V2RETAIL - V2 Retail Limited Share Price

Retailing

₹1746.50-91.90(-5.00%)

Market Open as of Apr 28, 2025, 12:33 IST

What does V2 Retail Limited do?

Speciality Retail•Consumer Services•Small Cap

V2 Retail Limited, together with its subsidiary, V2 Smart Manufacturing Private Limited, engages in the retail trade of apparel and garments, textiles, and accessories in India. The company also manufactures and sells apparel. It sells its products under the GODSPEED, Herrlich, Glamora, ebellia, and Honey Brats brands. The company was formerly known as Vishal Retail Ltd and changed its name to V2 Retail Limited in February 2012. V2 Retail Limited was incorporated in 2001 and is based in New Delhi, India.

Industry Group:Retailing

Employees:3,338

Website:www.v2retail.com

Pros

Growth: Awesome revenue growth! Revenue grew 57.6% over last year and 147.9% in last three years on TTM basis.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: V2RETAIL vs Retailing

Comprehensive comparison against sector averages

Comparative Metrics

V2RETAIL metrics compared to Retailing

Category	V2RETAIL	Retailing
PE	91.90	655.19
PS	3.77	2.21
Growth	57.6 %	7.2 %

Performance Comparison

V2RETAIL vs Retailing (2021 - 2025)

Key Insights

1. V2RETAIL is among the Top 5 Speciality Retail companies by market cap.
2. The company holds a market share of 3.3% in Speciality Retail.
3. In last one year, the company has had an above average growth that other Speciality Retail companies.

Share Holdings

Understand V2 Retail ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Ricon Commodities Private Limited	37.19%
Motilal Oswal Large And Midcap Fund	5.87%
Ram Chandra Agarwal	5.45%
Akash Agarwal	4.74%
Vishal Waterworld Pvt Ltd	4.16%
Vishal Vishwanath Todi	2.15%
V2 Conglomerate Limited	1.83%
Sachin Kasera	1.59%
Abhijit Periwal	1.38%
Bodies Corporate	0.61%
Ramchandra Agarwal (HUF)	0.45%
Uma Agarwal	0.42%
Shreya Agarwal	0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	20

Financial Health
Current Ratio	1.21
Debt/Equity	0.32
Debt/Cashflow	1.02

Balance Sheet for V2 Retail

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-47.4%	3.74	6.21	2.16	1.94	6.54	5.94
Total current financial assets	-35.7%	10	15	13	9.52	26	24
Inventories	29.8%	467	360	281	246	239	267
Total current assets	30%	577	444	356	304	307	327
Property, plant and equipment	35.1%	128	95	89	86	88	92
Capital work-in-progress	502.6%	4.1	0.23	0.11	0.11	0.13	-
Non-current investments	0%	15	15	15	15	15	15
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	2069.6%	500	24	22	23	24	24
Total non-current assets	32.4%	691	522	475	462	464	444
Total assets	31.3%	1,268	966	831	766	771	772
Borrowings, non-current	144.3%	8.01	3.87	2.93	0	0	0
Total non-current financial liabilities	-98.2%	8.01	385	3.07	327	0.18	303
Provisions, non-current	27.8%	7.39	6	4.99	4.29	3.91	3.95
Total non-current liabilities	30.8%	511	391	347	331	323	307
Borrowings, current	71.2%	126	74	51	46	47	49
Total current financial liabilities	56%	458	294	196	184	158	201
Provisions, current	28.4%	3.62	3.04	2.69	2.32	2.08	2.22
Current tax liabilities	-	5.02	-	-	-	0	-
Total current liabilities	56.3%	470	301	238	188	202	205
Total liabilities	41.7%	980	692	585	519	525	512
Equity share capital	0%	35	35	35	34	34	34
Total equity	4.4%	287	275	247	247	245	260
Total equity and liabilities	31.3%	1,268	966	831	766	771	772

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-65.8%	3.89	9.45	2.31	4.92	5.42	6.54
Total current financial assets	-53.5%	7.98	16	5.43	6.3	8.24	9.8
Inventories	26.6%	530	419	332	279	273	291
Total current assets	26.8%	616	486	408	327	329	342
Property, plant and equipment	27.8%	148	116	102	99	101	103
Capital work-in-progress	502.6%	4.1	0.23	6.5	0.11	0	0
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	33.4%	496	372	7.93	314	8.35	8.02
Total non-current assets	31.1%	709	541	490	467	469	450
Total assets	29%	1,325	1,027	898	794	798	792
Borrowings, non-current	6.2%	18	17	9.23	7.22	6.3	5.61
Total non-current financial liabilities	28.1%	520	406	9.38	338	6.46	315
Provisions, non-current	29.3%	7.88	6.32	5.31	4.44	3.79	4.04
Total non-current liabilities	28.2%	528	412	360	342	343	319
Borrowings, current	0%	74	74	51	46	47	49
Total current financial liabilities	49.1%	496	333	247	201	161	211
Provisions, current	27.2%	3.71	3.13	2.74	2.37	2.31	2.25
Current tax liabilities	-	5.27	-	-	0.41	0	0
Total current liabilities	49.9%	509	340	291	205	199	215
Total liabilities	37.9%	1,037	752	651	547	542	534
Equity share capital	0%	35	35	35	34	34	34
Total equity	5.1%	289	275	248	247	256	258
Total equity and liabilities	29%	1,325	1,027	898	794	798	792

Valuation
Market Cap	6.36 kCr
Price/Earnings (Trailing)	91.9
Price/Sales (Trailing)	3.77
EV/EBITDA	26.78
Price/Free Cashflow	84.58
MarketCap/EBT	72.32

Fundamentals
Revenue (TTM)	1.69 kCr
Rev. Growth (Yr)	57.15%
Rev. Growth (Qtr)	54.8%
Earnings (TTM)	69.2 Cr
Earnings Growth (Yr)	117.2%
Earnings Growth (Qtr)	2.75%

Profitability
Operating Margin	5.21%
EBT Margin	5.21%
Return on Equity	23.97%
Return on Assets	5.22%
Free Cashflow Yield	1.18%

Is V2 Retail Better than it's peers?

Detailed comparison of V2 Retail against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TRENT	Trent [Lakme Ltd]Speciality Retail	1.83 LCr	16.45 kCr	-3.32%	+19.01%	94.53	11.12	+42.29%	+138.76%
ABFRL	Aditya Birla Fashion and RetailSpeciality Retail	30.15 kCr	15.03 kCr	+2.66%	-0.19%	-40.83	2.01	+10.04%	-11.18%
BATAINDIA	Bata IndiaFootwear	15.56 kCr	3.56 kCr	-0.19%	-10.27%	44.67	4.37	+1.55%	+31.72%
SHOPERSTOP	Shoppers StopDiversified Retail	6 kCr	4.68 kCr	+6.22%	-23.24%	186.9	1.28	+10.43%	-53.02%

Cash Flow for V2 Retail

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	15.4%	46	40	36
Change in inventories	-1107.4%	-129.96	14	-8.27
Depreciation	14.3%	73	64	57
Adjustments for interest income	-250%	0.86	0.96	5.8
Share-based payments	-220.8%	0.13	1.72	1.29
Net Cashflows from Operations	-12.8%	69	79	62
Income taxes paid (refund)	58.5%	0.14	-1.07	-0.51
Other inflows (outflows) of cash	-	16	0	0
Net Cashflows From Operating Activities	7.6%	86	80	63
Proceeds from sales of PPE	226.2%	2.01	0.2	1.21
Purchase of property, plant and equipment	253.8%	31	9.48	14
Purchase of intangible assets	-78.6%	0	0.44	0.68
Interest received	-2.2%	0.05	0.07	0.14
Other inflows (outflows) of cash	-197.9%	-0.4	0.53	-0.3
Net Cashflows From Investing Activities	-196.2%	-28.95	-9.11	-13.28
Proceeds from issuing shares	-	0.2	0	0.28
Proceeds from borrowings	-	31	0	-1.46
Repayments of borrowings	-133.1%	0.52	2.45	0.12
Payments of lease liabilities	12.5%	37	33	53
Interest paid	15.4%	46	40	4.61
Net Cashflows from Financing Activities	29.7%	-52.33	-74.89	-58.85
Net change in cash and cash eq.	165.4%	4.27	-4	-9.23

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	15%	47	41	37
Change in inventories	-4036.2%	-156.45	5	4.71
Depreciation	15.2%	77	67	59
Adjustments for interest income	-800%	0.91	0.99	5.82
Share-based payments	-220.8%	0.13	1.72	1.29
Net Cashflows from Operations	10.7%	94	85	58
Income taxes paid (refund)	87.9%	0.75	-1.06	-0.42
Net Cashflows From Operating Activities	8.2%	93	86	59
Proceeds from sales of PPE	226.2%	2.01	0.2	1.21
Purchase of property, plant and equipment	245.5%	39	12	16
Purchase of intangible assets	-1009.1%	0	1.11	0.68
Interest received	0%	0.07	0.07	0.14
Other inflows (outflows) of cash	-508.5%	-1.86	0.53	-0.3
Net Cashflows From Investing Activities	-203.7%	-39.3	-12.27	-15.71
Proceeds from issuing shares	-	0.2	0	0.28
Proceeds from borrowings	8096.7%	51	1.61	6.66
Repayments of borrowings	796.6%	14	2.45	5.93
Payments of lease liabilities	18.2%	40	34	55
Interest paid	15%	47	41	4.62
Net Cashflows from Financing Activities	34%	-49.6	-75.7	-58.29
Effect of exchange rate on cash eq.	-	0	0	22
Net change in cash and cash eq.	234.7%	4.53	-1.62	6.54

Income Statement for V2 Retail

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	38.9%	1,165	839	629	539	701	748
Other Income	14%	6.87	6.15	16	22	2.27	9.89
Total Income	38.7%	1,172	845	645	561	703	758
Purchases of stock-in-trade	66.9%	959	575	442	450	430	617
Employee Expense	13.6%	93	82	58	48	62	75
Finance costs	15.4%	46	40	36	30	30	0.66
Depreciation and Amortization	14.3%	73	64	57	54	50	14
Other expenses	2.4%	85	83	70	62	58	120
Total Expenses	32.1%	1,141	864	661	574	706	717
Profit Before exceptional items and Tax	251.2%	31	-18.84	-16.36	-13.09	-2.07	42
Exceptional items before tax	-	0	0	0	0	13	-26.62
Total profit before tax	251.2%	31	-18.84	-16.36	-13.09	10	15
Current tax	7.4%	0	-0.08	0	0	0	0.76
Deferred tax	143.6%	3.3	-4.27	-3.46	-2.05	0.33	-6.2
Total tax	143%	3.3	-4.35	-3.46	-2.05	0.33	-5.44
Total profit (loss) for period	267.9%	27	-14.49	-12.9	-11.04	10	20
Other comp. income net of taxes	-6%	-0.23	-0.16	-0.39	-0.01	-0.51	-0.06
Total Comprehensive Income	266.1%	27	-14.65	-13.3	-11.05	9.63	20
Earnings Per Share, Basic	232.2%	7.89	-4.21	-3.76	-3.24	2.97	6.02
Earnings Per Share, Diluted	232.2%	7.89	-4.21	-3.76	-3.24	2.97	6.02

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	55.7%	591	380	415	296	374	231
Other Income	-140.3%	0.44	2.39	1.23	0.79	2.8	2
Total Income	54.9%	591	382	416	297	377	233
Purchases of stock-in-trade	6.5%	409	384	314	308	254	222
Employee Expense	12.5%	37	33	30	25	26	21
Finance costs	21.4%	18	15	13	12	11	12
Depreciation and Amortization	19%	26	22	20	18	20	17
Other expenses	13.8%	34	30	27	20	25	20
Total Expenses	35.6%	523	386	395	296	344	242
Profit Before exceptional items and Tax	1706.7%	68	-3.17	21	0.33	32	-8.44
Total profit before tax	1706.7%	68	-3.17	21	0.33	32	-8.44
Current tax	1852.6%	18	0.03	4.98	0	0	0
Deferred tax	-1.2%	-0.71	-0.69	0.35	-3.54	8.04	-2.75
Total tax	1063.9%	17	-0.66	5.34	-3.54	8.04	-2.75
Total profit (loss) for period	1524.5%	51	-2.51	16	3.87	24	-5.68
Other comp. income net of taxes	23.3%	0.01	-0.29	-0.15	0.05	-0.03	0.01
Total Comprehensive Income	1415.8%	51	-2.8	16	3.92	24	-5.68
Earnings Per Share, Basic	892.5%	14.71	-0.73	4.59	1.12	6.97	-1.65
Earnings Per Share, Diluted	892.5%	14.71	-0.73	4.59	1.12	6.97	-1.65

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	38.9%	1,165	839	629	539	701	-
Other Income	14.5%	7.49	6.67	16	23	2.48	-
Total Income	38.6%	1,172	846	645	562	704	-
Cost of Materials	120.8%	118	54	25	18	0	-
Purchases of stock-in-trade	61.7%	777	481	391	445	449	-
Employee Expense	18.2%	105	89	63	51	63	-
Finance costs	15%	47	41	37	31	30	-
Depreciation and Amortization	15.2%	77	67	59	56	51	-
Other expenses	28.6%	145	113	74	64	58	-
Total Expenses	32.4%	1,141	862	660	577	708	-
Profit Before exceptional items and Tax	267.1%	31	-16.95	-14.86	-15.29	-3.87	-
Exceptional items before tax	-	0	0	0	0	13	-
Total profit before tax	267.1%	31	-16.95	-14.86	-15.29	8.67	-
Current tax	-69.5%	0	0.41	0	0	0	-
Deferred tax	146.2%	3.56	-4.54	-3.18	-2.45	-0.11	-
Total tax	149.8%	3.56	-4.14	-3.18	-2.45	-0.11	-
Total profit (loss) for period	295.4%	28	-12.82	-11.68	-12.84	8.78	-
Other comp. income net of taxes	-7.6%	-0.27	-0.18	-0.4	-0.01	-0.51	-
Total Comprehensive Income	292.9%	28	-13	-12.07	-12.85	8.27	-
Earnings Per Share, Basic	248.8%	8.04	-3.73	-3.4	-3.77	2.57	-
Earnings Per Share, Diluted	248.8%	8.04	-3.73	-3.39	-3.76	2.57	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	55.7%	591	380	415	296	374	231
Other Income	-87.4%	1.19	2.51	1.39	0.94	3.03	2.13
Total Income	54.7%	592	383	416	297	377	233
Cost of Materials	11.1%	31	28	34	34	27	35
Purchases of stock-in-trade	10.1%	349	317	256	262	202	171
Employee Expense	7.9%	42	39	36	29	30	23
Finance costs	21.4%	18	15	14	13	12	12
Depreciation and Amortization	13.6%	26	23	21	19	21	18
Other expenses	0%	49	49	44	35	40	37
Total Expenses	36.2%	524	385	395	297	345	242
Profit Before exceptional items and Tax	2082.5%	69	-2.43	22	0.05	31	-8.48
Total profit before tax	2082.5%	69	-2.43	22	0.05	31	-8.48
Current tax	2336.8%	18	0.24	5.03	0	-0.02	-0.02
Deferred tax	-4%	-0.8	-0.73	0.4	-3.55	7.86	-2.77
Total tax	1173.8%	17	-0.49	5.43	-3.55	7.84	-2.78
Total profit (loss) for period	1806.5%	51	-1.93	16	3.6	24	-5.7
Other comp. income net of taxes	23.3%	0.01	-0.29	-0.15	0.01	-0.03	0.01
Total Comprehensive Income	1648%	51	-2.23	16	3.61	24	-5.69
Earnings Per Share, Basic	984.6%	14.8	-0.56	4.72	1.04	6.82	-1.64
Earnings Per Share, Diluted	984.6%	14.8	-0.56	4.72	1.04	6.82	-1.64

Price to Sales Ratio

Latest reported: ₹4

Revenue (Last 12 mths)

Latest reported: ₹2 kCr

Net Income (Last 12 mths)

Latest reported: ₹69 Cr

V2RETAIL - V2 Retail Limited Share Price

What does V2 Retail Limited do?

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)