VEDL - Vedanta Limited Share Price

Diversified Metals

₹415.95+2.65(+0.64%)

Market Open as of Apr 28, 2025, 13:59 IST

What does Vedanta Limited do?

Diversified Metals•Metals & Mining•Large Cap

Vedanta is a diversified metals company, publicly traded under the stock ticker VEDL, with a market capitalization of Rs. 174,188.3 Crores. The company is involved in the exploration, extraction, and processing of a wide range of natural resources including minerals, oil, and gas, operating not just in India but also across several countries including Europe, China, the United States, and Mexico.

The company's operations are structured into seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. Vedanta produces and sells various products such as oil and gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke.

In the energy sector, Vedanta operates multiple thermal coal-based commercial power facilities totaling around 4,780 MW across different states in India, including Jharsuguda in Odisha, Chhattisgarh, Punjab, and Andhra Pradesh, as well as wind power plants. The company is also engaged in manufacturing billets, TMT bars, wire rods, and ductile iron pipes, alongside additional services like coal handling facilities and port operations at Visakhapatnam Port.

Founded in 1954 and headquartered in Mumbai, India, Vedanta was originally known as Sesa Sterlite Limited until it rebranded in March 2015. The company has shown strong financial performance, reporting a trailing 12-month revenue of Rs. 151,520 Crores and a profit of Rs. 17,849 Crores over the past four quarters, translating to a revenue growth of 22.2% in the last three years.

Vedanta is known for distributing dividends, currently offering a yield of 12.23% per year, with a recent dividend payout of Rs. 54.5 per share. However, it is important to note that the company has previously diluted its shareholder holdings by 5.2% over the past three years. Overall, Vedanta stands as a profitable entity in the diversified metals sector.

Industry Group:Diversified Metals

Employees:17,526

Website:www.vedantalimited.com

Latest News and Updates from Vedanta

Updated Apr 28, 2025

Vedanta Ltd has shown some positive movement in its share price due to ongoing strategic moves such as a planned demerger and acquisitions aimed at expansion. However, challenges like a recent downgrade in sustainability ratings and regulatory fines pose risks that could impact investor perception. While analysts remain generally bullish with target price increases, cautious recommendations from some brokerages suggest potential volatility ahead. Overall, the situation remains complex with both opportunities and challenges present.

The Bad News

EquityBulls

Vedanta Ltd's sustainability rating has been downgraded from 75 to 67, potentially affecting investor perception.

Pragativadi

The Odisha State Pollution Control Board has imposed a Rs 71.1 crore fine on Vedanta for unauthorized fly ash disposal.

CNBCTV18

Citi analysts have expressed a cautious outlook for Vedanta, warning of potential corrections in commodity prices and weak performance forecasts.

The Good News

Goodreturns

Vedanta Ltd has seen its share price rise over 6% in five consecutive sessions as it prepares for a significant demerger.

Yahoo Finance

Indian billionaire Anil Agarwal is advancing the demerger of Vedanta Ltd to streamline operations and reduce $11 billion in debt.

Goodreturns

Vedanta Ltd has acquired seven new blocks in the OALP Round-IX, positioning the company for expansion on India's West Coast.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Pros

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 12% is a good sign.

Size: It is among the top 200 market size companies of india.

Dividend: Pays a strong dividend yield of 13.19%.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -11% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: VEDL vs Diversified Metals

Comprehensive comparison against sector averages

Comparative Metrics

VEDL metrics compared to Diversified

Category	VEDL	Diversified
PE	9.05	20.58
PS	1.07	1.48
Growth	1.8 %	2.1 %

Performance Comparison

VEDL vs Diversified (2021 - 2025)

Key Insights

1. VEDL is among the Top 5 Metals & Mining companies by market cap.
2. The company holds a market share of 12.4% in Metals & Mining.
3. The company is growing at an average growth rate of other Metals & Mining companies.

Share Holdings

Understand Vedanta ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
TWIN STAR HOLDINGS LTD	40.02%
VEDANTA HOLDINGS MAURITIUS II LIMITED	12.6%
LIFE INSURANCE CORPORATION OF INDIA	6.9%
VEDANTA HOLDINGS MAURITIUS LIMITED	2.75%
PTC CABLES PRIVATE LIMITED	1.91%
ICICI PRUDENTIAL MUTUAL FUND	1.86%
NIPPON LIFE INDIA TRUSTEE LTD.	1.04%
WELTER TRADING LIMITED	0.98%
VEDANTA NETHERLANDS INVESTMENTS B.V.	0.04%
FINSIDER INTERNATIONAL COMPANY LIMITED	0%
VEDANTA UK INVESTMENTS LIMITED	0%
WESTGLOBE LIMITED	0%
RICHTER HOLDING LIMITED, CYPRUS	0%
VEDANTA RESOURCES CYPRUS LIMITED (VRCL, CYPRUS)	0%
VEDANTA RESOURCES MAURITIUS LIMITED	0%
VEDANTA RESOURCES HOLDINGS LIMITED (VRHL, UK)	0%
VEDANTA FINANCE UK LIMITED (VFUL)	0%
VEDANTA RESOURCES LIMITED, UK	0%
VEDANTA HOLDINGS JERSEY LIMITED	0%
VOLCAN INVESTMENTS CYPRUS LIMITED	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Revenue Breakdown

Analysis of Vedanta's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Dec 31, 2024

Description	Share	Value
Aluminium	39.5%	15.3 kCr
Zinc,Lead and Silver	21.4%	8.3 kCr
Copper	15.0%	5.8 kCr
Oil & Gas	6.8%	2.6 kCr
Others	6.5%	2.5 kCr
Iron Ore	4.8%	1.9 kCr
Power	3.3%	1.3 kCr
Zinc-International	2.7%	1 kCr
Total		38.7 kCr

Is Vedanta Better than it's peers?

Detailed comparison of Vedanta against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ONGC	Oil And Natural Gas CorpOil Exploration & Production	3.1 LCr	6.7 LCr	+2.76%	-12.63%	7.48	0.46	+2.81%	-17.79%
JSWSTEEL	JSW SteelIron & Steel	2.51 LCr	1.71 LCr	-2.66%	+13.53%	75.93	1.47	-3.36%	-70.93%
HINDZINC	Hindustan ZincZinc	1.88 LCr	33.57 kCr	+0.63%	+8.14%	20.03	5.6	+8.14%	+13.05%
TATASTEEL	TATA STEELIron & Steel	1.73 LCr	2.22 LCr	-10.89%	-17.20%	68.58	0.78	-5.52%	+164.84%
HINDALCO	Hindalco IndustriesAluminium	1.4 LCr	2.32 LCr	-10.01%	-3.82%	10.06	0.6	+6.75%	+47.91%
NATIONALUM	National Aluminium Co.Aluminium	28.74 kCr	15.41 kCr	-12.69%	-16.87%	6.85	1.86	+14.49%	+182.33%
HINDCOPPER	Hindustan CopperCopper	20.64 kCr	1.98 kCr	-5.33%	-43.94%	51.32	10.43	+10.09%	+32.65%

Income Statement for Vedanta

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-2.4%	143,727	147,308	132,732	86,863	83,545	92,048
Revenue From Operations	-	-	-	-	-	-	-
Other Income	-10.6%	2,550	2,851	2,600	4,579	3,412	4,018
Other Income	-	-	-	-	-	-	-
Total Income	-2.6%	146,277	150,159	135,332	91,442	86,957	96,066
Total Income	-	-	-	-	-	-	-
Cost of Materials	-0.8%	44,115	44,470	37,172	22,849	21,261	25,490
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	105.4%	116	57	133	41	225	588
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	6.5%	3,300	3,098	2,811	2,861	2,672	3,023
Employee Expense	-	-	-	-	-	-	-
Finance costs	52.1%	9,465	6,225	4,797	5,210	4,977	5,689
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	1.6%	10,723	10,555	8,895	7,638	9,093	8,192
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-7.3%	60,822	65,638	49,841	34,160	38,585	39,772
Other expenses	-	-	-	-	-	-	-
Total Expenses	-0.7%	128,717	129,666	101,600	73,551	77,830	82,826
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	-14.3%	17,560	20,493	33,732	17,891	9,127	13,240
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	1385.3%	2,803	-217	-768	-678	-17,386	320
Total profit before tax	0.4%	20,363	20,276	32,964	17,213	-8,259	13,560
Total profit before tax	-	-	-	-	-	-	-
Current tax	-45.5%	4,087	7,502	6,309	2,066	1,788	2,677
Current tax	-	-	-	-	-	-	-
Deferred tax	604.2%	8,739	-1,732	2,946	114	-5,304	1,185
Deferred tax	-	-	-	-	-	-	-
Total tax	122.3%	12,826	5,770	9,255	2,180	-3,516	3,862
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	-48%	7,539	14,503	23,710	15,032	-4,744	9,698
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-305.3%	-1,888	921	863	203	716	457
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	-63.4%	5,651	15,424	24,573	15,235	-4,028	10,155
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	-62.1%	11.422	28.504	50.73	31.321	-18	19.07
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	-62.2%	11.335	28.319	50.38	31.125	-18	18.98
Earnings Per Share, Diluted	-	-	-	-	-	-	-
Debt equity ratio	1.1%	0.0171	064	074	-	-	-
Debt service coverage ratio	-0.8%	0.0158	0.0234	0.0211	-	-	-
Interest service coverage ratio	-6.7%	0.0396	0.0998	0.0593	-	-	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	3.9%	39,115	37,634	35,764	35,509	35,541	38,945
Other Income	-47.7%	680	1,300	934	584	779	640
Total Income	2.2%	39,795	38,934	36,698	36,093	36,320	39,585
Cost of Materials	0.9%	12,742	12,634	11,166	10,384	11,744	10,897
Purchases of stock-in-trade	118.8%	4	-15	14	80	18	4
Employee Expense	5%	904	861	901	755	811	882
Finance costs	-8.4%	2,442	2,667	2,222	2,415	2,417	2,523
Depreciation and Amortization	-0.6%	2,681	2,696	2,731	2,743	2,788	2,642
Other expenses	0.6%	14,415	14,330	15,128	14,981	14,943	15,456
Total Expenses	-0.1%	33,134	33,169	30,772	31,899	32,215	32,631
Profit Before exceptional items and Tax	15.5%	6,661	5,765	5,926	4,194	4,105	6,954
Exceptional items before tax	-100.1%	0	1,868	0	-201	0	1,223
Total profit before tax	-12.7%	6,661	7,633	5,926	3,993	4,105	8,177
Current tax	810.3%	1,315	-184	1,566	1,615	1,252	542
Deferred tax	-78.8%	470	2,214	-735	105	-15	8,550
Total tax	-12.1%	1,785	2,030	831	1,720	1,237	9,092
Total profit (loss) for period	-13%	4,876	5,603	5,095	2,275	2,868	-915
Other comp. income net of taxes	-165.2%	-44	70	335	-4	84	-119
Total Comprehensive Income	-14.8%	4,832	5,673	5,430	2,271	2,952	-1,034
Earnings Per Share, Basic	-21.2%	9.09	11.26	9.72	3.686	5.42	-4.8
Earnings Per Share, Diluted	-21.2%	9.02	11.18	9.64	3.658	5.381	-4.8
Debt equity ratio	-	-	-	0	0.0171	0	0
Debt service coverage ratio	-	-	-	0	0.0158	0	0
Interest service coverage ratio	-	-	-	0	0.0396	0	0

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	3.9%	70,757	68,080	62,801	37,120	35,417	38,644
Revenue From Operations	-	-	-	-	-	-	-
Other Income	-73.9%	5,551	21,262	8,823	11,268	3,311	6,152
Other Income	-	-	-	-	-	-	-
Total Income	-14.6%	76,308	89,342	71,624	48,388	38,728	44,796
Total Income	-	-	-	-	-	-	-
Cost of Materials	6.1%	29,300	27,619	23,751	13,990	12,493	15,508
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	359.3%	791	173	228	204	227	505
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	16.6%	1,080	926	867	903	765	862
Employee Expense	-	-	-	-	-	-	-
Finance costs	29.5%	5,679	4,384	3,146	3,193	3,328	3,757
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	3.5%	3,789	3,661	2,945	2,519	3,264	3,243
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-9%	26,699	29,341	21,925	13,613	15,116	15,991
Other expenses	-	-	-	-	-	-	-
Total Expenses	1.4%	67,646	66,685	51,690	34,492	36,623	40,173
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	-61.8%	8,662	22,657	19,934	13,896	2,105	4,623
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	16.5%	5,073	4,353	-318	-232	-12,568	324
Exceptional items before tax	-	-	-	-	-	-	-
Total profit before tax	-49.2%	13,735	27,010	19,616	13,664	-10,463	4,947
Total profit before tax	-	-	-	-	-	-	-
Current tax	-117.3%	-644	3,740	3,224	104	4	5
Current tax	-	-	-	-	-	-	-
Deferred tax	289.7%	7,756	-4,086	-853.01	3,057	-3,735	-133
Deferred tax	-	-	-	-	-	-	-
Total tax	2149.3%	7,112	-346	2,371	3,161	-3,731	-128
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	-75.8%	6,623	27,356	17,245	10,503	-6,732	5,075
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-97.6%	11	419	333	-57	384	417
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	-76.1%	6,634	27,775	17,578	10,446	-6,348	5,492
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	-76.8%	17.8	73.538	46.358	28.23	-18.1	13.65
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	-76.8%	17.8	73.538	46.358	28.23	-18.1	13.65
Earnings Per Share, Diluted	-	-	-	-	-	-	-
Debt equity ratio	0%	064	062	047	042	-	054
Debt service coverage ratio	-1.5%	0.0129	0.0276	0.0196	0.0201	-	0.0103
Interest service coverage ratio	-4.1%	0.0312	0.069	0.0833	0.0599	-	0.0324

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	5%	19,194	18,288	16,715	17,781	17,833	19,236
Other Income	-93.5%	454	6,963	3,418	185	2,366	2,893
Total Income	-22.2%	19,648	25,251	20,133	17,966	20,199	22,129
Cost of Materials	-1.4%	8,448	8,567	7,352	6,769	8,024	7,418
Purchases of stock-in-trade	4.7%	112	107	2	202	293	170
Employee Expense	-4.2%	295	308	312	213	286	292
Finance costs	-9.3%	1,471	1,622	1,584	1,530	1,409	1,405
Depreciation and Amortization	-11.6%	929	1,051	1,026	937	996	975
Other expenses	2.7%	6,120	5,957	6,303	6,681	6,476	7,023
Total Expenses	0.4%	17,311	17,237	15,561	16,925	17,059	17,339
Profit Before exceptional items and Tax	-70.8%	2,337	8,014	4,572	1,041	3,140	4,790
Exceptional items before tax	-100%	0	3,122	0	-877	204	2,037
Total profit before tax	-79%	2,337	11,136	4,572	164	3,344	6,827
Current tax	188.9%	322	-360	402	279	324	-1,741
Deferred tax	-75.5%	232	943	-13	-224	-64	8,546
Total tax	-5%	554	583	389	55	260	6,805
Total profit (loss) for period	-83.1%	1,783	10,553	4,183	109	3,084	22
Other comp. income net of taxes	522.7%	187	-43	109	44	-39	-42
Total Comprehensive Income	-81.3%	1,970	10,510	4,292	153	3,045	-20
Earnings Per Share, Basic	-86.4%	4.56	27.26	11.24	0.29	8.29	0.06
Earnings Per Share, Diluted	-86.4%	4.56	27.26	11.24	0.29	8.29	0.06
Debt equity ratio	0%	0.01	0.01	069	064	068	064
Debt service coverage ratio	0%	0.01	0.01	0.0249	068	0.0221	0.0238
Interest service coverage ratio	-4.3%	0.03	0.07	0.0449	0.0219	0.038	0.0519

Investor Care
Dividend Yield	13.19%
Dividend/Share (TTM)	54.5
Shares Dilution (1Y)	5.2%
Diluted EPS (TTM)	33.5

Financial Health
Current Ratio	0.71
Debt/Equity	1.67
Debt/Cashflow	0.5

Cash Flow for Vedanta

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	29.3%	5,628	4,354	3,123
Change in inventories	210.1%	1,167	377	-3,008
Depreciation	2.9%	3,810	3,703	2,968
Impairment loss / reversal	61.4%	-1,818	-4,712	-1,346
Unrealised forex losses/gains	-68.4%	80	251	146
Dividend income	-76%	4,966	20,711	8,050
Adjustments for interest income	19%	414	348	0
Share-based payments	-	41	0	29
Net Cashflows from Operations	-11.3%	13,772	15,519	15,249
Income taxes paid (refund)	-92.2%	237	3,028	2,685
Net Cashflows From Operating Activities	8.4%	13,535	12,491	12,564
Proceeds from sales of PPE	82.5%	74	41	268
Purchase of property, plant and equipment	4.9%	6,377	6,080	3,674
Cash receipts from repayment of advances and loans made to other parties	63.9%	778	475	567
Dividends received	-76%	4,966	20,711	7,830
Interest received	18.8%	411	346	205
Other inflows (outflows) of cash	517.9%	8,411	1,362	1,595
Net Cashflows From Investing Activities	-62.2%	6,173	16,312	6,408
Proceeds from borrowings	-51%	12,216	24,916	28,626
Repayments of borrowings	-44.6%	10,927	19,740	24,316
Payments of lease liabilities	190.5%	62	22	0
Dividends paid	-38%	18,572	29,959	64
Interest paid	37.8%	6,022	4,369	3,872
Income taxes paid (refund)	-	0	0	16,689
Net Cashflows from Financing Activities	19.9%	-23,367	-29,174	-16,315
Net change in cash and cash eq.	-883.9%	-3,659	-371	2,657

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	52.2%	9,330	6,129	4,712
Change in inventories	328.9%	1,670	-728	-4,373
Depreciation	1.4%	10,744	10,597	8,919
Impairment loss / reversal	75.9%	-185	-771	-2,621
Unrealised forex losses/gains	-46.6%	263	492	235
Dividend income	-	0	0	1,887
Adjustments for interest income	-24.4%	1,727	2,283	0
Share-based payments	-9.2%	70	77	79
Net Cashflows from Operations	-2.7%	38,339	39,422	40,699
Income taxes paid (refund)	-57.8%	2,685	6,357	5,736
Net Cashflows From Operating Activities	7.8%	35,654	33,065	34,963
Proceeds from sales of PPE	47%	195	133	325
Purchase of property, plant and equipment	21.5%	16,752	13,787	10,630
Proceeds from sales of long-term assets	-	8	0	0
Cash receipts from repayment of advances and loans made to other parties	-88.9%	267	2,408	1,623
Dividends received	129.4%	40	18	1
Interest received	0.2%	1,678	1,674	1,868
Other inflows (outflows) of cash	-91%	794	8,861	4,560
Net Cashflows From Investing Activities	-1872.2%	-13,686	-693	-2,253
Payments from changes in ownership interests in subsidiaries	-106.2%	0	17	0
Proceeds from borrowings	-14.7%	36,248	42,470	35,047
Repayments of borrowings	5.7%	31,433	29,734	39,095
Payments of lease liabilities	110.5%	382	182	232
Dividends paid	-50.2%	20,500	41,149	19,349
Interest paid	77.7%	9,825	5,530	5,274
Other inflows (outflows) of cash	-	-200	0	0
Net Cashflows from Financing Activities	23.6%	-26,092	-34,142	-28,903
Effect of exchange rate on cash eq.	-62.5%	10	25	10
Net change in cash and cash eq.	-135.7%	-4,114	-1,745	3,817

Balance Sheet for Vedanta

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	317.9%	6,215	1,488	1,178	5,147	2,602	5,518
Current investments	666.3%	1,955	256	263	4,973	454	585
Loans, current	-9.1%	1,116	1,227	726	507	392	365
Total current financial assets	41.6%	21,637	15,276	14,442	19,977	16,703	18,069
Inventories	16.9%	8,122	6,946	7,863	8,217	8,752	8,563
Current tax assets	-	146	0	195	190	0	0
Total current assets	35.4%	34,637	25,587	28,311	33,101	29,550	29,829
Property, plant and equipment	-1.3%	43,067	43,642	40,888	40,488	39,583	39,490
Capital work-in-progress	22.7%	10,842	8,835	11,764	10,090	10,386	9,226
Non-current investments	-1.3%	59,141	59,902	59,596	59,872	61,632	60,881
Loans, non-current	195.7%	1,527	517	113	126	142	154
Total non-current financial assets	0.7%	63,222	62,788	61,833	63,524	65,224	63,768
Total non-current assets	0%	124,918	124,926	123,011	125,682	123,776	119,130
Total assets	6%	159,555	150,513	151,322	158,783	153,326	148,959
Borrowings, non-current	-8%	26,042	28,320	31,808	32,606	31,223	23,421
Total non-current financial liabilities	-7.9%	26,264	28,532	31,878	32,677	31,279	23,676
Provisions, non-current	3.7%	1,361	1,313	1,442	1,373	1,425	1,268
Total non-current liabilities	-3.9%	33,502	34,863	37,784	36,414	35,639	27,695
Borrowings, current	5.1%	14,619	13,912	10,687	9,417	14,073	13,275
Total current financial liabilities	2.8%	43,631	42,429	39,417	44,178	43,167	38,382
Provisions, current	23.5%	169	137	143	129	142	158
Current tax liabilities	-94.4%	35	606	260	1,025	981	601
Total current liabilities	1.2%	50,712	50,114	47,095	54,557	50,170	43,615
Total liabilities	-0.9%	84,214	84,977	84,879	90,971	85,809	71,310
Equity share capital	5.1%	391	372	372	372	372	372
Total equity	15%	75,341	65,536	66,443	67,812	67,517	77,649
Total equity and liabilities	6%	159,555	150,513	151,322	158,783	153,326	148,959

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	172.8%	7,669	2,812	3,389	6,926	6,119	8,671
Current investments	4.7%	11,397	10,882	12,136	12,636	14,496	17,140
Loans, current	10.6%	3,722	3,364	5	3,760	2,744	2,304
Total current financial assets	15.9%	40,694	35,105	33,711	37,746	47,004	48,964
Inventories	8.1%	14,056	13,001	14,117	15,012	16,160	14,313
Current tax assets	274.5%	177	48	321	1,256	20	25
Total current assets	16.7%	60,616	51,924	55,303	60,507	69,131	68,575
Property, plant and equipment	-1.1%	95,638	96,715	94,786	93,607	92,182	91,990
Capital work-in-progress	36.3%	27,719	20,331	19,636	17,434	17,060	14,230
Non-current investments	44.5%	1,426	987	719	514	246	151
Loans, non-current	-50%	3	5	3,154	10	1,006	3,166
Total non-current financial assets	11.2%	6,757	6,074	8,655	6,840	7,463	9,391
Total non-current assets	4.1%	144,559	138,883	138,269	135,849	132,952	130,025
Total assets	7.5%	205,175	190,807	193,572	196,356	202,083	198,600
Borrowings, non-current	-0.5%	50,400	50,633	53,993	43,476	39,101	36,205
Total non-current financial liabilities	-0.1%	51,608	51,662	55,903	45,246	40,963	37,688
Provisions, non-current	5.6%	3,278	3,105	3,480	3,426	3,699	3,386
Total non-current liabilities	3.3%	72,380	70,077	74,184	58,903	54,254	50,183
Borrowings, current	33.7%	28,253	21,125	20,480	22,706	19,497	16,904
Total current financial liabilities	11.8%	71,923	64,345	63,526	72,806	64,968	56,602
Provisions, current	27.6%	435	341	392	381	459	417
Current tax liabilities	-41.1%	1,303	2,210	2,238	1,601	2,334	917
Total current liabilities	8.8%	85,599	78,661	77,402	88,026	77,317	65,713
Total liabilities	6.2%	157,979	148,738	151,586	146,929	131,571	115,896
Equity share capital	5.1%	391	372	372	372	372	372
Non controlling interest	-14.4%	9,708	11,347	10,403	10,004	16,273	17,321
Total equity	12.2%	47,196	42,069	41,986	49,427	70,512	82,704
Total equity and liabilities	7.5%	205,175	190,807	193,572	196,356	202,083	198,600

Valuation
Market Cap	1.62 LCr
Price/Earnings (Trailing)	9.05
Price/Sales (Trailing)	1.07
EV/EBITDA	3.61
Price/Free Cashflow	8.99
MarketCap/EBT	6.67

Fundamentals
Revenue (TTM)	1.52 LCr
Rev. Growth (Yr)	9.57%
Rev. Growth (Qtr)	2.21%
Earnings (TTM)	17.85 kCr
Earnings Growth (Yr)	70.01%
Earnings Growth (Qtr)	-12.98%

Profitability
Operating Margin	14.88%
EBT Margin	15.98%
Return on Equity	37.82%
Return on Assets	8.7%
Free Cashflow Yield	11.12%

Price to Sales Ratio

Latest reported: ₹1

Revenue (Last 12 mths)

Latest reported: ₹2 LCr

Net Income (Last 12 mths)

Latest reported: ₹18 kCr

VEDL - Vedanta Limited Share Price

What does Vedanta Limited do?

The Bad News

The Good News

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Updates from Vedanta

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)