SUPERHOUSE - Superhouse limited Share Price

Consumer Durables

₹159.83+4.63(+2.98%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Superhouse limited do?

Leather And Leather Products•Consumer Durables•Small Cap

Superhouse Limited engages in the manufacture and sale of leather and leather products, and textile garments in India and internationally. It offers finished leather, leather shoes, leather uppers, and other leather goods; and riding accessories. The company also provides well as men's, ladies', children's, safety, and welted footwear; readymade garments, including ladies tops, tunics, evening dresses, trousers, and jackets; safety garments, such as coveralls, bib-trousers, trousers, aprons, dust coats, chef coats, doctor coats, hi-visibility vests and jackets, army uniforms, and fleece jackets; safety garments; leather accessories, such as leather bags, business cases, portfolios, trolley bags, belts, and soles; socks; and fall protection products. It sells its products under the Allen Cooper and Double Duty brand names. The company was formerly known as Superhouse Leathers Limited and changed its name to Superhouse Limited in November 2006. Superhouse Limited was incorporated in 1980 and is based in Kanpur, India.

Industry Group:Consumer Durables

Employees:1,578

Website:www.superhouse.in

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	SUPERHOUSE	Consumer
PE	13.90	63.86
PS	0.26	2.00
Growth	-2.3 %	8.1 %

Shareholder Name	Holding %
MUKHTARUL AMIN	12.01%
STEVEN INDUSTRIES LIMITED	11.93%
MODRIBA HYGIENE SOLUTIONS LIMITED	4.99%
SUPERHOUSE ACCESSORIES LIMITED	4.99%
CHOWDHARY OVERSEAS LIMITED	4.77%
SHAHINA MUKHTAR	4.59%
AMIN INTERNATIONAL LIMITED	4.22%
ROJUS ENTERPRISES LIMITED	2.5%
HUF	2.23%
DHEERAJ KUMAR LOHIA	2.16%
ZAFARUL AMIN	1.65%
NAUSHEEN SHADAB	1.54%
VIJAY S PARIKH	1.37%
YUSUF AMIN	1.2%
SHADA FATIMA	0.37%
Firm	0.32%
MOHAMMAD SHADAB	0.13%
Others	0%

Balance Sheet for Superhouse

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	45.5%	17	12	22	17	18	18
Total current financial assets	19.9%	254	212	238	231	244	208
Inventories	0.8%	128	127	134	164	201	178
Current tax assets	34.4%	1.82	1.61	3.3	2.83	0.77	0.44
Total current assets	14.7%	399	348	390	405	460	400
Property, plant and equipment	-4.8%	200	210	196	198	188	180
Capital work-in-progress	-7.9%	5.4	5.78	13	9.17	10	7.73
Non-current investments	0%	49	49	45	45	45	45
Loans, non-current	-59.8%	1.43	2.07	3.34	2.13	2.85	2.12
Total non-current financial assets	-2%	50	51	48	47	58	47
Total non-current assets	-2.9%	266	274	269	264	257	244
Total assets	6.9%	665	622	659	669	716	644
Borrowings, non-current	-21.9%	7.91	9.85	7.5	0	0.01	0.09
Total non-current financial liabilities	-21.9%	7.91	9.85	7.5	0	0.01	0.09
Total non-current liabilities	3.8%	28	27	24	16	15	16
Borrowings, current	7.9%	137	127	137	140	147	120
Total current financial liabilities	17.2%	240	205	244	269	324	262
Provisions, current	157.1%	1.12	0.79	1.31	0.88	1.69	1.02
Total current liabilities	16%	248	214	258	279	337	273
Total liabilities	14.6%	276	241	282	295	352	289
Equity share capital	0%	11	11	11	11	11	11
Total equity	2.1%	389	381	377	375	365	356
Total equity and liabilities	6.9%	665	622	659	669	716	644

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	17.6%	21	18	28	24	25	26
Total current financial assets	18.5%	309	261	286	263	286	245
Inventories	0.4%	243	242	220	260	276	257
Current tax assets	37%	2.63	2.19	3.29	3.1	1.32	0.53
Total current assets	12.2%	581	518	531	537	582	520
Property, plant and equipment	-4%	242	252	232	236	224	211
Capital work-in-progress	-7.9%	5.4	5.78	13	9.31	11	8.13
Investment property	0%	4.58	4.58	4.58	4.58	4.58	4.58
Goodwill	-2.7%	8.14	8.34	7.77	7.77	5.85	5.85
Non-current investments	3.6%	30	29	29	28	26	25
Loans, non-current	-	0	0	0.41	1.25	1.98	1.91
Total non-current financial assets	3.6%	30	29	29	29	28	27
Total non-current assets	-2.2%	309	316	306	302	289	271
Total assets	6.7%	890	834	837	839	871	791
Borrowings, non-current	-25%	19	25	25	17	13	11
Total non-current financial liabilities	-25%	19	25	25	17	13	11
Total non-current liabilities	-4.7%	42	44	42	34	29	28
Borrowings, current	1.1%	180	178	169	175	180	149
Total current financial liabilities	17.8%	359	305	316	338	391	324
Provisions, current	129.6%	1.62	1.27	1.78	1.17	1.94	1.26
Current tax liabilities	-188.5%	0	2.13	2.07	0.86	1.59	1.18
Total current liabilities	16.1%	369	318	335	352	406	339
Total liabilities	13.6%	411	362	377	386	435	367
Equity share capital	0%	11	11	11	11	11	11
Non controlling interest	69.2%	23	14	14	13	11	9.11
Total equity	1.5%	479	472	460	453	436	424
Total equity and liabilities	6.7%	890	834	837	839	871	791

Cash Flow for Superhouse

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	0%	11	11	7.97
Change in inventories	176.9%	37	14	-56.93
Depreciation	0%	15	15	14
Impairment loss / reversal	-16.3%	0	0.14	0
Dividend income	-102.8%	0.27	0.64	0
Adjustments for interest income	81.4%	3.14	2.18	2.67
Net Cashflows from Operations	-2.9%	34	35	-0.78
Income taxes paid (refund)	-109.6%	0.27	8.59	7.19
Net Cashflows From Operating Activities	26.9%	34	27	-7.97
Proceeds from sales of PPE	222.3%	4.32	2.03	7.61
Purchase of property, plant and equipment	-26.5%	26	35	26
Proceeds from sales of investment property	-	0.03	0	0.04
Purchase of investment property	-	3.7	0	1.84
Purchase of intangible assets	-29.9%	0	0.23	0.15
Proceeds from government grants	-	0.73	0	0.91
Dividends received	-102.8%	0.27	0.64	0
Interest received	81.4%	3.14	2.18	2.67
Other inflows (outflows) of cash	36.4%	-2.43	-4.39	1.96
Net Cashflows From Investing Activities	31.2%	-23.93	-35.21	-14.3
Repayments of borrowings	108.6%	2.76	-19.46	-20.52
Dividends paid	0%	1.1	1.1	1.1
Interest paid	0%	11	11	7.97
Net Cashflows from Financing Activities	-340.1%	-14.94	7.64	11
Effect of exchange rate on cash eq.	-	17	0	0
Net change in cash and cash eq.	735.8%	12	-0.73	-10.82

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	7.7%	15	14	9.66
Change in inventories	476.9%	18	-3.51	-81.92
Depreciation	13.3%	18	16	14
Adjustments for interest income	90.1%	3.3	2.21	2.72
Net Cashflows from Operations	-45%	23	41	-22.26
Income taxes paid (refund)	-107.1%	0.29	11	-3.07
Net Cashflows From Operating Activities	-21.4%	23	29	-19.19
Proceeds from sales of PPE	219.2%	4.32	2.04	7.61
Purchase of property, plant and equipment	-31%	30	43	29
Proceeds from sales of investment property	-	0	0	0.04
Purchase of investment property	-	0	0	1.84
Purchase of intangible assets	193.5%	1.72	0.23	0.15
Proceeds from government grants	107.2%	1.07	0.03	0.91
Interest received	90.1%	3.3	2.21	2.72
Other inflows (outflows) of cash	80.5%	-0.82	-8.31	-2.05
Net Cashflows From Investing Activities	48.4%	-24.02	-47.5	-21.71
Repayments of borrowings	60.1%	-12.08	-31.81	-43.14
Dividends paid	-	1.18	0	0
Interest paid	13900%	15	1.1	1.1
Income taxes paid (refund)	-107.7%	0	14	9.66
Net Cashflows from Financing Activities	-134.8%	-4.57	17	32
Net change in cash and cash eq.	-155.9%	-5.91	-1.7	-8.51

Investor Care
Dividend Yield	1.31%
Dividend/Share (TTM)	1.8
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	11.17

Financial Health
Current Ratio	1.57
Debt/Equity	0.42
Debt/Cashflow	0.11

Income Statement for Superhouse

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-13.9%	119	138	110	133	113	146
Other Income	50.3%	3.75	2.83	1.8	2.22	3.55	1.97
Total Income	-12.9%	123	141	112	136	117	148
Cost of Materials	14%	66	58	60	61	54	55
Purchases of stock-in-trade	0%	13	13	11	9.71	12	15
Employee Expense	-21.4%	12	15	13	12	12	12
Finance costs	-21.2%	3.15	3.73	3.04	2.59	2.49	3.04
Depreciation and Amortization	-7.8%	3.48	3.69	3.83	3.64	3.97	3.84
Other expenses	-2.9%	34	35	29	34	33	34
Total Expenses	-13.9%	119	138	110	133	114	145
Profit Before exceptional items and Tax	52.9%	4.12	3.04	2.12	2.83	3.03	2.72
Exceptional items before tax	-	0	0	6.2	0	0	0
Total profit before tax	52.9%	4.12	3.04	8.32	2.83	3.03	2.72
Current tax	0%	0.93	0.93	0.48	0.07	0.48	0.47
Deferred tax	25.2%	0.2	-0.07	1.24	0.32	0.32	0.27
Total tax	185.7%	1.12	0.86	1.72	0.39	0.79	0.75
Total profit (loss) for period	68.6%	2.99	2.18	6.6	2.44	2.24	1.97
Other comp. income net of taxes	20.4%	0.22	0.02	-0.02	-0.06	-0.05	0.16
Total Comprehensive Income	84.2%	3.21	2.2	6.58	2.39	2.19	2.13
Earnings Per Share, Basic	74.5%	2.71	1.98	5.99	2.22	2.03	1.79
Earnings Per Share, Diluted	74.5%	2.71	1.98	5.99	2.22	2.03	1.79

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-17.7%	521	633	548	454	520	594
Other Income	-18.9%	9.11	11	9.47	6.27	12	6.2
Total Income	-17.7%	530	644	558	460	532	600
Cost of Materials	-26.3%	234	317	299	229	256	314
Purchases of stock-in-trade	-21.9%	51	65	51	26	29	32
Employee Expense	6.8%	48	45	41	32	40	41
Finance costs	0%	11	11	7.97	9.71	15	18
Depreciation and Amortization	0%	15	15	14	14	14	14
Other expenses	-16.5%	133	159	143	110	144	150
Total Expenses	-15.9%	519	617	518	435	508	571
Profit Before exceptional items and Tax	-65.4%	10	27	40	25	24	29
Exceptional items before tax	-	0	0	-3.82	0	0	0
Total profit before tax	-65.4%	10	27	36	25	24	29
Current tax	-91.2%	1.46	6.2	10	5.14	4.27	8.47
Deferred tax	84.9%	0.92	0.47	-0.87	0.14	-4.22	1.5
Total tax	-75.7%	2.38	6.67	9.61	5.28	0.05	9.97
Total profit (loss) for period	-63.5%	7.93	20	27	20	24	19
Other comp. income net of taxes	-1%	-0.04	-0.03	-0.16	0.46	-0.4	-0.03
Total Comprehensive Income	-63.8%	7.88	20	27	20	24	19
Earnings Per Share, Basic	-64.3%	7.19	18.32	24.23	17.81	22.04	17.36
Earnings Per Share, Diluted	-64.3%	7.19	18.32	24.23	17.81	22.04	17.36

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-9.9%	164	182	143	165	145	191
Other Income	227.6%	5.75	2.45	2.33	3.82	4.2	2.06
Total Income	-8.2%	170	185	145	169	149	193
Cost of Materials	17.2%	76	65	66	68	61	62
Purchases of stock-in-trade	3.4%	31	30	15	38	20	34
Employee Expense	-9.5%	20	22	21	20	18	18
Finance costs	-9.4%	4.78	5.17	4.36	4.05	3.49	4.16
Depreciation and Amortization	-27.2%	3.67	4.67	4.54	5.02	4.42	4.42
Other expenses	-4.4%	44	46	38	43	43	39
Total Expenses	-7.2%	168	181	145	166	146	187
Profit Before exceptional items and Tax	-61.3%	1.94	3.43	0.68	3.4	2.76	6.54
Exceptional items before tax	-	0	0	6.2	0	0	0
Total profit before tax	-61.3%	1.94	3.43	6.88	3.4	2.76	6.54
Current tax	-97.1%	1.01	1.34	0.48	-0.17	0.65	1
Deferred tax	15.3%	0.17	0.02	1.24	0.5	0.34	0.27
Total tax	-50%	1.18	1.36	1.72	0.32	0.99	1.27
Total profit (loss) for period	-114.2%	0.79	2.48	5.41	3.63	2.15	5.96
Other comp. income net of taxes	18.8%	0.22	0.04	-0.02	-0.06	-0.05	0.16
Total Comprehensive Income	-98.7%	1.02	2.52	5.39	3.57	2.1	6.11
Earnings Per Share, Basic	-122.4%	0.72	2.25	4.91	3.29	1.95	5.4
Earnings Per Share, Diluted	-122.4%	0.72	2.25	4.91	3.29	1.95	5.4

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-13.2%	665	766	650	537	609	694
Other Income	10%	12	11	13	8.41	13	7.46
Total Income	-12.9%	677	777	663	545	622	702
Cost of Materials	-26.3%	262	355	310	229	256	321
Purchases of stock-in-trade	0.9%	113	112	111	80	88	102
Employee Expense	12.7%	72	64	58	47	56	56
Finance costs	7.7%	15	14	9.66	11	17	19
Depreciation and Amortization	13.3%	18	16	14	15	15	15
Other expenses	-12.8%	165	189	162	120	156	157
Total Expenses	-10.4%	662	739	617	515	595	670
Profit Before exceptional items and Tax	-61.1%	15	37	46	30	27	32
Exceptional items before tax	-	0	0	-3.82	0	0	0
Total profit before tax	-61.1%	15	37	42	30	27	32
Current tax	-80.4%	2.47	8.5	12	5.6	4.75	9.21
Deferred tax	141.4%	1.12	0.71	-0.67	0.14	-4.22	1.58
Total tax	-68.5%	3.59	9.21	11	5.74	0.53	11
Total profit (loss) for period	-55.2%	14	30	36	28	29	21
Other comp. income net of taxes	-1%	-0.04	-0.03	-0.15	0.46	-0.4	-0.03
Total Comprehensive Income	-55.2%	14	30	36	28	28	21
Earnings Per Share, Basic	-56.4%	12.54	27.44	32.24	25.38	25.89	18.96
Earnings Per Share, Diluted	-56.4%	12.54	27.44	32.24	25.38	25.89	18.96

Valuation
Market Cap	176.21 Cr
Price/Earnings (Trailing)	14.31
Price/Sales (Trailing)	0.26
EV/EBITDA	3.39
Price/Free Cashflow	-31.82
MarketCap/EBT	11.26

Fundamentals
Revenue (TTM)	668.48 Cr
Rev. Growth (Yr)	13.94%
Rev. Growth (Qtr)	-8.1%
Earnings (TTM)	12.31 Cr
Earnings Growth (Yr)	-63.12%
Earnings Growth (Qtr)	-67.99%

Profitability
Operating Margin	1.41%
EBT Margin	2.34%
Return on Equity	2.57%
Return on Assets	1.38%
Free Cashflow Yield	-3.14%

Description	Share	Value
Leather and Leather Products	88.7%	150.5 Cr
Textile Products	11.3%	19.1 Cr
Total		169.6 Cr

SUPERHOUSE - Superhouse limited Share Price

What does Superhouse limited do?

Sector Comparison: SUPERHOUSE vs Consumer Durables

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for Superhouse

Cash Flow for Superhouse

Investor Care

Financial Health

Income Statement for Superhouse

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Revenue Breakdown