sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
THERMAX

THERMAX - Thermax Ltd. Share Price

Electrical Equipment

₹2870.40+71.70(+2.56%)
Market Closed as of Dec 12, 2025, 15:30 IST

Valuation

Market Cap36.48 kCr
Price/Earnings (Trailing)58.08
Price/Sales (Trailing)3.48
EV/EBITDA32.93
Price/Free Cashflow269.4
MarketCap/EBT43.31
Enterprise Value37.71 kCr

Fundamentals

Revenue (TTM)10.48 kCr
Rev. Growth (Yr)-4.2%
Earnings (TTM)590.13 Cr
Earnings Growth (Yr)-39.7%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity13.53%
Return on Assets5.56%
Free Cashflow Yield0.37%

Price to Sales Ratio

Latest reported: 3.5

Revenue (Last 12 mths)

Latest reported: 10.5 kCr

Net Income (Last 12 mths)

Latest reported: 590.1 Cr

Growth & Returns

Price Change 1W-6.4%
Price Change 1M-4%
Price Change 6M-10.7%
Price Change 1Y-40.1%
3Y Cumulative Return9%
5Y Cumulative Return31.2%
7Y Cumulative Return16.8%
10Y Cumulative Return13.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.24 kCr
Cash Flow from Operations (TTM)1.04 kCr
Cash Flow from Financing (TTM)123.55 Cr
Cash & Equivalents521.96 Cr
Free Cash Flow (TTM)140.12 Cr
Free Cash Flow/Share (TTM)11.76

Balance Sheet

Total Assets12.19 kCr
Total Liabilities7.13 kCr
Shareholder Equity5.06 kCr
Current Assets7.26 kCr
Current Liabilities5.44 kCr
Net PPE2.78 kCr
Inventory918.24 Cr
Goodwill80.19 Cr

Capital Structure & Leverage

Debt Ratio0.14
Debt/Equity0.34
Interest Coverage6.82
Interest/Cashflow Ops9.73

Dividend & Shareholder Returns

Dividend/Share (TTM)14
Dividend Yield0.46%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -4% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Past Returns: In past three years, the stock has provided 9% return compared to 12.3% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.46%
Dividend/Share (TTM)14
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)52.71

Financial Health

Current Ratio1.3
Debt/Equity0.34

Technical Indicators

RSI (14d)52.12
RSI (5d)41.39
RSI (21d)50.59
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Thermax

Updated May 5, 2025

The Bad News

Mint

Thermax's stock has experienced a significant decline of over 40% since the COVID-19 pandemic, reflecting ongoing project losses and slower growth.

Business Line

The company is at risk of being removed from the MSCI India Standard Index, which could result in an estimated passive fund outflow of $120 million.

Mint

Currently trading 2.04% lower, Thermax has seen a decline of 18.53% this year, highlighting its struggle in the current market environment.

The Good News

The Financial Express

Thermax has shown remarkable growth over a longer time frame, with a 351.36% increase over five years.

Mint

Despite current market challenges, Thermax's historical strengths in engineering and product quality remain a cornerstone of its reputation.

Mint

Foreign Institutional Investor holdings in Thermax have increased to 15.86%, indicating continued interest from international investors.

Updates from Thermax

Analyst / Investor Meet • 12 Nov 2025
Thermax Limited has informed the Exchanges about the audio recording of the Analyst / Investors meet held on November 12, 2025.
Newspaper Publication • 12 Nov 2025
Thermax Limited has informed the Exchanges about the newspaper advertisement for Q2 FY 2025-26.
Investor Presentation • 11 Nov 2025
Thermax Limited has submitted before the Exchanges the investor presentation for Q2 FY 2025-26.
Analyst / Investor Meet • 05 Nov 2025
Thermax Limited has informed the Exchanges about the schedule of investors call to be held on Wednesday, November 12, 2025.
Restructuring • 28 Oct 2025
Thermax Limited has informed the exchanges about cessation of First Energy 11 Private Limited as wholly owned step-down subsidiary of the Company.
Acquisition • 17 Oct 2025
Thermax Limited has informed the Exchanges about equity infusion in subsidiary companies.
Scheme of Arrangement • 17 Oct 2025
Thermax Limited has informed the Exchanges that the Board of Directors have approved the scheme of arrangement between the Company and Buildtech Products India Private Limited, a wholly ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Thermax

Summary of Thermax's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Last updated:

Revenue Breakdown

Analysis of Thermax's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
a. Industrial Products43.6%954.4 Cr
b. Industrial Infra40.6%890.4 Cr
c. Green Solutions7.9%173.2 Cr
d. Chemical7.9%173.2 Cr
Total2.2 kCr

Share Holdings

Understand Thermax ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
RDA HOLDINGS PRIVATE LTD53.99%
ARA TRUSTEESHIP COMPANY PRIVATE LIMITED7.99%
SBI ESG EXCLUSIONARY STRATEGY FUND7.6%
NALANDA INDIA EQUITY FUND LIMITED5.13%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK MANUFACTUR2.5%
JASMEET BHATIA2.41%
PHEROZ N PUDUMJEE0.01%
MEHER PUDUMJEE0%
ARNAVAZ ROHINTON AGA0%
ZAHAAN PHEROZ PUDUMJEE0%
LEA PUDUMJEE0%
MEHER P. SETHNA0%
JAMSDHED A. BHATENA0%
DARAYUS A. BHATENA0%
RDA INVESTMENTS SINGAPORE PTE. LTD.0%
SHAKTI SUSTAINABLE ENERGY FOUNDATION0%
SOCOMP SOLUTIONS PRIVATE LIMITED0%
LAZARA CAPITAL ADVISORS PRIVATE LIMITED0%
MEPHEZALEA ASSET SERVICES LLP0%
KHORSHED KAVAS BHARUCHA0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Thermax Better than it's peers?

Detailed comparison of Thermax against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
LTLarsen & Toubro5.44 LCr2.76 LCr+4.90%+10.10%33.161.97--
SIEMENSSiemens1.09 LCr19.39 kCr-0.70%-55.00%44.395.62--
ABBABB India1.04 LCr13.37 kCr-4.30%-29.30%59.167.8--
BHELBharat Heavy Electricals99.95 kCr29.87 kCr+22.20%+24.70%178.293.35--
KECKEC International21.23 kCr23.37 kCr-7.00%-20.40%31.080.91--

Sector Comparison: THERMAX vs Electrical Equipment

Comprehensive comparison against sector averages

Comparative Metrics

THERMAX metrics compared to Electrical

CategoryTHERMAXElectrical
PE60.1060.38
PS3.605.81
Growth3.3 %14.5 %
0% metrics above sector average
Key Insights
  • 1. THERMAX is among the Top 10 Heavy Electrical Equipment companies but not in Top 5.
  • 2. The company holds a market share of 7.9% in Heavy Electrical Equipment.
  • 3. In last one year, the company has had a below average growth that other Heavy Electrical Equipment companies.

Income Statement for Thermax

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.4%10,3899,3238,0906,1284,7915,731
Other Income8.2%252233160127108100
Total Income11.4%10,6419,5568,2506,2554,8995,831
Cost of Materials9.1%5,5545,0924,4433,5062,4672,996
Purchases of stock-in-trade18.5%19316315312283104
Employee Expense10.5%1,2691,148954813759799
Finance costs33.3%1178838252115
Depreciation and Amortization7.5%159148117113115117
Other expenses11.1%2,3982,1581,9131,4091,1391,440
Total Expenses11.3%9,7568,7627,6475,8454,5715,457
Profit Before exceptional items and Tax11.5%885794603410328375
Exceptional items before tax-101.4%07500-52.530
Total profit before tax1.7%885870603410275375
Current tax40.4%300214126737596
Deferred tax-528.6%-41.86112625-6.2466
Total tax14.2%2582261529869162
Total profit (loss) for period-2.5%627643451312207212
Other comp. income net of taxes66.3%-2.33-8.870.197.6217-8.78
Total Comprehensive Income-1.6%624634451320223204
Earnings Per Share, Basic-1.7%56.3357.339.9827.7318.3418.87
Earnings Per Share, Diluted-1.7%56.3157.2839.9827.7318.3418.87
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations15.1%2,4742,1503,0852,5082,6122,184
Other Income29.2%856677326084
Total Income15.5%2,5592,2163,1622,5392,6712,268
Cost of Materials30.8%1,3361,0221,6611,3421,3961,154
Purchases of stock-in-trade14.6%484258544437
Employee Expense3.4%340329332323323291
Finance costs6.9%323031292927
Depreciation and Amortization4.2%514945354236
Other expenses21.7%652536708597570523
Total Expenses19.1%2,3862,0042,8622,3822,4052,107
Profit Before exceptional items and Tax-18%174212300157266162
Exceptional items before tax-000000
Total profit before tax-18%174212300157266162
Current tax-27.6%4359132348548
Deferred tax2400%111.4-36.98.48-17.133.69
Total tax-10.2%546095436852
Total profit (loss) for period-21.3%119151206114198109
Other comp. income net of taxes-192%-23.852819-23.279.58-7.19
Total Comprehensive Income-46.6%9617922490208102
Earnings Per Share, Basic-23.2%10.6213.5318.2710.2917.4910.28
Earnings Per Share, Diluted-23.2%10.6213.5218.2610.2917.4910.28
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations7.4%6,2545,8225,1414,0153,1313,215
Other Income5.2%203193136125140104
Total Income7.3%6,4576,0155,2784,1403,2723,319
Cost of Materials6.1%3,3063,1162,8482,3421,6321,760
Purchases of stock-in-trade17.5%18916114310980100
Employee Expense11.7%764684564478454431
Finance costs30.4%312420138.575.23
Depreciation and Amortization6.9%787373676463
Other expenses6.1%1,4521,3691,218907739724
Total Expenses7.4%5,8375,4374,8533,8702,9863,069
Profit Before exceptional items and Tax7.1%619578424270286250
Exceptional items before tax8511.1%942.087.2-14-103.03-14.89
Total profit before tax23%713580431256183235
Current tax22.1%17814699525562
Deferred tax-801.7%-36.96-3.213.323.22-13.2112
Total tax-1.4%141143102554274
Total profit (loss) for period31%572437329201141214
Other comp. income net of taxes13.2%-3.52-4.21-7.784.240.87-13.16
Total Comprehensive Income31.5%569433321205142201
Earnings Per Share, Basic31.7%48.0236.7127.6316.8511.8317.95
Earnings Per Share, Diluted31.7%48.0236.7127.6316.8511.8317.95
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations27.2%1,5051,1831,9721,4531,5191,311
Other Income420.6%1783556413769
Total Income38.2%1,6831,2182,0271,4941,5561,379
Cost of Materials42.9%8175721,054762798691
Purchases of stock-in-trade12.2%474255544337
Employee Expense1.5%205202191200197176
Finance costs67.1%5.013.48.648.498.35.97
Depreciation and Amortization8.7%262420192019
Other expenses11.4%372334414344364329
Total Expenses23.6%1,4291,1561,7841,3701,4201,263
Profit Before exceptional items and Tax313.1%25362243124136116
Exceptional items before tax-0094000
Total profit before tax313.1%25362337124136116
Current tax-13.3%141685184431
Deferred tax798.9%14-0.86-23.072.83-16.32-0.4
Total tax85.7%271562212830
Total profit (loss) for period400%2264627510310886
Other comp. income net of taxes-3641.7%-161.487.12-5.06-4.37-1.21
Total Comprehensive Income344.7%210482829810485
Earnings Per Share, Basic519.3%18.963.923.098.669.067.22
Earnings Per Share, Diluted519.3%18.963.923.098.669.067.22

Balance Sheet for Thermax

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents24.9%522418402487327453
Current investments-21.4%1,2321,5681,6381,3631,3591,393
Loans, current-170.4%0.811.271.111.140.962.46
Total current financial assets-19.3%4,8085,9545,0925,0194,6714,839
Inventories27.5%918720818765757756
Current tax assets115.6%3.352.093.220.523.361.19
Total current assets-0.7%7,2627,3136,6166,4485,9616,072
Property, plant and equipment6.3%2,7792,6151,9351,8741,8731,216
Capital work-in-progress21.6%682561781519264434
Goodwill0%8080473.033.033.03
Non-current investments77.5%214121234383348217
Loans, non-current-30.4%3.474.554.574.285.024.66
Total non-current financial assets-16.8%681818823772641519
Total non-current assets4.4%4,9244,7164,3533,7053,3452,758
Total assets1.2%12,18812,03810,96910,1539,3138,839
Borrowings, non-current18.4%1,3761,1621,148789678423
Total non-current financial liabilities16.9%1,5821,3531,351905768496
Provisions, non-current28.2%514046424038
Total non-current liabilities15.4%1,6841,4601,467988836559
Borrowings, current-28.2%382532304466378388
Total current financial liabilities-13%2,1392,4592,0372,1941,9892,036
Provisions, current3.8%388374344305272204
Current tax liabilities3044.4%2,8319148412224
Total current liabilities-3.4%5,4445,6354,8744,7254,4854,409
Total liabilities0.5%7,1287,0956,3415,7135,3204,968
Equity share capital0%232323232323
Non controlling interest49.7%8.025.697.7204.092.15
Total equity2.4%5,0604,9434,6284,4403,9933,870
Total equity and liabilities1.2%12,18812,03810,96910,1539,3138,839
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-25.6%8811813126475121
Current investments-34.4%8501,2951,1589661,0601,184
Loans, current229.8%15648243184177172
Total current financial assets-33.5%2,6483,9843,1763,1372,9873,191
Inventories30.4%499383444397415391
Current tax assets-101.1%0910--0
Total current assets-10.5%3,9914,4584,1374,0453,7663,904
Property, plant and equipment5%1,002954734728685693
Capital work-in-progress-46.9%44821711079245
Non-current investments28.9%1,8051,400214383423289
Loans, non-current618.2%8012217.986.372.68
Total non-current financial assets27.6%1,9961,564386539546415
Total non-current assets20.8%3,3552,7782,7242,7022,5342,241
Total assets1.4%7,3467,2466,8616,7476,3076,151
Borrowings, non-current0%252525000
Total non-current financial liabilities-30%578195484337
Provisions, non-current42.3%382725262224
Total non-current liabilities-12.1%95108121746561
Borrowings, current129.3%13459333308275220
Total current financial liabilities-4.5%1,2291,2871,4331,4931,3721,348
Provisions, current3.4%241233214194171112
Current tax liabilities-28.1%476530201618
Total current liabilities0.6%3,1893,1703,1563,1363,0372,873
Total liabilities0.2%3,2843,2783,2773,2113,1022,934
Equity share capital0%242424242424
Total equity2.4%4,0623,9683,5853,5373,2053,218
Total equity and liabilities1.4%7,3467,2466,8616,7476,3076,151

Cash Flow for Thermax

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs61.1%154963825--
Change in inventories849.8%78-9.27-28.62-322.27--
Depreciation7.5%159148117113--
Impairment loss / reversal37.9%815941-4.4--
Unrealised forex losses/gains147.1%4.13-5.64-0.263.46--
Dividend income-0001.37--
Adjustments for interest income-22.1%68877052--
Share-based payments24.7%5.844.882.520--
Net Cashflows from Operations183.6%1,229434611428--
Income taxes paid (refund)0%186186151103--
Net Cashflows From Operating Activities323.6%1,043247460325--
Purchase of property, plant and equipment7%90384465084--
Proceeds from sales of investment property-98.8%2.4512500--
Purchase of other long-term assets-0089420--
Dividends received-0001.37--
Interest received-26.7%64877087--
Other inflows (outflows) of cash-313.6%-266.0512600--
Net Cashflows From Investing Activities-143.3%-1,240.55-509.21-679.68-421.58--
Proceeds from issuing other equity instruments0%0.010.0100--
Proceeds from borrowings33.7%1,29596944876--
Repayments of borrowings60.1%86153800--
Payments of lease liabilities-43.6%6.08109.84.47--
Dividends paid19.6%13511310279--
Interest paid116%176822613--
Other inflows (outflows) of cash-89.8%760380--
Net Cashflows from Financing Activities-56.7%124285349-20.58--
Effect of exchange rate on cash eq.81.7%0-4.47162.08--
Net change in cash and cash eq.-517.8%-74.2119144-115.37--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs30.4%31242013--
Change in inventories272.2%14-6.55-20.43-124.41--
Depreciation6.9%78737367--
Impairment loss / reversal-151.6%-56.81132613--
Unrealised forex losses/gains1468.8%3.511.16-1.883.19--
Dividend income585.7%254.57.0919--
Adjustments for interest income-27.3%49675239--
Share-based payments50.7%5.433.942.050--
Net Cashflows from Operations106.1%440214539176--
Income taxes paid (refund)-46.7%6612312082--
Net Cashflows From Operating Activities314.4%3749141994--
Cashflows used in obtaining control of subsidiaries-28.1%23132110098--
Proceeds from sales of PPE-99.1%2.0812200--
Purchase of property, plant and equipment79.3%2701514932--
Purchase of other long-term assets-0057137--
Cash receipts from repayment of advances and loans made to other parties-4.7%511536076--
Dividends received1328.6%514.57.0919--
Interest received-66.2%25722972--
Other inflows (outflows) of cash-78.1%8739300--
Net Cashflows From Investing Activities-224.5%-125.94103-337.63-100.17--
Proceeds from borrowings23.4%5554504039--
Repayments of borrowings115.2%77836200--
Payments of lease liabilities-40%1.481.81.121.62--
Dividends paid20.3%14311910783--
Interest paid47.1%2618136.86--
Net Cashflows from Financing Activities-653.5%-393.67-51.38-81.49-52.64--
Net change in cash and cash eq.-203.1%-145.44143-0.44-58.94--

What does Thermax Ltd. do?

Heavy Electrical Equipment•Capital Goods•Mid Cap

Thermax is a prominent Heavy Electrical Equipment company with the stock ticker THERMAX. With a market capitalization of Rs. 40,640.5 Crores, it specializes in providing energy, environment, and chemical solutions both in India and internationally.

The company operates through several segments, including Industrial Products, Industrial Infra, Green Solutions, and Chemical, offering a wide array of products such as:

  • Vapour absorption and hybrid chillers
  • Heat pumps, chillers, and transformers
  • Industrial refrigeration and renewable energy solutions
  • Various types of boilers and heaters
  • Air pollution control and water/waste solutions
  • Specialty chemicals for diverse applications

Thermax also engages in cogeneration and waste heat recovery power, and operates captive and independent power plants, alongside offering operation and maintenance services.

Thermax serves a vast range of industries, including automobiles, cement, chemicals and fertilizers, pharmaceuticals, food, textiles, and more. Established in 1966 and headquartered in Pune, India, it is a subsidiary of RDA Holdings Private Limited.

In terms of financial performance, Thermax has a trailing 12 months revenue of Rs. 10,298.1 Crores and has reported a substantial revenue growth of 76.4% over the past three years. The company provides dividends to its investors, boasting a dividend yield of 0.54% per year, with a return of Rs. 22 dividend per share in the last year.

Industry Group:Electrical Equipment
Employees:5,225
Website:www.thermaxglobal.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for THERMAX

40/100

Performance Comparison

THERMAX vs Electrical (2021 - 2025)

THERMAX is underperforming relative to the broader Electrical sector and has declined by 70.8% compared to the previous year.