VADILENT - Vadilal Enterprises Ltd. Share Price

Food Products

₹10000.000.00(0.00%)

Market Closed as of Dec 12, 2025, 15:30 IST

Valuation
Market Cap	862.67 Cr
Price/Earnings (Trailing)	16.92
Price/Sales (Trailing)	0.57
EV/EBITDA	9.81
Price/Free Cashflow	-77.18
MarketCap/EBT	12.66
Enterprise Value	909.19 Cr

Fundamentals
Revenue (TTM)	1.52 kCr
Rev. Growth (Yr)	0.60%
Earnings (TTM)	51 Cr
Earnings Growth (Yr)	-30.6%

Profitability
Operating Margin	4%
EBT Margin	4%
Return on Equity	97.81%
Return on Assets	16%
Free Cashflow Yield	-1.3%

Price to Sales Ratio

Latest reported: 0.6

Revenue (Last 12 mths)

Latest reported: 1.5 kCr

Net Income (Last 12 mths)

Latest reported: 51 Cr

Growth & Returns
Price Change 1W	-1%
Price Change 1M	-8.3%
Price Change 6M	-6.1%
Price Change 1Y	22.3%
3Y Cumulative Return	50.1%
5Y Cumulative Return	41.3%
7Y Cumulative Return	43.2%
10Y Cumulative Return	33.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-39.43 Cr
Cash Flow from Operations (TTM)	32.1 Cr
Cash Flow from Financing (TTM)	12.77 Cr
Cash & Equivalents	8.56 Cr
Free Cash Flow (TTM)	-11.86 Cr
Free Cash Flow/Share (TTM)	-137.48

Balance Sheet
Total Assets	318.78 Cr
Total Liabilities	266.64 Cr
Shareholder Equity	52.14 Cr
Current Assets	164.16 Cr
Current Liabilities	227.3 Cr
Net PPE	116.53 Cr
Inventory	31.11 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.17
Debt/Equity	1.06
Interest Coverage	8.79
Interest/Cashflow Ops	6.63

Dividend & Shareholder Returns
Dividend/Share (TTM)	1.5
Dividend Yield	0.01%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 50.1% return compared to 11.9% by NIFTY 50.

Growth: Awesome revenue growth! Revenue grew 32.7% over last year and 74.4% in last three years on TTM basis.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Size: It is a small market cap company and can be volatile.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.3% in last 30 days.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.01%
Dividend/Share (TTM)	1.5
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	591.19

Financial Health
Current Ratio	0.72
Debt/Equity	1.06

Technical Indicators
RSI (14d)	42.39
RSI (5d)	31.25
RSI (21d)	22.84
MACD Signal	Buy
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Vadilal Enterprises ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
DEVANSHU LAXMANBHAI GANDHI	13.98%
RAJESH RAMCHANDRA GANDHI	9.09%
VIRENDRA RAMCHANDRA GANDHI	8.37%
SANJIV DHIRESHBHAI SHAH	6.64%
VADILAL MARKETING PRIVATE LIMITED	5.02%
AXILROD PRIVATE LIMITED	5.02%
MAMTA RAJESH GANDHI	2.45%
RAJESH JAYANTILAL SHAH	2.33%
BYAD PACKAGING INDUSTRIES PVT LTD	2.17%
FIBRE2FASHION PVT LTD	2.12%
SHAH KRINABEN SANJIVBHAI	2.05%
MAHARSHEE MADHUKARBHAI MUNSHAW	2.03%
SHREY SANJIV SHAH	2.03%
MUNSHAW ENTERPRISES LLP	1.33%
JANMAJAY VIRENDRABHAI GANDHI	1.23%
ILA V GANDHI	1.04%
LAVANYA MADHUKAR MUNSHAW	1.01%
DEVAL DEVANSHU GANDHI	0.55%
RAMCHANDRA GANDHI	0.39%
RAJESH R. GANDHI HUF	0.25%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Category	VADILENT	Food
PE	16.92	39.70
PS	0.57	1.85
Growth	32.7 %	10.7 %

Key Insights

1. VADILENT is among the Top 10 Dairy Products companies but not in Top 5.
2. The company holds a market share of 6% in Dairy Products.
3. In last one year, the company has had an above average growth that other Dairy Products companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	12%	1,119	999	930	548	340	592
Other Income	-54%	6.06	12	12	4.59	3.78	2.58
Total Income	11.3%	1,125	1,011	942	552	344	594
Purchases of stock-in-trade	10.1%	854	776	757	424	239	444
Employee Expense	15%	47	41	39	31	26	41
Finance costs	105.6%	6.14	3.5	1.34	2.17	4.83	3.12
Depreciation and Amortization	36.4%	16	12	11	12	13	14
Other expenses	12%	187	167	141	86	62	96
Total Expenses	11.7%	1,118	1,001	934	549	343	595
Profit Before exceptional items and Tax	-26.4%	7.62	10	8.6	3	1.23	-0.48
Total profit before tax	-26.4%	7.62	10	8.6	3	1.23	-0.48
Current tax	-42.9%	1.52	1.91	3.17	0.67	0.54	0.73
Deferred tax	-70.3%	0.37	0.63	-0.73	0.14	-0.16	-0.38
Total tax	-42.2%	1.89	2.54	2.45	0.8	0.37	0.35
Total profit (loss) for period	-27.3%	5.73	7.51	6.15	2.2	0.85	-0.83
Other comp. income net of taxes	-73.2%	-1.39	-0.38	-0.27	-0.5	0.02	-0.24
Total Comprehensive Income	-45.5%	4.34	7.13	5.88	1.7	0.88	-1.06
Earnings Per Share, Basic	-24%	66.43	87.06	71.27	25.47	9.9	-9.6
Earnings Per Share, Diluted	-24%	66.43	87.06	71.27	25.47	9.9	-9.6

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-49%	264	517	224	513	188	132
Other Income	263.6%	1.4	1.11	1.88	1.44	0.19	9.43
Total Income	-48.7%	266	518	226	515	189	141
Purchases of stock-in-trade	-51.7%	186	384	191	371	174	86
Employee Expense	-7.7%	13	14	13	11	13	9.96
Finance costs	36.5%	2.16	1.85	1.47	1.48	0.9	1.2
Depreciation and Amortization	7%	4.96	4.7	4.25	3.65	3.2	3.11
Other expenses	-50%	41	81	45	74	40	29
Total Expenses	-49%	251	491	237	476	200	138
Profit Before exceptional items and Tax	-50%	14	27	-11.78	39	-11.65	3
Total profit before tax	-50%	14	27	-11.78	39	-11.65	3
Current tax	-58.5%	3.38	6.74	-3.12	9.63	-3.87	0.63
Deferred tax	20.8%	0.24	0.04	0.1	0.12	0.93	0.15
Total tax	-54.7%	3.62	6.78	-3.02	9.75	-2.94	0.78
Total profit (loss) for period	-47.4%	11	20	-8.76	29	-8.71	2.22
Other comp. income net of taxes	31.5%	-0.13	-0.65	-0.79	-0.1	-0.17	-0.07
Total Comprehensive Income	-44.4%	11	19	-9.55	29	-8.88	2.15
Earnings Per Share, Basic	-47%	123.92	233	-101.55	335.82	-100.97	25.69
Earnings Per Share, Diluted	-47%	123.92	233	-101.55	335.82	-100.97	25.69

Description	(%) Q/Q	Sep-2025	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-31.3%	8.56	12	6.22	1.14	7.04	0.43
Current investments	-	47	0	0	24	0	27
Loans, current	5.9%	0.36	0.32	0.19	0.18	0.12	0.11
Total current financial assets	41.9%	133	94	55	69	48	58
Inventories	-26.8%	31	42	48	27	49	23
Total current assets	20.7%	164	136	117	96	108	88
Property, plant and equipment	23.4%	117	95	66	58	42	43
Capital work-in-progress	-69.2%	6.24	18	19	5.74	12	0
Investment property	234.5%	1.78	0.42	0.42	0	0.29	0
Non-current investments	-	0.43	0	0	0.3	0	0.23
Loans, non-current	2.6%	0.26	0.24	0.13	0.15	0	0.02
Total non-current financial assets	10.5%	22	20	20	20	0	16
Total non-current assets	6.9%	155	145	114	94	83	70
Total assets	13.6%	319	281	231	190	191	158
Borrowings, non-current	24.1%	37	30	16	14	0	2.34
Total non-current financial liabilities	22.6%	39	32	18	17	4.52	4.22
Provisions, non-current	-	0	0	0	1.41	0.93	1.36
Total non-current liabilities	22.6%	39	32	18	18	5.45	5.58
Borrowings, current	13.3%	18	16	9.73	6.27	2.64	1.67
Total current financial liabilities	-43.8%	123	218	187	136	165	68
Provisions, current	-71.7%	1.43	2.52	1.9	1.96	3.03	1.72
Current tax liabilities	-	9.16	-	0.43	4.8	2.26	4.12
Total current liabilities	0.4%	227	226	194	147	174	135
Total liabilities	3.5%	267	258	213	165	180	141
Equity share capital	0%	0.86	0.86	0.86	0.86	0.86	0.86
Total equity	142.9%	52	22	18	25	11	18
Total equity and liabilities	13.6%	319	281	231	190	191	158

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	105.6%	6.14	3.5	1.34	2.17	-	-
Change in inventories	28100%	6.6	0.98	-15.37	-5.68	-	-
Depreciation	36.4%	16	12	11	12	-	-
Impairment loss / reversal	-	0	0	0.29	0	-	-
Adjustments for interest income	256.3%	1.57	1.16	1.66	0	-	-
Net Cashflows from Operations	70%	35	21	8.11	27	-	-
Interest paid	-	0	0	0	1.18	-	-
Interest received	-150%	0	3	0	-1.24	-	-
Income taxes paid (refund)	23.1%	-2.63	-3.72	1	0	-	-
Other inflows (outflows) of cash	39.4%	-5.87	-10.34	0	0	-	-
Net Cashflows From Operating Activities	93.8%	32	17	7.11	24	-	-
Proceeds from sales of PPE	-6%	1.78	1.83	0	2.84	-	-
Purchase of property, plant and equipment	16.2%	44	38	4.36	13	-	-
Proceeds from sales of investment property	-	0	0	1.06	0.05	-	-
Purchase of investment property	-51.9%	-2.13	-1.06	0	0	-	-
Interest received	47.9%	0.62	0.27	0.31	0.26	-	-
Net Cashflows From Investing Activities	-12.2%	-39.43	-35.04	-2.99	-10.22	-	-
Proceeds from borrowings	80%	46	26	4.87	3.22	-	-
Repayments of borrowings	459.3%	26	5.47	5.5	9.81	-	-
Payments of lease liabilities	2.4%	0.18	0.16	0	0	-	-
Dividends paid	0%	0.13	0.13	0.11	0	-	-
Interest paid	107.4%	6.33	3.57	1.34	2.88	-	-
Other inflows (outflows) of cash	-	-0.56	0	0	0	-	-
Net Cashflows from Financing Activities	-25%	13	17	-2.16	-9.47	-	-
Net change in cash and cash eq.	344%	5.44	-0.82	1.96	4.7	-	-

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Valuation

Market Cap

862.67 Cr

Price/Earnings (Trailing)

16.92

Price/Sales (Trailing)

0.57

EV/EBITDA

9.81

Price/Free Cashflow

-77.18

MarketCap/EBT

12.66

Enterprise Value

909.19 Cr

Fundamentals

Revenue (TTM)

1.52 kCr

Rev. Growth (Yr)

0.60%

Earnings (TTM)

51 Cr

Earnings Growth (Yr)

-30.6%

Profitability

Operating Margin

EBT Margin

Return on Equity

97.81%

Return on Assets

16%

Free Cashflow Yield

-1.3%

Growth & Returns

Price Change 1W

-1%

Price Change 1M

-8.3%

Price Change 6M

-6.1%

Price Change 1Y

22.3%

3Y Cumulative Return

50.1%

5Y Cumulative Return

41.3%

7Y Cumulative Return

43.2%

10Y Cumulative Return

33.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)

-39.43 Cr

Cash Flow from Operations (TTM)

32.1 Cr

Cash Flow from Financing (TTM)

12.77 Cr

Cash & Equivalents

8.56 Cr

Free Cash Flow (TTM)

-11.86 Cr

Free Cash Flow/Share (TTM)

-137.48

Balance Sheet

Total Assets

318.78 Cr

Total Liabilities

266.64 Cr

Shareholder Equity

52.14 Cr

Current Assets

164.16 Cr

Current Liabilities

227.3 Cr

Net PPE

116.53 Cr

Inventory

31.11 Cr

Goodwill

0.00

Capital Structure & Leverage

Debt Ratio

0.17

Debt/Equity

1.06

Interest Coverage

8.79

Interest/Cashflow Ops

6.63

Dividend & Shareholder Returns

Dividend/Share (TTM)

1.5

Dividend Yield

0.01%

Shares Dilution (1Y)

0.00%

Shares Dilution (3Y)

0.00%

Investor Care

Dividend Yield

0.01%

Dividend/Share (TTM)

1.5

Shares Dilution (1Y)

0.00%

Earnings/Share (TTM)

591.19

Financial Health

Current Ratio

0.72

Debt/Equity

1.06

Technical Indicators

RSI (14d)

42.39

RSI (5d)

31.25

RSI (21d)

22.84

MACD Signal

Buy

Stochastic Oscillator Signal

Buy

Grufity Signal

Buy

RSI Signal

Hold

RSI5 Signal

Hold

RSI21 Signal

Buy

SMA 5 Signal

Sell

SMA 10 Signal

Sell

SMA 20 Signal

Sell

SMA 50 Signal

Sell

SMA 100 Signal

Sell

Shareholder Name

Holding %

DEVANSHU LAXMANBHAI GANDHI

13.98%

RAJESH RAMCHANDRA GANDHI

9.09%

VIRENDRA RAMCHANDRA GANDHI

8.37%

SANJIV DHIRESHBHAI SHAH

6.64%

VADILAL MARKETING PRIVATE LIMITED

5.02%

AXILROD PRIVATE LIMITED

5.02%

MAMTA RAJESH GANDHI

2.45%

RAJESH JAYANTILAL SHAH

2.33%

BYAD PACKAGING INDUSTRIES PVT LTD

2.17%

FIBRE2FASHION PVT LTD

2.12%

SHAH KRINABEN SANJIVBHAI

2.05%

MAHARSHEE MADHUKARBHAI MUNSHAW

2.03%

SHREY SANJIV SHAH

2.03%

MUNSHAW ENTERPRISES LLP

1.33%

JANMAJAY VIRENDRABHAI GANDHI

1.23%

ILA V GANDHI

1.04%

LAVANYA MADHUKAR MUNSHAW

1.01%

DEVAL DEVANSHU GANDHI

0.55%

RAMCHANDRA GANDHI

0.39%

RAJESH R. GANDHI HUF

0.25%

Ticker

Name

Mkt Cap

Revenue

Price %, 1M

Returns, 1Y

P/E

P/S

Rev 1-Yr

Inc 1-Yr

VADILENT - Vadilal Enterprises Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Important Disclosure & Data Context

VADILENT - Vadilal Enterprises Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for VADILENT

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Important Disclosure & Data Context

Sharesguru Stock Score for VADILENT