SHAKTIPUMP - Shakti Pumps (India) Ltd. Share Price

Industrial Products

₹890.15-11.45(-1.27%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Shakti Pumps (India) Ltd. do?

Compressors, Pumps & Diesel Engines•Capital Goods•Small Cap

Shakti Pumps (India) Limited, together with its subsidiaries, engages in the manufacture, trade, and sale of pumps, motors, and their spare parts under the Shakti brand name in India and internationally. Its products include submersible, solar, vertical multistage centrifugal, monoblock end suction, pressure booster, wastewater, open well, shallow well and slow speed, immersible, solar open well, single shaft vertical multistage, plug and play, vertical multistage, mechanical seal, horizontal openwell, sewage, self-priming, and rapid suction pumps, as well as submersible, surface, and slip start synchronous motors. The company also provides positive displacement submersible, inverter submersible, micro surface, and firefighting pumpsets, as well as hydropneumatic booster system; and solar pump and hybrid controllers, solar and universal drives, starters, hybrid and grid tie inverters, RMS/IoT dongles, DU/DT filters, electronic and control plants, mechanical seals, and solar structures. In addition, the company engages in the manufacture and sale of EV motors, controllers, chargers, and variable frequency drives for two- and three-wheeler vehicles. The company's products are used for agriculture, irrigation, waste and sewage water treatments, firefighting, building services, oil and gas, power, metals, mining, and other industrial applications. It also exports its products. Shakti Pumps (India) Limited was incorporated in 1982 and is headquartered in Pithampur, India.

Industry Group:Industrial Products

Employees:585

Website:www.shaktipumps.com

Balance Sheet for Shakti Pumps (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-87%	24	178	7.73	8.45	25	28
Total current financial assets	40.7%	1,160	825	245	236	305	405
Inventories	10%	298	271	262	182	227	193
Current tax assets	-	0	0	16	11	7.9	0.58
Total current assets	32.4%	1,541	1,164	600	505	605	659
Property, plant and equipment	0%	114	114	110	112	111	116
Capital work-in-progress	11.8%	20	18	7.17	1.46	0.52	0.5
Investment property	-	0	0	0	0	0	0
Non-current investments	11.1%	51	46	33	27	26	19
Total non-current financial assets	17%	63	54	47	38	28	22
Total non-current assets	6.7%	208	195	185	159	147	145
Total assets	28.7%	1,749	1,359	785	664	752	804
Borrowings, non-current	-	0	0	1.2	2.43	3.65	4.88
Total non-current financial liabilities	-2.1%	0.51	0.52	1.55	2.86	4.05	5.31
Provisions, non-current	7.3%	8.23	7.74	6.35	6.18	6.16	5.72
Total non-current liabilities	312.7%	31	8.27	12	14	15	16
Borrowings, current	58.5%	131	83	131	68	110	93
Total current financial liabilities	29.2%	767	594	335	228	320	427
Provisions, current	1725%	14	0.2	0.21	0.47	0.54	0.38
Current tax liabilities	698.5%	22	3.63	0	0	0	0
Total current liabilities	28.5%	866	674	408	287	390	445
Total liabilities	31.2%	896	683	420	301	405	461
Equity share capital	0%	20	20	18	18	18	18
Total equity	26.1%	852	676	365	363	347	343
Total equity and liabilities	28.7%	1,749	1,359	785	664	752	804

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-85.3%	29	191	9.3	11	27	31
Total current financial assets	37%	1,200	876	281	264	330	431
Inventories	7.7%	321	298	289	207	251	216
Current tax assets	-	0	0	14	12	9.64	1.15
Total current assets	29.6%	1,613	1,245	662	562	660	713
Property, plant and equipment	-4.9%	138	145	141	142	140	141
Capital work-in-progress	32.4%	50	38	14	1.47	0.52	0.5
Total non-current financial assets	49.8%	13	9.01	14	11	2.1	2.44
Total non-current assets	15.7%	237	205	193	163	150	151
Total assets	27.6%	1,850	1,450	855	725	810	864
Borrowings, non-current	-	30	0	1.2	2.43	6.73	9.3
Total non-current financial liabilities	4587.5%	31	1.64	2.68	3.99	7.67	10
Provisions, non-current	7%	8.54	8.05	6.69	6.41	6.22	5.77
Total non-current liabilities	593.2%	62	9.8	15	17	20	23
Borrowings, current	59.8%	132	83	135	71	113	96
Total current financial liabilities	23.6%	751	608	354	234	322	432
Provisions, current	1745.6%	14	0.21	0.22	0.48	0.54	0.38
Current tax liabilities	405.6%	28	6.34	-	56	0.99	0
Total current liabilities	23.5%	846	685	418	290	387	447
Total liabilities	30.7%	908	695	433	307	408	470
Equity share capital	0%	20	20	18	18	18	18
Total equity	24.6%	942	756	422	418	402	393
Total equity and liabilities	27.6%	1,850	1,450	855	725	810	864

Cash Flow for Shakti Pumps (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-1002.5%	-89.25	11	-76.31
Depreciation	6.2%	18	17	17
Unrealised forex losses/gains	-11.9%	-0.22	-0.09	-0.13
Dividend income	133.9%	7.41	3.74	0
Adjustments for interest income	150%	1.17	0.66	0
Net Cashflows from Operations	7.7%	43	40	6.01
Dividends received	-	0	0	-4.54
Interest paid	-24.6%	-13.13	-10.34	-9.96
Interest received	-	0	0	-3.08
Income taxes paid (refund)	72.2%	32	19	3.19
Net Cashflows From Operating Activities	-22.6%	25	32	5.16
Cashflows used in obtaining control of subsidiaries	166.7%	19	7.75	0.51
Proceeds from sales of PPE	-143.1%	0.16	2.95	2.8
Purchase of property, plant and equipment	35.7%	20	15	16
Purchase of intangible assets	88.4%	0.9	0.14	0.67
Dividends received	133.9%	7.41	3.74	4.54
Interest received	14.3%	1.24	1.21	2.73
Other inflows (outflows) of cash	-673.3%	-19.58	4.59	8
Net Cashflows From Investing Activities	-341.1%	-50.17	-10.6	0.38
Proceeds from issuing shares	-	200	0	0
Proceeds from borrowings	-	14	0	43
Repayments of borrowings	-94.5%	2.43	27	12
Dividends paid	0%	3.68	3.68	15
Interest paid	33.3%	13	10	9.82
Net Cashflows from Financing Activities	559.7%	195	-41.2	6.37
Net change in cash and cash eq.	913.7%	170	-19.77	12

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-1314%	-90.29	8.52	-82.42
Depreciation	5.9%	19	18	19
Unrealised forex losses/gains	-123.4%	0.22	4.33	2.73
Adjustments for interest income	220.7%	1.35	0.71	3.12
Net Cashflows from Operations	59.6%	76	48	15
Interest paid	-21.2%	-13.99	-11.37	-11.4
Income taxes paid (refund)	78.9%	35	20	9.41
Net Cashflows From Operating Activities	39.5%	54	39	17
Proceeds from sales of PPE	-122.8%	0.19	4.55	4.64
Purchase of property, plant and equipment	-9.1%	21	23	21
Purchase of intangible assets	69.2%	0.76	0.22	0.74
Interest received	50%	1.39	1.26	2.73
Other inflows (outflows) of cash	-1084.7%	-46.56	5.83	6.55
Net Cashflows From Investing Activities	-421%	-66.84	-12.02	-7.6
Proceeds from issuing shares	-	200	0	0
Proceeds from borrowings	-	15	0	39
Repayments of borrowings	-87.1%	5	32	13
Dividends paid	0%	3.68	3.68	15
Interest paid	18.2%	14	12	11
Net Cashflows from Financing Activities	499%	192	-46.87	0.28
Net change in cash and cash eq.	944.3%	180	-20.2	9.68

Description	Share	Value
India	97.7%	706.2 Cr
Overseas	2.3%	16.3 Cr
Total		722.5 Cr

Income Statement for Shakti Pumps (India)

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	3.4%	647	626	555	587	470	134
Other Income	65.4%	9.4	6.08	5.26	0.92	1.5	0.75
Total Income	4%	657	632	560	588	471	135
Cost of Materials	-10.8%	404	453	342	392	339	151
Employee Expense	4.8%	23	22	18	19	16	13
Finance costs	11.1%	11	10	7.98	7.15	4.42	3.29
Depreciation and Amortization	0.6%	4.5	4.48	4.43	4.43	4.43	4.39
Other expenses	38%	70	51	59	64	51	21
Total Expenses	2.2%	517	506	439	491	414	134
Profit Before exceptional items and Tax	11.2%	140	126	122	97	57	1.51
Total profit before tax	11.2%	140	126	122	97	57	1.51
Current tax	48.3%	44	30	34	31	16	0.46
Deferred tax	-743%	-8.71	2.51	-3.12	-5.8	0.13	0.18
Total tax	9.7%	35	32	31	26	16	0.64
Total profit (loss) for period	11.8%	105	94	90	71	41	0.87
Other comp. income net of taxes	51.6%	0.24	-0.57	0.05	-0.57	-0.09	0.08
Total Comprehensive Income	11.8%	105	94	91	70	41	0.96
Earnings Per Share, Basic	12.9%	8.71	7.82833333	7.52833333	6.41833333	3.70833333	0.07833333
Earnings Per Share, Diluted	12.9%	8.71	7.82833333	7.52833333	6.41833333	3.70833333	0.07833333

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	40%	1,292	923	1,124	887	357	523
Other Income	69.5%	11	6.9	11	3.31	3.78	2.8
Total Income	40.2%	1,303	930	1,135	890	361	526
Cost of Materials	33.6%	964	722	926	625	267	334
Employee Expense	22.4%	61	50	49	41	50	50
Finance costs	6.2%	18	17	14	14	19	17
Depreciation and Amortization	6.2%	18	17	17	17	16	15
Other expenses	58.1%	148	94	102	79	59	70
Total Expenses	27.3%	1,145	900	1,066	797	390	481
Profit Before exceptional items and Tax	444.8%	159	30	69	93	-29.28	45
Total profit before tax	444.8%	159	30	69	93	-29.28	45
Current tax	718.8%	48	6.74	19	22	0	12
Deferred tax	-359.3%	-6.44	-0.62	-6.15	10	-8.86	1.72
Total tax	700.8%	42	6.12	13	32	-8.86	14
Total profit (loss) for period	404.3%	117	24	56	61	-20.42	31
Other comp. income net of taxes	-81.6%	-0.58	0.13	-0.28	0.47	-0.54	0.23
Total Comprehensive Income	404.3%	117	24	55	62	-20.95	32
Earnings Per Share, Basic	716.7%	10.59666667	2.175	5.04166667	5.54666667	-1.85166667	2.85
Earnings Per Share, Diluted	716.7%	10.59666667	2.175	5.04166667	5.54666667	-1.85166667	2.85

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	2.2%	649	635	568	609	496	153
Other Income	-37.4%	3.96	5.73	2.96	0.85	1.42	0.76
Total Income	2%	653	640	571	610	497	154
Cost of Materials	-11.2%	390	439	338	386	354	157
Employee Expense	4.2%	26	25	20	20	17	15
Finance costs	10%	12	11	8.47	7.74	4.83	3.81
Depreciation and Amortization	0.3%	4.93	4.92	4.77	4.81	4.8	4.79
Other expenses	32.7%	74	56	63	68	53	25
Total Expenses	1.8%	511	502	445	491	434	146
Profit Before exceptional items and Tax	2.9%	142	138	126	119	63	7.37
Total profit before tax	2.9%	142	138	126	119	63	7.37
Current tax	35.3%	47	35	36	35	17	1.21
Deferred tax	-807.9%	-9.76	2.52	-3.2	-5.95	0.29	0.3
Total tax	2.8%	38	37	33	29	18	1.51
Total profit (loss) for period	3%	104	101	93	90	45	5.86
Other comp. income net of taxes	112.5%	1.15	-0.2	0.19	-0.93	0.21	0.25
Total Comprehensive Income	4%	105	101	93	89	45	6.11
Earnings Per Share, Basic	3%	8.66	8.43666667	7.70666667	8.11	4.09833333	0.53166667
Earnings Per Share, Diluted	3%	8.66	8.43666667	7.70666667	8.11	4.09833333	0.53166667

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	41.7%	1,371	968	1,179	930	383	546
Other Income	13.8%	3.56	3.25	6.14	3.77	4.09	3.8
Total Income	41.5%	1,374	971	1,185	933	387	550
Cost of Materials	32.1%	984	745	954	638	266	331
Employee Expense	25%	66	53	52	44	54	53
Finance costs	0%	19	19	16	16	21	18
Depreciation and Amortization	5.9%	19	18	19	18	17	15
Other expenses	54.4%	160	104	111	87	68	80
Total Expenses	26.1%	1,184	939	1,102	822	409	490
Profit Before exceptional items and Tax	509.7%	190	32	82	111	-21.65	60
Total profit before tax	509.7%	190	32	82	111	-21.65	60
Current tax	621.9%	55	8.48	22	25	3.33	13
Deferred tax	-451.5%	-6.5	-0.36	-4.72	11	-10.91	1.78
Total tax	560.1%	48	8.12	18	36	-7.57	15
Total profit (loss) for period	513%	142	24	65	76	-14.08	45
Other comp. income net of taxes	-140.9%	-0.4	4.42	1.78	-0.65	-0.23	0.07
Total Comprehensive Income	400%	141	29	67	75	-14.3	45
Earnings Per Share, Basic	894.5%	12.81833333	2.18833333	5.87666667	6.85333333	-1.27666667	4.08666667
Earnings Per Share, Diluted	894.5%	12.81833333	2.18833333	5.87666667	6.85333333	-1.27666667	4.08666667

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: SHAKTIPUMP vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

SHAKTIPUMP metrics compared to Industrial

Category	SHAKTIPUMP	Industrial
PE	27.95	38.58
PS	4.38	4.61
Growth	161.1 %	12.7 %

Performance Comparison

SHAKTIPUMP vs Industrial (2021 - 2025)

Key Insights

1. SHAKTIPUMP is among the Top 10 Compressors, Pumps & Diesel Engines companies but not in Top 5.
2. The company holds a market share of 6.5% in Compressors, Pumps & Diesel Engines.
3. In last one year, the company has had an above average growth that other Compressors, Pumps & Diesel Engines companies.

Share Holdings

Understand Shakti Pumps (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
SHAKTI SONS TRUST	18.82%
SHAKTI BROTHERS TRUST	7.8%
SHAKTI FUTURE TRUST	7.49%
SHAKTI IRRIGATION INDIA LIMITED	4.65%
VINTEX TOOLS PRIVATE LIMITED	4.03%
LIC MUTUAL FUND	3.29%
GEETA PATIDAR	3.05%
RAMESH CHIMANLAL SHAH	2.47%
SNEHAL BHUPENDRA SHAH	2%
AISHWARYA SHARMA	1.92%
PALLAVI PATIDAR	1.71%
INDIRA PATIDAR	1.67%
SEEMA PATIDAR	0.47%
SUNIL MANOHARLAL PATIDAR	0%
DINESH PATIDAR	0%
ANKIT PATIDAR	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
KSB	KSBCompressors, Pumps & Diesel Engines	13.05 kCr	2.57 kCr	+5.13%	-19.74%	52.74	5.08	+12.74%	+18.59%
WPIL	WPILIndustrial Products	6.66 kCr	1.77 kCr	-3.99%	+13.18%	9.71	3.77	-5.50%	+198.61%

Investor Care
Dividend Yield	0.07%
Dividend/Share (TTM)	0.67
Shares Dilution (1Y)	9%
Diluted EPS (TTM)	32.91

Financial Health
Current Ratio	1.91
Debt/Equity	0.17
Debt/Cashflow	0.34

Valuation
Market Cap	10.7 kCr
Price/Earnings (Trailing)	27.59
Price/Sales (Trailing)	4.33
EV/EBITDA	18.35
Price/Free Cashflow	1.58 K
MarketCap/EBT	20.4

Fundamentals
Revenue (TTM)	2.47 kCr
Rev. Growth (Yr)	31.32%
Rev. Growth (Qtr)	1.94%
Earnings (TTM)	387.79 Cr
Earnings Growth (Yr)	130.23%
Earnings Growth (Qtr)	2.59%

SHAKTIPUMP - Shakti Pumps (India) Ltd. Share Price

What does Shakti Pumps (India) Ltd. do?

Balance Sheet for Shakti Pumps (India)

Cash Flow for Shakti Pumps (India)

Revenue Breakdown

Income Statement for Shakti Pumps (India)

Sector Comparison: SHAKTIPUMP vs Industrial Products

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is Shakti Pumps (India) Better than it's peers?

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Profitability
Operating Margin	21.21%
EBT Margin	21.21%
Return on Equity	41.15%
Return on Assets	20.96%
Free Cashflow Yield	0.06%