SHARDACROP - Sharda Cropchem Limited Share Price

Fertilizers & Agrochemicals

₹554.40+5.95(+1.08%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Sharda Cropchem Limited do?

Pesticides & Agrochemicals•Chemicals•Small Cap

Sharda Cropchem Limited, a crop protection chemical company, provides various formulations and generic active ingredients worldwide. It offers agrochemical products, including insecticides, fungicides, herbicides, veterinary drugs, plant growth regulators, fumigants, regulators, rodenticides, metalaxyl, propiconazole, phenthoate, pendimethalin, and dithianon; and biocides. The company also provides conveyor belts, such as textile ply, rough top, steel cord, chevron/pattern, elevator, sidewall, pipe, and PVC/PVG solid woven conveyor belts, as well as cotton transmission belts, PVC and polyurethane light duty belting products, and V-belts for use in mining projects, steel plants, quarries, grain silos, cement manufacturing facilities, ports, tunneling projects, etc. In addition, it offers organic and inorganic chemicals used in water treatment, food and food ingredients, and other industrial applications; and dyes and dye intermediates, as well as general chemicals. Further, the company supplies and distributes pharmaceuticals and intermediates products, including prothioconazole, azoxystrobin, P-nitrophenol - parathion-methyl, 2,4-dichloroacetophenone - propiconazole, cyclopropanecarboxylic acid - trinexapac-ethyl, and P-fluorobenzaledehyde - cyfluthrin. Sharda Cropchem Limited was founded in 1987 and is based in Mumbai, India.

Industry Group:Fertilizers & Agrochemicals

Employees:500

Website:www.shardacropchem.com

Investor Care
Dividend Yield	1.08%
Dividend/Share (TTM)	6
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	27.07

Financial Health
Current Ratio	2.14
Debt/Equity	0
Debt/Cashflow	494.85

Balance Sheet for Sharda Cropchem

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	218.8%	103	33	83	84	42	43
Current investments	112%	336	159	28	32	75	134
Loans, current	-	0	0	0	0	0	0.5
Total current financial assets	-16.1%	1,491	1,777	1,023	1,817	1,059	1,649
Inventories	-1.6%	880	894	914	1,060	899	830
Total current assets	-11.1%	2,438	2,741	1,964	2,927	2,025	2,544
Property, plant and equipment	-23.5%	14	18	22	4.87	11	14
Non-current investments	-	1.12	0	1.12	1.12	1.12	1.15
Loans, non-current	-36.4%	1.7	2.1	2.1	2.2	2.3	2.72
Total non-current financial assets	45.6%	10	7.18	70	139	10	11
Total non-current assets	2.4%	1,110	1,084	1,103	1,081	1,003	886
Total assets	-7.2%	3,548	3,825	3,067	4,008	3,028	3,431
Total non-current financial liabilities	101.8%	116	58	11	1.73	3.03	7.42
Provisions, non-current	-435.7%	0.53	1.14	2.76	2.53	2.23	2.09
Total non-current liabilities	24.7%	274	220	136	148	129	138
Borrowings, current	-	0	0	0	0	15	38
Total current financial liabilities	-22.5%	1,063	1,372	973	1,733	1,095	1,438
Provisions, current	-6.9%	68	73	34	58	87	83
Current tax liabilities	-	-	0	0.07	16	0	0
Total current liabilities	-21.8%	1,168	1,493	1,039	1,858	1,212	1,561
Total liabilities	-15.8%	1,442	1,713	1,174	2,006	1,340	1,699
Equity share capital	0%	90	90	90	90	90	90
Total equity	-0.2%	2,107	2,112	1,893	2,002	1,688	1,732
Total equity and liabilities	-7.2%	3,548	3,825	3,067	4,008	3,028	3,431

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	126.7%	196	87	162	176	98	57
Current investments	112%	336	159	28	32	75	134
Loans, current	-	0	0	0	0	0	0.5
Total current financial assets	-10.3%	1,681	1,873	1,174	2,076	1,308	1,890
Inventories	-4.3%	949	992	1,012	1,134	965	893
Total current assets	-7.8%	2,709	2,938	2,218	3,258	2,341	2,851
Property, plant and equipment	-23.5%	14	18	22	4.98	11	14
Goodwill	-1%	0	0.01	0.01	0.01	0.01	0.01
Total non-current financial assets	-74.4%	7.65	27	75	141	14	11
Total non-current assets	2.1%	1,123	1,100	1,119	1,093	1,011	892
Total assets	-5.1%	3,832	4,038	3,337	4,351	3,353	3,743
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	83.1%	120	66	11	1.73	3.03	7.42
Provisions, non-current	-169.4%	0.75	1.36	2.98	2.74	2.42	2.29
Total non-current liabilities	24.7%	274	220	136	148	129	139
Borrowings, current	-113%	0.69	3.38	2.01	2.96	17	38
Total current financial liabilities	-20%	1,148	1,434	1,034	1,812	1,160	1,546
Provisions, current	-9.3%	69	76	37	61	90	87
Current tax liabilities	43.5%	1.66	1.46	1.87	19	3.49	4.21
Total current liabilities	-20.1%	1,264	1,581	1,113	1,971	1,293	1,692
Total liabilities	-14.6%	1,538	1,801	1,248	2,118	1,422	1,830
Equity share capital	0%	90	90	90	90	90	90
Non controlling interest	0%	0.38	0.38	0.35	0.35	0.32	0.33
Total equity	2.5%	2,294	2,237	2,089	2,232	1,931	1,913
Total equity and liabilities	-5.1%	3,832	4,038	3,337	4,351	3,353	3,743

Cash Flow for Sharda Cropchem

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-75.6%	1.7	3.87	1.63
Change in inventories	171.4%	166	-230.1	-352.88
Depreciation	7.7%	267	248	245
Unrealised forex losses/gains	611.3%	18	3.39	5.61
Dividend income	55.1%	215	139	22
Adjustments for interest income	203.8%	13	4.95	6.64
Net Cashflows from Operations	4.1%	206	198	349
Income taxes paid (refund)	-24.6%	44	58	72
Net Cashflows From Operating Activities	16.5%	163	140	277
Proceeds from sales of PPE	-13.6%	0	0.12	0.06
Purchase of property, plant and equipment	-46.2%	0.43	0.61	0.36
Purchase of intangible assets	13%	271	240	234
Cash receipts from repayment of advances and loans made to other parties	-	0.1	0	0
Dividends received	55.1%	215	139	22
Interest received	134.4%	10	4.84	5.49
Other inflows (outflows) of cash	-240.7%	-131.28	95	24
Net Cashflows From Investing Activities	-6413.5%	-178.12	-1.75	-182.9
Proceeds from borrowings	-101.2%	0	86	120
Repayments of borrowings	-100.8%	0	124	150
Payments of lease liabilities	35.7%	6.62	5.14	4.74
Dividends paid	-50.9%	27	54	54
Interest paid	-434.6%	0.13	1.26	1.28
Net Cashflows from Financing Activities	63.7%	-34.96	-98.1	-90.37
Effect of exchange rate on cash eq.	-381.3%	-0.54	0.68	0.04
Net change in cash and cash eq.	-230.3%	-51.11	41	4.15

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-25.4%	3.62	4.51	2.21
Change in inventories	158.5%	143	-241.56	-367.23
Depreciation	7.7%	267	248	245
Impairment loss / reversal	-	35	0	0
Unrealised forex losses/gains	1263.6%	19	2.32	5.04
Adjustments for interest income	233.3%	14	4.9	6.45
Net Cashflows from Operations	-0.5%	392	394	342
Income taxes paid (refund)	-23.4%	50	65	75
Net Cashflows From Operating Activities	4%	341	328	267
Proceeds from sales of PPE	-12.5%	0.01	0.12	0.06
Purchase of property, plant and equipment	-52.9%	0.48	0.66	0.29
Purchase of intangible assets	12%	272	243	234
Dividends received	167.1%	10	4.37	0
Interest received	-	0	0	5.02
Other inflows (outflows) of cash	-242.5%	-131.53	94	21
Net Cashflows From Investing Activities	-169.9%	-393.49	-145.16	-207.89
Proceeds from borrowings	-100.7%	0.41	89	120
Repayments of borrowings	-100.8%	0	124	150
Payments of lease liabilities	53%	8.1	5.64	5.64
Dividends paid	-51.9%	27	55	54
Interest paid	205%	2.22	1.4	0.97
Net Cashflows from Financing Activities	61.4%	-36.91	-97.1	-90.96
Effect of exchange rate on cash eq.	-101.2%	0.6	33	2.84
Net change in cash and cash eq.	-175.8%	-88.5	119	-28.9

Valuation
Market Cap	5 kCr
Price/Earnings (Trailing)	20.47
Price/Sales (Trailing)	1.3
EV/EBITDA	8.63
Price/Free Cashflow	19.77
MarketCap/EBT	15.6

Fundamentals
Revenue (TTM)	3.85 kCr
Rev. Growth (Yr)	44.26%
Rev. Growth (Qtr)	15.9%
Earnings (TTM)	244.3 Cr
Earnings Growth (Yr)	570.82%
Earnings Growth (Qtr)	-26.58%

Profitability
Operating Margin	8.34%
EBT Margin	8.34%
Return on Equity	10.65%
Return on Assets	6.38%
Free Cashflow Yield	5.06%

Income Statement for Sharda Cropchem

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	35.7%	800	590	657	1,187	498	431
Other Income	263.6%	81	23	16	55	81	54
Total Income	44%	881	612	673	1,242	578	485
Cost of Materials	7.8%	318	295	336	603	279	273
Purchases of stock-in-trade	159.9%	461	178	46	136	171	78
Employee Expense	24.8%	10	8.21	8.75	12	7.05	7.15
Finance costs	-4%	0.22	0.25	0.29	-0.2	0.49	4.04
Depreciation and Amortization	0%	69	69	65	54	69	74
Other expenses	61%	162	101	125	165	79	105
Total Expenses	30.8%	795	608	650	1,008	533	520
Profit Before exceptional items and Tax	2096.4%	86	4.87	23	234	45	-34.37
Total profit before tax	2096.4%	86	4.87	23	234	45	-34.37
Current tax	1718.2%	15	1.77	4.63	29	-0.28	0
Deferred tax	168.9%	2.33	-0.93	1.06	23	8.76	-6.64
Total tax	10766.7%	17	0.85	5.69	52	8.49	-6.64
Total profit (loss) for period	2144.2%	69	4.03	18	183	37	-27.73
Other comp. income net of taxes	-1%	-0.02	-0.01	-0.03	-0.15	0.01	0.01
Total Comprehensive Income	2151.7%	69	4.02	18	182	37	-27.72
Earnings Per Share, Basic	1305.5%	7.63	0.45	1.97	20.24	4.08	-3.07
Earnings Per Share, Diluted	1305.5%	7.63	0.45	1.97	20.24	4.08	-3.07

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-21.4%	2,603	3,313	2,946	2,033	1,616	1,607
Other Income	56.1%	271	174	48	81	130	51
Total Income	-17.6%	2,873	3,486	2,995	2,114	1,746	1,658
Cost of Materials	-4.4%	1,484	1,552	1,331	939	777	708
Purchases of stock-in-trade	-63.6%	397	1,089	848	453	337	329
Employee Expense	-8.3%	34	37	35	31	28	26
Finance costs	-75.6%	1.7	3.87	1.63	1.99	1.77	8.22
Depreciation and Amortization	7.7%	267	248	245	170	137	99
Other expenses	-1.1%	443	448	308	257	258	221
Total Expenses	-12.3%	2,698	3,075	2,602	1,829	1,538	1,442
Profit Before exceptional items and Tax	-57.6%	175	411	392	285	209	217
Total profit before tax	-57.6%	175	411	392	285	209	217
Current tax	-60.6%	29	72	74	51	39	49
Deferred tax	-40.1%	9.39	15	36	24	-21.67	24
Total tax	-57%	38	87	110	75	17	73
Total profit (loss) for period	-58%	137	325	283	210	192	144
Other comp. income net of taxes	-15.6%	-0.11	0.04	0.15	0.06	-0.03	0.06
Total Comprehensive Income	-58%	137	325	283	210	192	144
Earnings Per Share, Basic	-59.5%	15.16	35.99	31.36	23.25	21.27	15.96
Earnings Per Share, Diluted	-59.5%	15.16	35.99	31.36	23.25	21.27	15.96

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	19.6%	929	777	785	1,312	632	581
Other Income	-101.6%	0.62	25	19	-2	12	24
Total Income	16%	930	802	804	1,310	645	604
Cost of Materials	7.8%	318	295	336	603	279	273
Purchases of stock-in-trade	91.3%	573	300	135	209	266	188
Employee Expense	22.2%	12	10	11	15	9.36	9.2
Finance costs	-5.8%	0.45	0.48	0.76	0.15	0.9	4.65
Depreciation and Amortization	0%	69	69	65	54	69	74
Other expenses	54.4%	177	115	141	184	87	115
Total Expenses	16.8%	884	757	774	1,112	633	638
Profit Before exceptional items and Tax	0%	46	46	31	198	12	-33.83
Total profit before tax	0%	46	46	31	198	12	-33.83
Current tax	780.5%	15	2.59	5.64	30	1.71	1.12
Deferred tax	-59.2%	0.22	0.51	-2.11	25	5.77	-7.37
Total tax	566.7%	15	3.1	3.54	55	7.47	-6.25
Total profit (loss) for period	-26.8%	31	42	27	143	4.64	-27.58
Other comp. income net of taxes	-249%	-8.85	7.61	6.44	-3.5	3.79	-5.79
Total Comprehensive Income	-57.1%	22	50	34	140	8.43	-33.37
Earnings Per Share, Basic	-33.8%	3.45	4.7	3.02	15.9	0.51	-3.06
Earnings Per Share, Diluted	-33.8%	3.45	4.7	3.02	15.9	0.51	-3.06

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-21.8%	3,163	4,045	3,580	2,396	2,003	2,001
Other Income	51.3%	60	40	29	46	42	18
Total Income	-21.1%	3,223	4,085	3,609	2,442	2,045	2,019
Cost of Materials	-4.4%	1,484	1,552	1,331	939	777	708
Purchases of stock-in-trade	-50.6%	799	1,616	1,347	739	607	625
Employee Expense	-6.8%	42	45	44	37	35	33
Finance costs	-25.4%	3.62	4.51	2.21	2.77	1.92	8.39
Depreciation and Amortization	7.7%	267	248	245	170	137	99
Other expenses	-0.2%	495	496	353	286	298	255
Total Expenses	-13.8%	3,151	3,655	3,144	2,132	1,860	1,784
Profit Before exceptional items and Tax	-83.5%	72	431	464	309	185	235
Total profit before tax	-83.5%	72	431	464	309	185	235
Current tax	-57.9%	33	77	78	58	40	49
Deferred tax	-39.2%	7.08	11	37	22	-20.17	9.71
Total tax	-55.7%	40	89	115	80	20	59
Total profit (loss) for period	-90.9%	32	342	349	229	165	176
Other comp. income net of taxes	-101.4%	0.55	33	3.05	0.38	8.35	8.84
Total Comprehensive Income	-91.7%	32	375	352	230	173	185
Earnings Per Share, Basic	-93.1%	3.53	37.9	38.71	25.4	18.25	19.55
Earnings Per Share, Diluted	-93.1%	3.53	37.9	38.71	0	18.25	19.55

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
UPL	UPLPesticides & Agrochemicals	57.28 kCr	45.65 kCr	+6.61%	+33.41%	-168.96	1.25	-1.10%	+52.79%
PIIND	PI IndustriesPesticides & Agrochemicals	55.36 kCr	8.26 kCr	+6.45%	-3.24%	32.58	6.7	+7.42%	+6.69%
BAYERCROP	Bayer CropSciencePesticides & Agrochemicals	23.1 kCr	5.08 kCr	-2.36%	-13.24%	34.67	4.54	-3.78%	-15.04%
DHANUKA	Dhanuka AgritechPesticides & Agrochemicals	5.9 kCr	2 kCr	+1.21%	-6.24%	21.05	2.95	+11.46%	+14.30%
RALLIS	Rallis IndiaPesticides & Agrochemicals	4.57 kCr	2.7 kCr	+9.76%	-13.33%	33.63	1.7	-1.93%	+36.18%

Description	Share	Value
Agrochemicals	82.7%	768.8 Cr
Non-agrochemicals	17.3%	160.6 Cr
Total		929.3 Cr

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: SHARDACROP vs Fertilizers & Agrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

SHARDACROP metrics compared to Fertilizers

Category	SHARDACROP	Fertilizers
PE	20.29	54.55
PS	1.29	2.37
Growth	13.1 %	4.4 %

Performance Comparison

SHARDACROP vs Fertilizers (2021 - 2025)

Key Insights

1. SHARDACROP is among the Top 10 Pesticides & Agrochemicals companies but not in Top 5.
2. The company holds a market share of 4.6% in Pesticides & Agrochemicals.
3. In last one year, the company has had an above average growth that other Pesticides & Agrochemicals companies.

Shareholder Name	Holding %
MANISH RAMPRAKASH BUBNA	16.83%
ASHISH RAMPRAKASH BUBNA	16.83%
SHARDA RAMPRAKASH BUBNA	15.62%
RAMPRAKASH VILASRAI BUBNA	15.58%
ANISHA MANISH BUBNA	4.99%
SEEMA ASHISH BUBNA	4.99%
DSP REGULAR SAVINGS FUND	2.22%

SHARDACROP - Sharda Cropchem Limited Share Price

What does Sharda Cropchem Limited do?

Investor Care

Financial Health

Balance Sheet for Sharda Cropchem

Cash Flow for Sharda Cropchem

Valuation

Fundamentals

Profitability

Income Statement for Sharda Cropchem

Is Sharda Cropchem Better than it's peers?

Revenue Breakdown

Sector Comparison: SHARDACROP vs Fertilizers & Agrochemicals

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)