SCI - Shipping Corporation Of India Ltd Share Price

Transport Services

₹176.76+2.94(+1.69%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Shipping Corporation Of India Ltd do?

Shipping•Services•Small Cap

The Shipping Corporation of India Limited, a marginal liner shipping company, engages in business of transporting goods in India. It operates through Liner, Bulk, Tanker, and Technical & Offshore segments. The company's fleet includes bulk carriers, crude oil tankers, product tankers, container vessels, passenger-cum-Cargo vessels, LPG/LNG carrier, and offshore supply vessels. Its bulk carriers transport cargos, including iron ore, coal, coke, grain, fertilizer, steel, plywood, bauxite products, etc.; and operates liner and passenger service division comprising container services and marketing, break-bulk, and freight reconciliation dept. The company also provides offshore marine logistics support including towing and anchor handling operations; carriage of men and materials, such as fuel oil, bulk cement and barite, deck cargo, refer cargo, pot water, drill water, etc.; offshore installation; standby and rescue operations; surveillance; and fire fighting duties, as well as engages in operations, manning, maintenance, and management services for well stimulation, geotechnical, and mobile offshore drilling vessels. In addition, it imports and exports in and out of India, which includes shipments of over-dimensional cargoes, project cargoes, and heavy lift cargoes, as well as IMO class I cargoes and containers; and offers passenger and cargo transportation, and chartering services. Further, the company operates lighterage for crude oil transportation and supplies; and provides dry dock cell services, which includes pre dry-docking and post tendering planning, and evaluation and stemming of vessel as per schedule. Additionally, it offers shipbuilding and technical consultancy services including project viability and feasibility, design consultancy, project management, and site supervision services; and maritime training services. The Shipping Corporation of India Limited was incorporated in 1950 and is based in Mumbai, India.

Industry Group:Transport Services

Employees:1,338

Website:www.shipindia.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	SCI	Transport
PE	8.38	36.09
PS	1.37	2.03
Growth	13.6 %	9.1 %

Shareholder Name	Holding %
PRESIDENT OF INDIA	63.75%

Balance Sheet for Shipping Corp Of India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-71.4%	241	841	157	317	196	137
Current investments	-	0	0	0	0	0	0
Loans, current	6.6%	2.45	2.36	2.02	1.76	1.77	1.69
Total current financial assets	-15.2%	2,740	3,232	1,924	2,317	2,873	2,587
Inventories	11.6%	194	174	181	150	197	175
Current tax assets	-	-	0	-	0	-	0
Total current assets	-13.5%	3,156	3,648	2,396	2,689	3,272	2,949
Property, plant and equipment	1.3%	7,096	7,003	7,170	7,403	7,532	7,625
Capital work-in-progress	-80.1%	9.17	42	101	34	53	58
Non-current investments	-	109	0	0	79	0	78
Loans, non-current	-	231	0	0	223	0	209
Total non-current financial assets	10.3%	353	320	315	311	310	618
Total non-current assets	1.4%	7,990	7,876	8,074	8,222	8,262	8,513
Total assets	-3.3%	11,146	11,523	10,469	10,912	13,926	13,855
Borrowings, non-current	-2.7%	1,524	1,566	1,338	1,659	1,976	2,146
Total non-current financial liabilities	10.9%	1,759	1,586	1,358	1,680	1,998	2,148
Provisions, non-current	1.8%	58	57	55	67	63	69
Total non-current liabilities	10.6%	1,818	1,644	1,415	1,748	2,061	2,238
Borrowings, current	-62.1%	504	1,328	933	924	914	1,031
Total current financial liabilities	-39.5%	1,715	2,835	2,354	2,620	2,521	2,489
Provisions, current	-8.1%	9.27	10	13	17	14	14
Total current liabilities	-37.8%	1,815	2,916	2,519	2,792	2,687	2,644
Total liabilities	-20.3%	3,633	4,560	3,934	4,540	5,021	5,155
Equity share capital	0%	466	466	466	466	466	466
Total equity	7.9%	7,513	6,964	6,535	6,371	8,905	8,700
Total equity and liabilities	-3.3%	11,146	11,523	10,469	10,912	13,926	13,855

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-71.2%	243	842	157	317	197	137
Current investments	-	0	0	0	0	0	0
Loans, current	6.6%	2.45	2.36	2.02	1.76	1.77	1.69
Total current financial assets	-14.3%	2,769	3,232	1,924	2,318	2,873	2,588
Inventories	11.6%	194	174	181	150	197	175
Total current assets	-12.7%	3,187	3,649	2,397	2,690	3,273	2,950
Property, plant and equipment	1.3%	7,097	7,003	7,170	7,403	7,532	7,625
Capital work-in-progress	-80.1%	9.17	42	101	34	53	58
Non-current investments	-	0	0	0	4.34	0	3.73
Loans, non-current	-	0	0	0	222	0	208
Total non-current financial assets	1.2%	246	243	238	235	235	413
Total non-current assets	0.7%	8,509	8,451	8,654	8,753	8,758	8,910
Total assets	-3.3%	11,695	12,100	11,051	11,443	14,423	14,253
Borrowings, non-current	-2.7%	1,524	1,566	1,338	1,659	1,976	2,146
Total non-current financial liabilities	11%	1,760	1,586	1,358	1,680	1,998	2,169
Provisions, non-current	1.8%	58	57	55	67	63	69
Total non-current liabilities	10.7%	1,819	1,644	1,415	1,748	2,061	2,238
Borrowings, current	-62.1%	504	1,328	933	924	914	1,031
Total current financial liabilities	-39.5%	1,716	2,835	2,355	2,620	2,521	2,489
Provisions, current	-8.1%	9.27	10	13	17	14	14
Total current liabilities	-37.7%	1,816	2,916	2,520	2,792	2,687	2,645
Total liabilities	-20.3%	3,635	4,560	3,935	4,541	5,022	5,156
Equity share capital	0%	466	466	466	466	466	466
Total equity	6.9%	8,061	7,540	7,116	6,902	9,401	9,097
Total equity and liabilities	-3.3%	11,695	12,100	11,051	11,443	14,423	14,253

Income Statement for Shipping Corp Of India

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-12.9%	5,046	5,794	4,995	3,703	4,425	3,926
Other Income	92%	216	113	104	126	243	218
Total Income	-10.9%	5,262	5,907	5,099	3,829	4,668	4,144
Cost of Materials	-	0	0	2,900	0	0	0
Employee Expense	5.2%	503	478	485	474	477	452
Finance costs	-7.1%	171	184	158	21	364	246
Depreciation and Amortization	18.1%	889	753	635	628	671	658
Other expenses	-17%	3,120	3,759	81	2,071	2,809	2,862
Total Expenses	-9.5%	4,683	5,174	4,260	3,194	4,321	4,219
Profit Before exceptional items and Tax	-21.2%	578	733	838	635	348	-74.85
Total profit before tax	-21.2%	578	733	838	635	348	-74.85
Current tax	49.1%	-33.78	-67.28	43	36	61	60
Deferred tax	-3.5%	0.11	0.14	0.05	-19.51	-16.22	-12.42
Total tax	49.1%	-33.67	-67.14	43	17	45	47
Total profit (loss) for period	-23.5%	612	800	795	618	302	-121.99
Other comp. income net of taxes	-105.4%	0.53	9.72	14	21	15	5.64
Total Comprehensive Income	-24.4%	613	810	809	639	317	-116.35
Earnings Per Share, Basic	-25%	13.14	17.18	17.06	13.27	6.49	-2.62
Earnings Per Share, Diluted	-25%	13.14	17.18	17.06	13.27	6.49	-2.62

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-10.2%	1,303	1,451	1,514	1,412	1,341	1,093
Other Income	-15.4%	34	40	44	98	22	69
Total Income	-10.3%	1,337	1,491	1,558	1,510	1,363	1,162
Employee Expense	32.8%	163	123	119	145	135	116
Finance costs	50%	64	43	40	40	40	56
Depreciation and Amortization	9%	255	234	220	241	251	200
Other expenses	-1.5%	782	794	885	860	789	741
Total Expenses	5.9%	1,264	1,194	1,264	1,286	1,214	1,113
Profit Before exceptional items and Tax	-75.7%	73	297	294	224	149	49
Total profit before tax	-75.7%	73	297	294	224	149	49
Current tax	20.6%	8.21	6.98	6.82	-68.34	17	8
Deferred tax	-	0	0	0	0.11	0	0
Total tax	20.6%	8.21	6.98	6.82	-68.23	17	8
Total profit (loss) for period	-77.9%	65	290	287	292	132	41
Other comp. income net of taxes	95.1%	0.67	-5.76	0.8	-6.83	11	-3.7
Total Comprehensive Income	-77.4%	65	284	288	285	143	37
Earnings Per Share, Basic	-92.5%	1.39	6.23	6.16	6.27	2.83	0.87
Earnings Per Share, Diluted	-92.5%	1.39	6.23	6.16	6.27	2.83	0.87

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-12.9%	5,047	5,794	4,995	3,703	4,425	3,926
Other Income	92%	216	113	104	126	243	218
Total Income	-10.9%	5,262	5,907	5,099	3,829	4,668	4,144
Employee Expense	5.2%	503	478	485	474	477	452
Finance costs	-7.1%	171	184	158	21	364	246
Depreciation and Amortization	18.1%	889	753	635	628	671	658
Other expenses	-17%	3,121	3,760	2,983	2,072	2,809	2,862
Total Expenses	-9.5%	4,685	5,175	4,262	3,194	4,321	4,219
Profit Before exceptional items and Tax	-21.1%	578	732	837	635	348	-74.84
Total profit before tax	-21.1%	578	732	837	635	348	-74.84
Current tax	49.1%	-33.78	-67.28	43	36	61	60
Deferred tax	-3.5%	0.11	0.14	0.05	-19.51	-16.22	-12.42
Total tax	49.1%	-33.67	-67.14	43	17	45	47
Total profit (loss) for period	-22%	679	870	865	696	336	-62.66
Other comp. income net of taxes	-131%	-21.3	73	76	23	-36.06	11
Total Comprehensive Income	-30.3%	658	944	941	719	300	-52.03
Earnings Per Share, Basic	-23.2%	14.58	18.68	18.57	14.94	7.22	-1.35
Earnings Per Share, Diluted	-23.2%	14.58	18.68	18.57	14.94	7.22	-1.35

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-9.3%	1,316	1,451	1,514	1,413	1,341	1,093
Other Income	-12.8%	35	40	44	98	22	69
Total Income	-9.5%	1,350	1,491	1,558	1,510	1,363	1,162
Employee Expense	32.8%	163	123	119	145	135	116
Finance costs	50%	64	43	40	40	40	56
Depreciation and Amortization	9%	255	234	220	241	251	200
Other expenses	0%	795	795	885	860	789	741
Total Expenses	6.9%	1,277	1,195	1,265	1,287	1,215	1,113
Profit Before exceptional items and Tax	-75.6%	73	296	294	224	148	48
Total profit before tax	-75.6%	73	296	294	224	148	48
Current tax	20.6%	8.21	6.98	6.82	-68.34	17	8
Deferred tax	-	0	0	0	0.11	0	0
Total tax	20.6%	8.21	6.98	6.82	-68.23	17	8
Total profit (loss) for period	-74.1%	76	291	291	307	134	66
Other comp. income net of taxes	249.8%	31	-19.03	-19.47	-4.76	-13.43	-9.01
Total Comprehensive Income	-60.9%	107	272	272	303	121	57
Earnings Per Share, Basic	-88.2%	1.62	6.26	6.26	6.6	2.88	1.41
Earnings Per Share, Diluted	-88.2%	1.62	6.26	6.26	6.6	2.88	1.41

Valuation
Market Cap	8.23 kCr
Price/Earnings (Trailing)	8.53
Price/Sales (Trailing)	1.39
EV/EBITDA	4.07
Price/Free Cashflow	20.42
MarketCap/EBT	9.29

Fundamentals
Revenue (TTM)	5.91 kCr
Rev. Growth (Yr)	-0.95%
Rev. Growth (Qtr)	-9.46%
Earnings (TTM)	965.72 Cr
Earnings Growth (Yr)	-43.79%
Earnings Growth (Qtr)	-74.09%

Profitability
Operating Margin	15%
EBT Margin	15%
Return on Equity	11.98%
Return on Assets	8.26%
Free Cashflow Yield	4.9%

Investor Care
Dividend Yield	0.28%
Dividend/Share (TTM)	0.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	20.74

Financial Health
Current Ratio	1.76
Debt/Equity	0.25
Debt/Cashflow	0.34

Description	Share	Value
Tanker	61.8%	817 Cr
Liner	21.2%	281.1 Cr
Bulk Carrier	11.1%	146.9 Cr
Technical and Offshore	4.8%	63.7 Cr
Unallocated	1.1%	14.2 Cr
Total		1.3 kCr

Cash Flow for Shipping Corp Of India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	28.3%	155	121	65
Change in inventories	-204.3%	-24.04	25	-87.19
Depreciation	18.1%	889	753	635
Unrealised forex losses/gains	-58%	30	70	147
Dividend income	214.3%	45	15	3.94
Adjustments for interest income	78.3%	83	47	73
Net Cashflows from Operations	-25.2%	979	1,308	1,705
Income taxes paid (refund)	-135.1%	-16.22	50	61
Net Cashflows From Operating Activities	-20.9%	995	1,258	1,645
Cash receipts from share of profits of partnership firm or association of persons or LLP	214.3%	45	15	3.94
Proceeds from sales of PPE	-	64	0	0.06
Purchase of property, plant and equipment	7.6%	512	476	492
Proceeds from sales of investment property	-41.1%	3.74	5.65	5.69
Purchase of other long-term assets	400.5%	238	-77.86	651
Cash receipts from repayment of advances and loans made to other parties	-1242.9%	-5.4	1.56	-17.53
Interest received	43.3%	87	61	71
Net Cashflows From Investing Activities	-78.2%	-560.2	-314	-1,080.12
Proceeds from borrowings	-	941	0	0
Repayments of borrowings	-17.8%	659	801	574
Payments of lease liabilities	18.5%	1.77	1.65	1.52
Dividends paid	35.7%	20	15	12
Interest paid	40.7%	153	109	62
Other inflows (outflows) of cash	11.6%	-3.04	-3.57	-3.65
Net Cashflows from Financing Activities	111%	103	-929.94	-652.59
Effect of exchange rate on cash eq.	-188%	-13.96	18	0.92
Net change in cash and cash eq.	1587.1%	524	32	-87.04

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	28.3%	155	121	65
Change in inventories	-204.6%	-24.11	25	-87.13
Depreciation	18.1%	889	753	635
Unrealised forex losses/gains	-58%	30	70	147
Dividend income	214.3%	45	15	3.94
Adjustments for interest income	78.3%	83	47	73
Net Cashflows from Operations	-35.5%	978	1,515	1,704
Income taxes paid (refund)	-135.1%	-16.22	50	61
Net Cashflows From Operating Activities	-32.2%	994	1,465	1,644
Cash receipts from share of profits of partnership firm or association of persons or LLP	214.3%	45	15	3.94
Proceeds from sales of PPE	-	64	0	0.06
Purchase of property, plant and equipment	7.6%	512	476	492
Proceeds from sales of investment property	-41.1%	3.74	5.65	5.69
Purchase of other long-term assets	86.6%	238	128	651
Cash receipts from repayment of advances and loans made to other parties	-1242.9%	-5.4	1.56	-17.53
Interest received	43.3%	87	61	71
Net Cashflows From Investing Activities	-7.6%	-559.13	-519.38	-1,079.61
Proceeds from borrowings	-	941	0	0
Repayments of borrowings	-17.8%	659	801	574
Payments of lease liabilities	16.9%	1.76	1.65	1.52
Dividends paid	35.7%	20	15	12
Interest paid	40.7%	153	109	62
Other inflows (outflows) of cash	11.6%	-3.04	-3.57	-3.65
Net Cashflows from Financing Activities	111%	103	-929.94	-652.59
Effect of exchange rate on cash eq.	-188%	-13.96	18	0.92
Net change in cash and cash eq.	1484.8%	524	34	-87.68

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
GESHIP	Great Eastern Shipping Co.Shipping	12.97 kCr	6.51 kCr	-3.16%	-18.37%	4.49	1.99	+13.36%	+18.72%
ALLCARGO	Allcargo LogisticsLogistics Solution Provider	2.93 kCr	15.67 kCr	+1.51%	-60.29%	73.52	0.19	+18.14%	-80.50%
SEAMECLTD	SeamecShipping	2.38 kCr	712.04 Cr	-4.23%	-16.46%	23.85	3.34	+6.87%	+57.62%
SHREYAS	SHREYASOther	555.85 Cr	448.28 Cr	+0.01%	+5.47%	13.58	1.24	+42.00%	+215.79%

SCI - Shipping Corporation Of India Ltd Share Price

What does Shipping Corporation Of India Ltd do?

Sector Comparison: SCI vs Transport Services

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for Shipping Corp Of India

Income Statement for Shipping Corp Of India

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Revenue Breakdown

Cash Flow for Shipping Corp Of India

Is Shipping Corp Of India Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)