28.2%	5.91	4.83	25
Purchase of other long-term assets	-110%	0	11	0
Dividends received	-39.5%	5.53	8.49	7.79
Interest received	1035.3%	4.86	1.34	7.99
Other inflows (outflows) of cash	-2139.1%	-9.3	0.54	11
Net Cashflows From Investing Activities	-34.6%	-40.95	-30.17	38
Proceeds from borrowings	-71.1%	90	309	72
Repayments of borrowings	29.2%	275	213	230
Payments of lease liabilities	504.7%	3.6	1.43	1.28
Dividends paid	54.5%	18	12	12
Interest paid	38.2%	77	56	52
Net Cashflows from Financing Activities	-1154.3%	-283.67	28	-222.73
Net change in cash and cash eq.	271%	116	32	-1.3

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
KEI	KEI IndustriesCables - Electricals	28.35 kCr	9.19 kCr	+5.22%	-24.27%	44.41	3.08	+18.15%	+15.99%
FINCABLES	Finolex CablesCables - Electricals	13.22 kCr	5.32 kCr	-3.46%	-14.58%	19.02	2.49	+6.24%	+8.52%
HFCL	HFCLTelecom - Infrastructure	11.71 kCr	4.65 kCr	+1.73%	-16.43%	31.99	2.52	-0.33%	+19.25%

Income Statement for Vindhya Telelinks

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	40.9%	4,087	2,900	1,324	1,502	1,883	2,095
Other Income	76.9%	24	14	31	55	22	38
Total Income	41.1%	4,110	2,914	1,355	1,557	1,905	2,133
Cost of Materials	44.2%	3,730	2,587	988	907	1,597	1,962
Employee Expense	42.7%	158	111	87	88	97	87
Finance costs	20.8%	88	73	57	78	97	76
Depreciation and Amortization	35.3%	24	18	22	23	21	20
Other expenses	22.2%	155	127	86	85	104	122
Total Expenses	44.1%	3,904	2,710	1,243	1,394	1,741	1,852
Profit Before exceptional items and Tax	1%	206	204	112	163	164	281
Total profit before tax	1%	206	204	112	163	164	281
Current tax	4.1%	52	50	26	35	40	91
Deferred tax	272.7%	42	12	39	46	87	0.46
Total tax	55%	94	61	65	80	127	92
Total profit (loss) for period	53.3%	283	185	193	270	237	276
Other comp. income net of taxes	147900%	297	1.2	174	211	-201.37	36
Total Comprehensive Income	211.3%	580	187	368	481	36	311
Earnings Per Share, Basic	52.9%	238.54	156.37	163.09	227.9	200.33	232.56
Earnings Per Share, Diluted	52.9%	238.54	156.37	163.09	227.9	200.33	232.56

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	8.8%	1,037	953	833	1,290	1,084	862
Other Income	-83.1%	2.86	12	1.88	8.12	2.47	8.43
Total Income	7.8%	1,040	965	835	1,298	1,086	870
Cost of Materials	3%	848	823	791	1,200	1,061	761
Employee Expense	-4.3%	45	47	41	43	41	40
Finance costs	8.7%	26	24	18	24	23	22
Depreciation and Amortization	2.1%	5.91	5.81	6.05	6.18	7.03	5.9
Other expenses	0%	40	40	47	42	41	35
Total Expenses	8.4%	1,004	926	809	1,232	1,038	829
Profit Before exceptional items and Tax	-7.9%	36	39	27	66	48	41
Total profit before tax	-7.9%	36	39	27	66	48	41
Current tax	5.6%	7.97	7.6	8.88	16	13	8.89
Deferred tax	227.2%	4.83	-2.01	1.31	20	10	5.12
Total tax	161.4%	13	5.59	10	37	23	14
Total profit (loss) for period	65.2%	39	24	29	108	69	47
Other comp. income net of taxes	-970.5%	-73.78	9.59	117	2.33	30	156
Total Comprehensive Income	-208.2%	-34.69	34	147	111	99	202
Earnings Per Share, Basic	63.6%	32.99	20.55	24.85	91.43	58.02	39.45
Earnings Per Share, Diluted	63.6%	32.99	20.55	24.85	91.43	58.02	39.45

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	40.9%	4,087	2,900	1,324	1,502	1,883	2,095
Other Income	76.9%	24	14	31	24	19	13
Total Income	41.1%	4,110	2,914	1,355	1,526	1,902	2,109
Cost of Materials	44.2%	3,730	2,587	988	907	1,597	1,962
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	42.7%	158	111	87	88	96	87
Finance costs	20.8%	88	73	57	78	97	76
Depreciation and Amortization	35.3%	24	18	22	23	21	20
Other expenses	22.2%	155	127	86	84	104	122
Total Expenses	44.1%	3,904	2,710	1,243	1,393	1,741	1,852
Profit Before exceptional items and Tax	1%	206	204	112	132	161	257
Total profit before tax	1%	206	204	112	132	161	257
Current tax	4.1%	52	50	26	30	38	87
Deferred tax	-15.6%	-0.56	-0.35	0.99	-1.25	-3.39	1.34
Total tax	4.2%	51	49	27	29	34	88
Total profit (loss) for period	0.7%	155	154	85	104	127	169
Other comp. income net of taxes	419.5%	52	-14.96	50	16	-63.88	47
Total Comprehensive Income	49.3%	207	139	135	120	63	216
Earnings Per Share, Basic	0.5%	130.84	130.2	71.39	87.38	107.08	142.31
Earnings Per Share, Diluted	0.5%	130.84	130.2	71.39	87.38	107.08	142.31
Debt equity ratio	-	0	0	0	-	-	0
Debt service coverage ratio	-	0	0	0	-	-	0
Interest service coverage ratio	-	0	0	0	-	-	0

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	8.8%	1,037	953	833	1,290	1,084	862
Other Income	-83.1%	2.86	12	1.88	8.12	2.47	8.43
Total Income	7.8%	1,040	965	835	1,298	1,086	870
Cost of Materials	3%	848	823	791	1,200	1,061	761
Employee Expense	-4.3%	45	47	41	43	41	40
Finance costs	8.7%	26	24	18	24	23	22
Depreciation and Amortization	2.1%	5.91	5.81	6.05	6.18	7.03	5.9
Other expenses	0%	40	40	47	42	41	35
Total Expenses	8.4%	1,004	926	809	1,232	1,038	829
Profit Before exceptional items and Tax	-7.9%	36	39	27	66	48	41
Total profit before tax	-7.9%	36	39	27	66	48	41
Current tax	5.6%	7.97	7.6	8.88	16	13	8.89
Deferred tax	69.4%	0.74	0.15	-1.99	0.27	-0.8	0.19
Total tax	14.2%	8.71	7.75	6.89	17	12	9.08
Total profit (loss) for period	-13.3%	27	31	20	49	36	32
Other comp. income net of taxes	-910.8%	-20.08	3.6	8.02	-30.08	-26.2	86
Total Comprehensive Income	-82.3%	6.84	34	28	19	9.72	118
Earnings Per Share, Basic	-13.1%	22.71	25.97	16.57	41.53	30.31	27.06
Earnings Per Share, Diluted	-13.1%	22.71	25.97	16.57	41.53	30.31	27.06

Balance Sheet for Vindhya Telelinks

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-84.2%	25	153	14	36	1.31	4.19
Total current financial assets	-1.2%	1,130	1,144	941	1,117	718	751
Inventories	9.2%	1,299	1,190	1,005	961	877	760
Current tax assets	-	0	0	0	0	-	-
Total current assets	8%	3,039	2,815	2,484	2,701	2,085	1,757
Property, plant and equipment	-9%	143	157	140	105	105	110
Capital work-in-progress	653.2%	4.54	1.47	12	24	12	0.71
Investment property	-6.7%	0.84	0.85	0.86	2.69	0.88	0.9
Non-current investments	6.1%	281	265	327	204	205	222
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	9.6%	345	315	362	220	212	227
Total non-current assets	5.6%	530	502	548	395	371	370
Total assets	7.6%	3,570	3,317	3,032	3,096	2,456	2,127
Borrowings, non-current	15.7%	333	288	268	362	363	171
Total non-current financial liabilities	14.2%	346	303	280	367	369	178
Provisions, non-current	33%	4.59	3.7	13	12	17	22
Total non-current liabilities	14.5%	365	319	314	385	392	207
Borrowings, current	225%	612	189	488	300	348	394
Total current financial liabilities	27.8%	1,278	1,000	1,117	1,221	880	755
Provisions, current	20.8%	7.98	6.78	7.11	13	18	22
Current tax liabilities	-	0	0	0	0	0	-
Total current liabilities	9.7%	1,834	1,672	1,421	1,575	1,033	910
Total liabilities	10.5%	2,199	1,991	1,735	1,960	1,425	1,118
Equity share capital	0%	12	12	12	12	12	12
Total equity	3.4%	1,371	1,326	1,298	1,137	1,031	1,009
Total equity and liabilities	7.6%	3,570	3,317	3,032	3,096	2,456	2,127

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-82.2%	28	153	14	36	1.48	4.36
Total current financial assets	-1.2%	1,130	1,144	941	1,117	718	752
Inventories	9.2%	1,299	1,190	1,005	961	877	760
Current tax assets	-	0	0	0	0	0	-
Total current assets	8%	3,040	2,816	2,484	2,701	2,086	1,757
Property, plant and equipment	-9%	143	157	140	105	105	110
Capital work-in-progress	653.2%	4.54	1.47	12	24	12	0.71
Investment property	-6.7%	0.84	0.85	0.86	2.69	0.88	0.9
Non-current investments	8%	218	202	265	142	142	159
Loans, non-current	0%	113	113	113	113	113	113
Total non-current financial assets	7.9%	395	366	412	270	262	277
Total non-current assets	4.7%	4,158	3,971	3,776	3,367	3,228	3,277
Total assets	6.1%	7,198	6,787	6,261	6,068	5,314	5,034
Borrowings, non-current	15.7%	333	288	268	362	363	171
Total non-current financial liabilities	14.2%	346	303	280	367	369	178
Provisions, non-current	33%	4.59	3.7	13	12	17	22
Total non-current liabilities	7.5%	1,227	1,141	1,075	1,082	1,059	887
Borrowings, current	225%	612	189	488	300	348	394
Total current financial liabilities	27.8%	1,278	1,000	1,117	1,221	880	755
Provisions, current	19.3%	8.43	7.23	7.56	14	18	22
Current tax liabilities	-	0	0	0	0	0	-
Total current liabilities	9.8%	1,835	1,672	1,422	1,575	1,034	911
Total liabilities	8.8%	3,061	2,814	2,496	2,657	2,093	1,798
Equity share capital	0%	12	12	12	12	12	12
Total equity	4.1%	4,136	3,973	3,764	3,411	3,221	3,237
Total equity and liabilities	6.1%	7,198	6,787	6,261	6,068	5,314	5,034

VINDHYATEL - Vindhya Telelinks Ltd. Share Price

What does Vindhya Telelinks Ltd. do?

Sector Comparison: VINDHYATEL vs Telecom - Services

Comparative Metrics

Performance Comparison

Investor Care

Financial Health

Revenue Breakdown

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Cash Flow for Vindhya Telelinks

Is Vindhya Telelinks Better than it's peers?

Income Statement for Vindhya Telelinks

Balance Sheet for Vindhya Telelinks

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)