THOMASCOOK - Thomas Cook (India) Ltd. Share Price

Leisure Services

₹138.79-3.99(-2.79%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Thomas Cook (India) Ltd. do?

Tour, Travel Related Services•Consumer Services•Small Cap

Thomas Cook (India) Limited offers integrated travel services in India and internationally. The company operates through Financial Services; Travel and Related Services; Vacation Ownership and Resorts Business; and Digiphoto Imaging Services segments. The Financial Services segment engages in the wholesale, and retail purchase and sale of foreign currencies and paid documents. The Travel and Related Services segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. The Vacation Ownership and Resorts Business segment engages in the time share holiday's business. The Digiphoto Imaging Services segment offers turnkey imaging solutions and related services. Thomas Cook (India) Limited was founded in 1881 and is headquartered in Mumbai, India. The company operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.

Industry Group:Leisure Services

Employees:9,097

Website:www.thomascook.in

Summary of Latest Earnings Report from Thomas Cook (India)

Summary of Thomas Cook (India)'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated: Feb 25

Management Outlook and Key Points:

1. Leadership Transition:

Madhavan Menon (Executive Chairman) retiring after 25 years; smooth transition to Mahesh Iyer (MD & CEO) assured, citing strong succession planning.

2. Business Consolidation:

Nature Trails (Sterling subsidiary) integrated into TCIL's domestic operations to leverage Thomas Cook's distribution network for growth.

3. Financial Performance:

India Businesses: Strong growth in Q3: Financial Services (+16% revenue, +36% EBIT), DMS (+19%), B2C (+29%), and Sterling Holidays (+12%).
Adjusted Growth: Excluding one-off government contracts (MICE business), underlying growth at ~13% YoY.
Margins Impacted by geopolitical issues, currency fluctuations (notably ASEAN), and loss of one-time grants (e.g., DEI's $1.6M grant in FY24).

4. Segment Highlights:

Sterling Holidays: Record Q3 with 12% revenue growth, 38.8% EBITDA margin; added 3 resorts (48 total). Focus on asset-light expansion and ESG initiatives.
DEI (Destination Experiences International): Geopolitical/weather challenges in 2024, but recovery expected in 2025 with tech upgrades and new partnerships.
Forward Bookings: Strong demand for summer travel (Europe, Japan's delayed cherry blossom season), with volumes up 20%+ and value up 35%.

5. Margins & Guidance:

Targeting ~5% EBIT margin for travel business over 18"“24 months.
Corporate Travel: Non-air/card revenue up 54%/131%, driving margin expansion.

6. Geopolitical & Forex Challenges:

Middle East (Dubai) demand rebounded post-November; US/Europe stable.
Sharp ASEAN currency swings (e.g., Thai Baht -8% in 45 days) hurt profitability; mitigation strategies in place.

7. Growth Drivers:

MICE: Won National Games Uttarakhand (INR 120cr contract); private sector demand robust.
Digital Adoption: Forex video KYC (~85% success rate), WhatsApp sales traction.

Outlook:

Expect improved performance in FY25/FY26 with geopolitical normalization, tech-driven efficiencies (DEI's WeC platform), and sustained domestic/international demand.

Q&A Session

Last updated: Feb 25

Question 1: "Could you briefly summarize the decline in EBITDA margin from 8.3% to 6.7%. What are the components that led to it and how much, if that's possible?"
Answer: The EBITDA margin decline was due to three one-offs: (1) a $1.6M grant received in Q3 FY24 by DEI (not repeated in FY25); (2) absence of National Games-related profit (Rs.60M YoY); and (3) forex volatility (Thai Baht depreciation led to ~Rs.60M loss vs. Rs.60M gain in FY24). Adjusted for these, margins would show a 5% YoY improvement.

Question 2: "What forms the rise in other expenses?"
Answer: Higher other expenses included rent/utilities for new airport counters (Rs.8.5 crore), marketing spends (Rs.3.5 crore), repairs (Rs.2.5 crore), US inventory write-offs (Rs.2.5 crore), and reclassification of Sterling's contract wages (Rs.5 crore). These were partly offset by revenue growth.

Question 3: "How sustainable are travel business margins given volatility, and when will 5% EBIT margins be achievable?"
Answer: The 5% EBIT margin guidance is a 18"“24-month target, factoring in recovery of overseas DMS units and normalization of geopolitical/currency risks. Q3 FY25's 3.9% EBIT (9M) adjusts to 4.1"“4.2% excluding one-offs. Stability depends on mitigating external shocks (e.g., customer bankruptcies, forex swings).

Question 4: "What actions are taken to mitigate forex volatility risks?"
Answer: While specifics were withheld, measures include revised pricing strategies, contractual safeguards, and operational hedging. The 8% Thai Baht depreciation was rare; such events are not anticipated recurrently.

Question 5: "What is the outlook for B2C travel growth, DMS strategies, and margin expectations?"
Answer: B2C-forward bookings show 35% YoY growth (value), driven by long-haul recovery (Europe demand). DMS growth stems from automation, customer diversification, and product expansion. FY25"“26 EBIT margin guidance remains 5% for travel, with DMS aiming for stable growth via cost rationalization.

Question 6: "What is the MICE segment outlook, and how is Thomas Cook leveraging India's concert/event economy?"
Answer: MICE demand remains robust (private sector) with new government contracts (e.g., National Games Uttarakhand: Rs.120 crore). Concert/event tourism is under evaluation; current focus is on core offerings, though ticket procurement challenges limit immediate participation.

Question 7: "Why are DEI's margins low despite fixed contracts, and when will normalization occur?"
Answer: DEI's margins are impacted by fixed operational costs (staff, tech) and revenue dependency on footfall, which dropped in FY24 due to geopolitical/weather disruptions. FY25 recovery is expected with stabilized attendance and WeC software automation (full impact by Q3 CY25).

Question 8: "What is the tax rate outlook given DTA utilization in Sterling?"
Answer: Sterling's deferred tax assets (DTA) are nearly utilized; a shift to lower tax regimes will be evaluated post-full utilization. Group-wide tax strategies vary by region.

Income Statement for Thomas Cook (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-15.2%	424	500	751	285	427	554
Other Income	-11.9%	38	43	36	44	38	31
Total Income	-14.8%	462	542	787	329	464	585
Cost of Materials	-14.2%	310	361	581	183	326	420
Employee Expense	-14.9%	58	68	66	60	58	58
Finance costs	5.9%	9.91	9.41	8.53	10	8.68	9.33
Depreciation and Amortization	2.4%	7.35	7.2	6.94	6.42	6.59	6.05
Other expenses	30.4%	61	47	48	43	49	49
Total Expenses	-9.6%	446	493	711	302	448	542
Profit Before exceptional items and Tax	-68.8%	16	49	76	26	16	43
Total profit before tax	-68.8%	16	49	76	26	16	43
Current tax	-79.3%	2.61	8.77	14	4.95	2.83	1.15
Deferred tax	-75.3%	2.66	7.72	12	4.38	2.05	16
Total tax	-71.5%	5.27	16	26	9.33	4.88	17
Total profit (loss) for period	-68.8%	11	33	50	17	11	25
Other comp. income net of taxes	1.3%	-0.57	-0.59	-0.58	-1.39	-0.06	-0.06
Total Comprehensive Income	-67.7%	11	32	50	16	11	25
Earnings Per Share, Basic	-153.3%	0.24	0.7	1.08	0.37	0.24	1.1
Earnings Per Share, Diluted	-153.3%	0.24	0.7	1.08	0.37	0.24	1.1

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	45.9%	1,990	1,364	286	187	2,125	2,253
Other Income	36.9%	153	112	74	131	66	58
Total Income	45.2%	2,143	1,476	360	319	2,191	2,311
Cost of Materials	46.2%	1,504	1,029	178	60	1,598	1,743
Employee Expense	37.6%	239	174	148	142	237	222
Finance costs	-2.6%	38	39	19	21	40	38
Depreciation and Amortization	9.1%	25	23	24	29	31	17
Other expenses	-2.6%	185	190	109	123	280	251
Total Expenses	36.9%	1,991	1,455	478	375	2,187	2,271
Profit Before exceptional items and Tax	655%	152	21	-118.04	-56.36	3.23	40
Exceptional items before tax	67%	0	-2.03	-5.07	0	-25	0
Total profit before tax	738.9%	152	19	-123.11	-56.36	-21.77	40
Current tax	2227.7%	11	0.53	0.61	0	0	8.81
Deferred tax	150%	41	17	-41.24	-41.86	3.14	4.26
Total tax	218.8%	52	17	-40.63	-41.86	3.14	13
Total profit (loss) for period	19700%	100	1.5	-82.48	-14.5	-24.91	26
Other comp. income net of taxes	-108.1%	-1.56	-0.23	4.69	-2.38	-0.77	-0.44
Total Comprehensive Income	35825.9%	98	1.27	-77.79	-16.87	-25.68	26
Earnings Per Share, Basic	218.6%	2.15	0.03	-3	-0.391	03	0.714
Earnings Per Share, Diluted	218.6%	2.15	0.03	-3	-0.391	03	0.712
Debt equity ratio	-	-	-	-	-	-	-
Debt service coverage ratio	-	-	-	-	-	-	-
Interest service coverage ratio	-	-	-	-	-	-	-

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	2.8%	2,061	2,004	2,106	1,664	1,893	1,843
Other Income	-50%	22	43	28	29	48	28
Total Income	1.8%	2,083	2,047	2,134	1,693	1,941	1,871
Cost of Materials	3.1%	1,517	1,471	1,556	1,167	1,382	1,356
Employee Expense	-2.3%	257	263	251	248	254	232
Finance costs	8.7%	26	24	22	26	24	23
Depreciation and Amortization	5.9%	37	35	34	33	33	31
Other expenses	18.8%	172	145	162	157	140	153
Total Expenses	3.6%	2,008	1,938	2,025	1,632	1,834	1,795
Profit Before exceptional items and Tax	-32.1%	75	110	109	61	107	77
Exceptional items before tax	-	-3.71	0	0	0	0	0
Total profit before tax	-35.8%	71	110	109	61	107	77
Current tax	-48.7%	8.69	16	17	2	10	5.26
Deferred tax	-28.6%	16	22	19	2.22	6.81	19
Total tax	-35.1%	25	38	36	4.22	17	24
Total profit (loss) for period	-35.2%	47	72	73	58	91	52
Other comp. income net of taxes	140.2%	12	-26.38	-3.05	104	-9.56	2.27
Total Comprehensive Income	31.1%	60	46	70	162	81	54
Earnings Per Share, Basic	-84.6%	1.06	1.39	1.62	1.22	1.77	1.01
Earnings Per Share, Diluted	-84.6%	1.06	1.39	1.62	1.22	1.77	1.01

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	44.6%	7,299	5,048	1,888	795	6,833	6,603
Other Income	114.3%	136	64	58	151	116	115
Total Income	45.5%	7,436	5,111	1,946	946	6,948	6,719
Cost of Materials	47.7%	5,308	3,594	1,193	348	5,123	5,071
Employee Expense	24.8%	961	770	582	494	936	771
Finance costs	11.4%	99	89	62	62	101	73
Depreciation and Amortization	3.3%	128	124	129	148	151	67
Other expenses	17.4%	594	506	300	306	667	679
Total Expenses	39.5%	7,091	5,083	2,266	1,358	6,978	6,661
Profit Before exceptional items and Tax	1174.1%	345	28	-319.94	-412.71	-29.83	57
Exceptional items before tax	67%	0	-2.03	-2.98	-3.73	-38.95	0
Total profit before tax	1276%	345	26	-322.92	-416.44	-68.78	57
Current tax	545.2%	25	4.72	1.25	1.18	29	7.05
Deferred tax	336.4%	49	12	-69.56	-122.44	-80	14
Total tax	386.7%	74	16	-68.31	-121.26	-50.99	21
Total profit (loss) for period	2900%	271	10	-253.9	-295.2	-17.65	89
Other comp. income net of taxes	1175%	103	9	19	74	24	459
Total Comprehensive Income	1972.2%	374	19	-234.89	-221.13	6.79	548
Earnings Per Share, Basic	607.8%	5.57	0.1	-6.92	-6.75	1.032	2.289
Earnings Per Share, Diluted	607.8%	5.57	0.1	-6.92	-6.75	1.032	2.283
Debt equity ratio	-	-	-	-	-	-	-
Debt service coverage ratio	-	-	-	-	-	-	-
Interest service coverage ratio	-	-	-	-	-	-	-

Balance Sheet for Thomas Cook (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	133.6%	779	334	265	309	363	211
Current investments	-107.1%	0	15	0	0	0	0
Loans, current	-1.4%	645	654	701	677	633	492
Total current financial assets	32.1%	2,813	2,130	2,344	1,718	1,674	1,147
Current tax assets	-100.8%	0	127	-	100	0	0
Total current assets	19.4%	2,909	2,437	2,454	1,990	1,814	1,294
Property, plant and equipment	0%	194	194	192	194	217	225
Capital work-in-progress	-	0.12	0	1.41	0.32	0.07	0
Goodwill	0%	4.46	4.46	4.46	4.46	4.46	4.46
Non-current investments	0.4%	949	945	945	980	1,015	1,017
Loans, non-current	0.8%	3.48	3.46	3.45	1.85	1.65	1.71
Total non-current financial assets	-7.1%	965	1,039	962	1,012	1,082	1,124
Total non-current assets	1.9%	1,445	1,418	1,452	1,424	1,589	1,563
Total assets	12.9%	4,354	3,855	3,907	3,414	3,403	2,857
Borrowings, non-current	-15.6%	39	46	53	58	58	37
Total non-current financial liabilities	-7.4%	64	69	78	58	78	60
Provisions, non-current	7.1%	31	29	29	33	40	39
Total non-current liabilities	-4.1%	95	99	108	110	118	100
Borrowings, current	130%	24	11	4.62	63	145	130
Total current financial liabilities	35.8%	2,075	1,528	1,716	1,194	1,286	817
Provisions, current	146.2%	33	14	32	9.99	21	10
Current tax liabilities	0%	18	18	18	18	18	18
Total current liabilities	23.4%	2,350	1,904	1,974	1,533	1,502	991
Total liabilities	22.1%	2,445	2,003	2,081	1,644	1,621	1,090
Equity share capital	0%	47	47	47	47	47	44
Total equity	3.1%	1,909	1,852	1,825	1,770	1,782	1,767
Total equity and liabilities	12.9%	4,354	3,855	3,907	3,414	3,403	2,857

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	71.8%	1,059	617	515	563	524	324
Current investments	-11.2%	96	108	85	49	42	36
Loans, current	4.8%	0.4	0.37	0.34	0.22	0.27	0.2
Total current financial assets	33.4%	2,978	2,232	2,340	1,713	1,490	953
Inventories	-2.6%	39	40	38	30	26	22
Current tax assets	-	0	0	-	0	4.77	0
Total current assets	26.4%	3,656	2,892	2,968	2,396	2,114	1,345
Property, plant and equipment	0%	1,339	1,339	1,194	1,193	1,217	1,377
Capital work-in-progress	67.8%	8.18	5.28	2.98	4.12	5.34	4.98
Goodwill	0.4%	1,115	1,111	1,108	1,102	1,097	1,062
Non-current investments	27.3%	15	12	12	44	79	83
Loans, non-current	7.7%	15	14	14	14	24	20
Total non-current financial assets	-35.1%	97	149	77	121	210	285
Total non-current assets	-1.1%	3,485	3,525	3,268	3,288	3,360	3,297
Total assets	11.3%	7,141	6,417	6,235	5,684	5,474	4,643
Borrowings, non-current	0%	108	108	130	143	171	128
Total non-current financial liabilities	10%	286	260	264	242	279	234
Provisions, non-current	9.1%	85	78	76	76	81	78
Total non-current liabilities	1.8%	1,021	1,003	1,018	1,015	1,063	1,009
Borrowings, current	34.2%	150	112	150	248	359	327
Total current financial liabilities	25.8%	3,083	2,450	2,590	2,201	2,084	1,476
Provisions, current	72.1%	75	44	64	40	59	44
Current tax liabilities	8.9%	50	46	26	25	25	30
Total current liabilities	18.4%	4,002	3,381	3,429	2,994	2,745	1,978
Total liabilities	14.6%	5,023	4,384	4,447	4,009	3,808	2,988
Equity share capital	0%	47	47	47	47	47	44
Non controlling interest	7.8%	-22.95	-24.98	-35.21	-38.68	-43.48	-40.21
Total equity	4.2%	2,118	2,032	1,789	1,675	1,666	1,655
Total equity and liabilities	11.3%	7,141	6,417	6,235	5,684	5,474	4,643

Cash Flow for Thomas Cook (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-2.6%	38	39	19
Depreciation	9.1%	25	23	24
Impairment loss / reversal	-249.5%	-0.54	2.03	5.07
Unrealised forex losses/gains	28.3%	-12.94	-18.44	-16.34
Dividend income	60.5%	0	-1.53	-1.43
Adjustments for interest income	246.1%	81	-53.75	-26.22
Share-based payments	-	6.32	0	4.65
Net Cashflows from Operations	30.7%	486	372	65
Dividends received	-	-0.42	0	0
Income taxes paid (refund)	270.1%	37	-20.17	-2.21
Net Cashflows From Operating Activities	14.3%	448	392	67
Proceeds from sales of PPE	-124.8%	0.65	2.41	0.25
Purchase of property, plant and equipment	237.7%	20	-12.8	-6.22
Proceeds from sales of investment property	-	331	0	0
Purchase of investment property	-	660	0	0
Cash receipts from repayment of advances and loans made to other parties	94.9%	155	80	3.28
Dividends received	-219.2%	0.38	1.52	1.43
Interest received	544.3%	26	4.88	5.65
Other inflows (outflows) of cash	-101.6%	0	62	-71.99
Net Cashflows From Investing Activities	-175.3%	-292.55	391	262
Proceeds from issuing shares	114.3%	1.02	0.86	1.86
Proceeds from borrowings	-105%	0	21	112
Repayments of borrowings	177.3%	53	-66.29	-69.5
Payments of lease liabilities	-	8.84	0	-7.53
Dividends paid	168.7%	21	-28.12	0
Interest paid	201.4%	39	-36.47	-19.2
Other inflows (outflows) of cash	-	0	0	0.5
Net Cashflows from Financing Activities	-179.8%	-120.35	153	211
Net change in cash and cash eq.	-96.4%	35	935	540

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	11.4%	99	89	62
Change in inventories	-17.8%	-10.26	-8.56	-3.99
Depreciation	3.3%	128	124	129
Impairment loss / reversal	-113.6%	-0.91	15	2.98
Unrealised forex losses/gains	68.5%	-2.17	-9.07	-16.93
Dividend income	47.8%	-0.4	-1.68	-1.43
Adjustments for interest income	338.4%	38	-14.52	-10.04
Share-based payments	285.5%	4.58	-0.93	6.86
Net Cashflows from Operations	59.8%	880	551	-150.57
Dividends received	-	-0.4	0	0
Interest paid	-	0	0	4.34
Income taxes paid (refund)	207.3%	51	-45.58	-0.25
Net Cashflows From Operating Activities	38.9%	829	597	-154.66
Proceeds from sales of PPE	-86%	4.91	29	6.23
Purchase of property, plant and equipment	250.1%	104	-67.63	-61.88
Dividends received	-188.2%	0.4	1.68	1.43
Interest received	220%	33	11	11
Other inflows (outflows) of cash	-2770.6%	-372.89	15	-76.2
Net Cashflows From Investing Activities	-457.5%	-438.76	124	4.63
Proceeds from issuing shares	-	0	0	3.63
Proceeds from issuing other equity instruments	114.3%	1.02	0.86	0
Proceeds from borrowings	-100.1%	0	790	34
Repayments of borrowings	114.3%	125	-863.44	-12.34
Payments of lease liabilities	243.1%	70	-47.21	-46.84
Dividends paid	168.7%	21	-28.12	-1.71
Interest paid	190.6%	77	-82.9	-37.17
Net Cashflows from Financing Activities	-116.1%	-291.22	1,813	136
Effect of exchange rate on cash eq.	-85.1%	1.9	7.03	1.87
Net change in cash and cash eq.	-96.1%	101	2,541	-12.51

Description	Share	Value
(b) Travel and related services	78.7%	1.6 kCr
(d) Digiphoto imaging services	10.9%	224.7 Cr
(c) Leisure Hospitality & Resorts business	6.7%	138.9 Cr
(a) Financial services	3.6%	74.4 Cr
Total		2.1 kCr

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	THOMASCOOK	Leisure
PE	26.81	67.21
PS	0.84	5.64
Growth	12.6 %	12.7 %

Share Holdings

Understand Thomas Cook (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Fairbridge Capital Mauritius Limited	63.83%
Nippon Life India Trustee Ltd-A/C Nippon India Focused Equity Fund	2.9%
Aditya Birla Sun Life Trustee Private Limited A/C - Aditya Birla Sun Life Elss Tax Saver Fund	2.83%
Idbi Trusteeship Services Ltd	1%
LLP	0.37%
Fairfax (Barbados) International Corp	0%
FFHL Group Ltd	0%
Fairfax Financial Holdings Limited	0%
H Investments Limited	0%
Fairbridge Investments (Mauritius) Limited	0%
Fairbridge Capital Private Limited	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Valuation
Market Cap	6.53 kCr
Price/Earnings (Trailing)	26.06
Price/Sales (Trailing)	0.82
EV/EBITDA	11.13
Price/Free Cashflow	12.44
MarketCap/EBT	18.62

Fundamentals
Revenue (TTM)	7.96 kCr
Rev. Growth (Yr)	7.33%
Rev. Growth (Qtr)	1.76%
Earnings (TTM)	250.55 Cr
Earnings Growth (Yr)	-47.76%
Earnings Growth (Qtr)	-34.28%

Profitability
Operating Margin	4.45%
EBT Margin	4.41%
Return on Equity	11.83%
Return on Assets	3.51%
Free Cashflow Yield	8.04%

Investor Care
Dividend Yield	0.48%
Dividend/Share (TTM)	0.6
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	5.29

Financial Health
Current Ratio	0.91
Debt/Equity	0.12
Debt/Cashflow	3.77

THOMASCOOK - Thomas Cook (India) Ltd. Share Price

What does Thomas Cook (India) Ltd. do?

Summary of Latest Earnings Report from Thomas Cook (India)

Income Statement for Thomas Cook (India)

Balance Sheet for Thomas Cook (India)

Cash Flow for Thomas Cook (India)

Revenue Breakdown

Sector Comparison: THOMASCOOK vs Leisure Services

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Is Thomas Cook (India) Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
IRCTC	Indian Railway Catering & Tourism CorpTour, Travel Related Services	61.12 kCr	4.76 kCr	+5.02%	-26.85%	49.25	12.83	+12.05%	+12.25%
MHRIL	Mahindra Holidays & Resorts IndiaHotels & Resorts	6.24 kCr	2.93 kCr	+8.46%	-28.67%	45.84	2.13	+7.61%	+52.76%
ITDC	India Tourism Development CorpHotels & Resorts	4.9 kCr	556.8 Cr	-2.99%	-16.19%	67.87	8.79	+0.32%	+5.10%
EASEMYTRIP	Easy Trip PlannersTour, Travel Related Services	4.18 kCr	632.54 Cr	+0.68%	-49.83%	52.44	6.61	+13.50%	-46.74%
YATRA	YATRA ONLINETour, Travel Related Services	1.36 kCr	713.78 Cr	+1.04%	-41.92%	50.33	1.9	-	-