UBL - United Breweries Ltd. Share Price

Beverages

₹2159.00+34.80(+1.64%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does United Breweries Ltd. do?

Breweries & Distilleries•Fast Moving Consumer Goods•Mid Cap

United Breweries is a prominent Breweries & Distilleries company based in Bengaluru, India, with a stock ticker of UBL. The company boasts a sizeable market cap of Rs. 50,826.6 Crores and has reported a trailing 12 months revenue of Rs. 19,824.4 Crores.

Engaged in the manufacture, purchase, and sale of both beer and non-alcoholic beverages, United Breweries caters to both Indian and international markets. Their beer portfolio includes well-known brands such as:

Heineken
Kingfisher Premium
Kingfisher Strong
Kingfisher Ultra
Amstel Bier
And many more.

In addition to its alcoholic offerings, United Breweries also produces non-alcoholic beverages, including:

Kingfisher Premium Packaged Drinking Water
Kingfisher Ultra Non-Alcoholic
Heineken 0.0

The company further enhances its business by licensing its brands and providing contract manufacturing services.

Founded in 1915, United Breweries is a subsidiary of Heineken N.V. and is committed to rewarding its investors, currently offering a dividend yield of 0.85% per year. Over the past three years, the company has experienced a noteworthy revenue growth of 51.3%, and in the last 12 months, it returned Rs. 17.5 as a dividend per share to its shareholders.

Industry Group:Beverages

Employees:2,875

Website:www.unitedbreweries.com

Income Statement for United Breweries

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-6.7%	4,425	4,742	5,809	4,787	4,153	4,191
Other Income	-10%	10	11	7.25	26	24	12
Total Income	-6.7%	4,435	4,752	5,816	4,813	4,177	4,203
Cost of Materials	-4.8%	1,134	1,191	1,360	1,221	1,010	1,047
Purchases of stock-in-trade	-39.6%	33	54	37	26	33	26
Employee Expense	-4%	167	174	130	124	108	117
Finance costs	84.9%	3.2	2.19	1.59	1.75	2.05	1.43
Depreciation and Amortization	7.1%	61	57	58	58	52	51
Other expenses	-5.5%	2,980	3,153	3,985	3,278	2,878	2,842
Total Expenses	-4.9%	4,348	4,574	5,584	4,704	4,061	4,059
Profit Before exceptional items and Tax	-51.4%	87	178	233	109	116	145
Exceptional items before tax	-	-25.76	0	0	0	0	0
Total profit before tax	-66.1%	61	178	233	109	116	145
Current tax	-35.7%	28	43	69	32	34	37
Deferred tax	-459.9%	-5.73	2.87	-9.12	-4.34	-3.29	-0.02
Total tax	-51.1%	23	46	59	28	31	37
Total profit (loss) for period	-71.8%	38	132	173	81	85	108
Other comp. income net of taxes	-327.8%	-2.69	2.62	3.25	-1.41	-0.75	4.1
Total Comprehensive Income	-73.9%	36	135	177	79	84	112
Earnings Per Share, Basic	-88.8%	1.45	5	6.55	3.06	3.21	4.07
Earnings Per Share, Diluted	-88.8%	1.45	5	6.55	3.06	3.21	4.07

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	10.4%	18,372	16,643	131	10,183	14,646	14,137
Other Income	50%	73	49	0.3	50	9.11	32
Total Income	10.5%	18,445	16,692	131	10,234	14,656	14,169
Cost of Materials	8.1%	4,576	4,233	27	1,973	2,975	2,927
Purchases of stock-in-trade	28.6%	118	92	1.96	74	195	165
Employee Expense	9.8%	448	408	5.19	482	500	444
Finance costs	61.8%	6.89	4.64	0.15	23	31	31
Depreciation and Amortization	1%	212	210	2.17	232	285	260
Other expenses	10.8%	12,569	11,347	90	7,285	10,112	9,538
Total Expenses	10.2%	17,896	16,244	127	10,058	14,088	13,290
Profit Before exceptional items and Tax	22.3%	549	449	4.93	175	567	878
Exceptional items before tax	97.1%	0	-33.12	0	-7.22	0	0
Total profit before tax	32.4%	549	415	4.93	168	567	878
Current tax	23.5%	148	120	1.32	67	176	322
Deferred tax	-9.3%	-8.49	-7.68	-0.04	-12.22	-35.31	-6.64
Total tax	25.2%	140	112	1.28	55	140	316
Total profit (loss) for period	35.1%	409	303	3.65	113	427	563
Other comp. income net of taxes	-70.2%	1.72	3.42	0.01	15	-11.51	-0.15
Total Comprehensive Income	34%	411	307	3.66	128	416	563
Earnings Per Share, Basic	38.2%	15.48	11.48	13.81	4.27	16.16	21.29
Earnings Per Share, Diluted	38.2%	15.48	11.48	13.81	4.27	16.16	21.29

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-6.7%	4,427	4,744	5,811	4,789	4,155	4,193
Other Income	0%	10	10	7.35	26	25	12
Total Income	-6.7%	4,437	4,754	5,819	4,815	4,180	4,205
Cost of Materials	-4.8%	1,132	1,189	1,357	1,218	1,008	1,045
Purchases of stock-in-trade	-39.6%	33	54	37	26	33	26
Employee Expense	-4%	168	175	132	126	110	118
Finance costs	84.9%	3.2	2.19	1.59	1.75	2.05	1.43
Depreciation and Amortization	7.1%	61	57	58	58	52	51
Other expenses	-5.5%	2,982	3,156	3,988	3,281	2,881	2,845
Total Expenses	-4.9%	4,350	4,576	5,585	4,705	4,063	4,061
Profit Before exceptional items and Tax	-51.4%	87	178	233	110	117	144
Exceptional items before tax	-	-25.76	0	0	0	0	0
Total profit before tax	-66.1%	61	178	233	110	117	144
Current tax	-33.3%	29	43	69	33	34	37
Deferred tax	-460.4%	-5.74	2.87	-9.12	-4.36	-3.29	-0.02
Total tax	-51.1%	23	46	60	28	31	37
Total profit (loss) for period	-71%	39	132	174	82	86	107
Other comp. income net of taxes	-327.8%	-2.69	2.62	3.25	-1.4	-0.75	4.1
Total Comprehensive Income	-73.9%	36	135	177	80	85	111
Earnings Per Share, Basic	-88.8%	1.45	5	6.56	3.07	3.23	4.06
Earnings Per Share, Diluted	-88.8%	1.45	5	6.56	3.07	3.23	4.06

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	10.4%	18,380	16,651	131	10,186	14,651	-
Other Income	52.1%	74	49	0.3	50	9.3	-
Total Income	10.5%	18,453	16,701	132	10,236	14,660	-
Cost of Materials	8.1%	4,568	4,225	27	1,965	2,966	-
Purchases of stock-in-trade	28.6%	118	92	1.96	74	195	-
Employee Expense	9.7%	452	412	5.23	485	504	-
Finance costs	61.8%	6.89	4.64	0.15	23	31	-
Depreciation and Amortization	0.5%	212	211	2.17	232	285	-
Other expenses	10.8%	12,579	11,358	90	7,290	10,120	-
Total Expenses	10.2%	17,902	16,250	127	10,059	14,092	-
Profit Before exceptional items and Tax	22.5%	551	450	4.94	177	569	-
Exceptional items before tax	97.1%	0	-33.12	0	-7.22	0	-
Total profit before tax	32.2%	551	417	4.94	169	569	-
Current tax	24.4%	149	120	1.32	68	176	-
Deferred tax	-9.1%	-8.51	-7.72	-0.04	-12.21	-35.34	-
Total tax	24.1%	140	113	1.28	56	141	-
Total profit (loss) for period	34.9%	411	305	3.66	114	428	-
Other comp. income net of taxes	-69.8%	1.73	3.42	0.01	15	-11.51	-
Total Comprehensive Income	34.2%	413	308	3.67	129	417	-
Earnings Per Share, Basic	38.2%	15.51	11.5	13.82	4.28	16.18	-
Earnings Per Share, Diluted	38.2%	15.51	11.5	13.82	4.28	16.18	-

Description	Share	Value
Beer	100.0%	4.4 kCr
Total		4.4 kCr

Cash Flow for United Breweries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	66.2%	6.7	4.43	0.15
Change in inventories	112%	60	-491.56	2.01
Depreciation	1%	212	210	2.17
Impairment loss / reversal	-103.1%	0	33	0
Unrealised forex losses/gains	64.1%	0.11	-1.48	0
Dividend income	0%	0.23	0.23	0
Adjustments for interest income	37.5%	45	33	0.15
Net Cashflows from Operations	1158.8%	215	18	10
Income taxes paid (refund)	-0.7%	138	139	1.3
Net Cashflows From Operating Activities	162.5%	77	-120.65	8.99
Proceeds from sales of PPE	-117.5%	0.82	2.03	0.01
Purchase of property, plant and equipment	22.6%	191	156	1.73
Proceeds from sales of investment property	-30%	0.09	0.3	0.01
Proceeds from sales of long-term assets	-55.6%	0.16	0.46	0.01
Purchase of other long-term assets	175%	1.33	0.56	0.01
Dividends received	0%	0.23	0.23	0
Interest received	31.2%	43	33	0.15
Net Cashflows From Investing Activities	-22.4%	-147.7	-120.45	-1.6
Proceeds from borrowings	-	77	0	0
Repayments of borrowings	-	0	0	2.5
Payments of lease liabilities	-30.2%	7.27	9.98	0.05
Dividends paid	-28.9%	198	278	0.13
Interest paid	-73%	1.85	4.15	0.18
Net Cashflows from Financing Activities	55.3%	-130.01	-291.76	-2.86
Net change in cash and cash eq.	62.2%	-200.88	-532.86	4.53

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	66.2%	6.7	4.43	0.15
Change in inventories	111.8%	59	-492	2.01
Depreciation	0.5%	212	211	2.17
Impairment loss / reversal	-103.1%	0	33	0
Unrealised forex losses/gains	64.1%	0.11	-1.48	0
Adjustments for interest income	37.5%	45	33	0.15
Net Cashflows from Operations	1031.6%	216	20	10
Income taxes paid (refund)	-0.7%	139	140	1.3
Net Cashflows From Operating Activities	163%	77	-119.57	9
Proceeds from sales of PPE	-118.4%	0.82	1.98	0.01
Purchase of property, plant and equipment	23.2%	192	156	1.74
Proceeds from sales of investment property	-30%	0.09	0.3	0
Proceeds from sales of long-term assets	-108.1%	0.61	5.81	0.01
Purchase of other long-term assets	-87%	1.67	6.16	0.02
Interest received	30.3%	44	34	0.15
Net Cashflows From Investing Activities	-22.1%	-147.8	-120.83	-1.6
Proceeds from borrowings	-	77	0	0
Repayments of borrowings	-	0	0	2.5
Payments of lease liabilities	-30.2%	7.27	9.98	0.05
Dividends paid	-28.5%	199	278	0.13
Interest paid	-75.8%	1.85	4.51	0.18
Net Cashflows from Financing Activities	55.3%	-130.23	-292.34	-2.87
Effect of exchange rate on cash eq.	-100.1%	0	863	0
Net change in cash and cash eq.	-161.3%	-200.7	330	4.53

Investor Care
Dividend Yield	0.85%
Dividend/Share (TTM)	17.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	16.08

Financial Health
Current Ratio	1.66
Debt/Equity	0.02
Debt/Cashflow	0.74

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Balance Sheet for United Breweries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-62.5%	49	129	573	330	713	8.62
Total current financial assets	2.5%	2,587	2,524	2,081	1,803	2,037	22
Inventories	14.7%	1,567	1,366	1,462	1,426	1,165	9.34
Current tax assets	-	194	0	0	0	0	0
Total current assets	5.5%	4,642	4,402	3,778	3,679	3,456	34
Property, plant and equipment	-1.6%	1,731	1,759	1,781	1,831	1,862	19
Capital work-in-progress	5.2%	182	173	134	77	108	1.1
Investment property	-	-	0	0	0	16	0
Non-current investments	-	16	0	16	0	0	0.16
Total non-current financial assets	39.5%	54	39	56	41	40	0.6
Total non-current assets	-8.5%	2,413	2,637	2,580	2,587	2,516	26
Total assets	0.2%	7,059	7,043	6,363	6,271	5,977	59
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	21.4%	18	15	14	18	19	0.25
Provisions, non-current	-40.1%	5.89	9.16	2.64	4.17	7.97	0.04
Total non-current liabilities	-10%	37	41	27	33	35	0.35
Borrowings, current	36.8%	105	77	0	0	0	0
Total current financial liabilities	3.2%	1,961	1,900	1,532	1,499	1,274	12
Provisions, current	-5.3%	91	96	94	102	100	1.02
Current tax liabilities	-	-	0	6.6	0	24	0
Total current liabilities	-1%	2,801	2,829	2,325	2,277	1,991	20
Total liabilities	-1.1%	2,838	2,869	2,352	2,310	2,026	20
Equity share capital	0%	26	26	26	26	26	0.26
Total equity	1.1%	4,221	4,174	4,011	3,961	3,951	39
Total equity and liabilities	0.2%	7,059	7,043	6,363	6,271	5,977	59

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-62.5%	49	129	573	330	713	8.63
Total current financial assets	2.5%	2,594	2,531	2,081	1,804	2,038	22
Inventories	14.6%	1,569	1,369	1,464	1,428	1,166	9.36
Current tax assets	-	194	0	0	0	0	0
Total current assets	5.4%	4,650	4,411	3,781	3,682	3,459	34
Property, plant and equipment	-1.6%	1,732	1,760	1,782	1,832	1,864	19
Capital work-in-progress	5.2%	182	173	134	77	108	1.1
Goodwill	0%	6.45	6.45	6.45	6.45	6.45	0.06
Non-current investments	-	7.9	0	8	0	8.16	0.08
Total non-current financial assets	21.1%	47	39	55	47	256	0.57
Total non-current assets	-8.5%	2,415	2,638	2,587	2,594	2,522	26
Total assets	0.2%	7,069	7,053	6,372	6,280	5,986	59
Borrowings, non-current	-	0	0	0	0	0	0.06
Total non-current financial liabilities	21.4%	18	15	0	18	27	0.31
Provisions, non-current	-40%	5.9	9.17	2.7	4.24	7.97	0.04
Total non-current liabilities	-10%	37	41	27	33	35	0.35
Borrowings, current	36.8%	105	77	0	0	0	0
Total current financial liabilities	3.2%	1,961	1,900	1,533	1,500	1,275	12
Provisions, current	-5.3%	91	96	94	102	100	1.02
Current tax liabilities	-	-	0	6.6	0	24	-
Total current liabilities	-1%	2,801	2,829	2,327	2,277	1,992	20
Total liabilities	-1.1%	2,838	2,870	2,354	2,311	2,027	20
Equity share capital	0%	26	26	26	26	26	0.26
Non controlling interest	4.5%	5.41	5.22	4.41	4.61	4.4	0.04
Total equity	1.1%	4,231	4,184	4,018	3,970	3,959	39
Total equity and liabilities	0.2%	7,069	7,053	6,372	6,280	5,986	59

Share Holdings

Understand United Breweries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
SCOTTISH AND NEWCASTLE INDIA LIMITED	34.04%
HEINEKEN INTERNATIONAL B.V	24.27%
VIJAY MALLYA	8.08%
SBI EQUITY HYBRID FUND(VARIOUS SCHEMES)	4.45%
HEINEKEN UK LIMITED	3.21%
ICICI PRUDENTIAL BLUECHIP FUND(VARIOUS SCHEMES)	2.69%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA GROWTH FUND(VARIOUS SCHEMES)	2.04%
KAMSCO INDUSTRIES PRIVATE LIMITED	1.24%
DERIVE TRADING AND RESORTS PRIVATE LIMITED	1.23%
RECOVERY OFFICER DRT 1 CHENNAI	1.16%
ADITYA BIRLA SUNLIFE TRUSTEE(VARIOUS SCHEMES)	1.15%
UB OVERSEAS LIMITED	0%
MCDOWELL HOLDINGS LIMITED	0%
PHARMA TRADING COMPANY PRIVATE LIMITED	0%
UNITED BREWERIES (HOLDINGS) LIMITED	0%
DEVI INVESTMENTS PRIVATE LIMITED	0%
VITTAL INVESTMENTS PRIVATE LIMITED	0%
MALLYA PRIVATE LIMITED	0%
THE GEM INVESTMENT & TRADING COMPANY PRIVATE LIMITED	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Valuation
Market Cap	57.09 kCr
Price/Earnings (Trailing)	133.94
Price/Sales (Trailing)	2.88
EV/EBITDA	69.15
Price/Free Cashflow	-429.92
MarketCap/EBT	97.95

Fundamentals
Revenue (TTM)	19.82 kCr
Rev. Growth (Yr)	6.15%
Rev. Growth (Qtr)	-6.67%
Earnings (TTM)	426.2 Cr
Earnings Growth (Yr)	-55.1%
Earnings Growth (Qtr)	-70.89%

Profitability
Operating Margin	3.07%
EBT Margin	2.94%
Return on Equity	10.07%
Return on Assets	6.03%
Free Cashflow Yield	-0.23%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
RADICO	Radico KhaitanBreweries & Distilleries	33.03 kCr	16.52 kCr	+1.66%	+42.84%	107.45	2	+7.48%	+22.53%
GLOBUSSPR	Globus SpiritsBreweries & Distilleries	3.01 kCr	3.43 kCr	-0.81%	+31.28%	163.19	0.88	+11.68%	-86.03%
GMBREW	G.M. BreweriesBreweries & Distilleries	1.56 kCr	2.54 kCr	+9.77%	-12.55%	10.07	0.61	+5.08%	+55.25%

UBL - United Breweries Ltd. Share Price

What does United Breweries Ltd. do?

Income Statement for United Breweries

Revenue Breakdown

Cash Flow for United Breweries

Investor Care

Financial Health

Balance Sheet for United Breweries

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Is United Breweries Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)