SABTNL - Sri Adhikari Brothers Television Ne Share Price

Entertainment

₹674.10+32.10(+5.00%)

Market Closed as of Apr 25, 2025, 15:30 IST

What does Sri Adhikari Brothers Television Ne do?

TV Broadcasting & SoftwareProduction•Media, Entertainment & Publication•Small Cap

Sri Adhikari Brothers Television Network Limited engages in the content production and distribution businesses in India. The company is involved in the syndication of content to various content production, syndication, broadcasting and publishing networks. It also operates MASTIII, a hindi youth and music genre; Dabangg, a hindi general entertainment channel; Dhamaal Gujarat, a youth focused regional channel; Maiboli, a Marathi channel; and Dillagi, a movie channel. Sri Adhikari Brothers Television Network Limited was founded in 1985 and is based in Mumbai, India.

Industry Group:Entertainment

Employees:1

Website:www.adhikaribrothers.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Share Holdings

Understand Sri Adhikari Brothers Television Ne ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
RUANI MEDIA SERVICE PRIVATE LIMITED .	59.12%
LEADING LEASING FINANCE & INVESTMENT COMPANY LTD	19.71%
SERA INVESTMENTS & FINANCE INDIA LTD.	19.71%
MARKAND NAVNITLAL ADHIKARI	0.06%
PRIME GLOBAL MEDIA PRIVATE LTD	0.02%
LATE GAUTAM NAVNITLAL ADHIKARI	0.02%
GLOBAL SHOWBIZ PRIVATE LIMITED	0.01%
BINDU RAMAN	0%
HEEREN NAVNITLAL ADHIKARI	0%
RANNA HEEREN ADHIKARI	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for Sri Adhikari Brothers Television Ne

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-	2.71	0	0
Depreciation	-5.3%	19	20	20
Net Cashflows from Operations	-1441.4%	-12.41	0.13	-0.23
Income taxes paid (refund)	-	0	0	-0.02
Net Cashflows From Operating Activities	-1441.4%	-12.41	0.13	-0.21
Proceeds from sales of long-term assets	-	46	0	0
Net Cashflows From Investing Activities	-	46	0	0
Proceeds from issuing shares	-	-9.57	0	0
Net Cashflows from Financing Activities	-	-9.57	0	0
Net change in cash and cash eq.	2743.7%	24	0.13	-0.21

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-	2.71	0	0
Depreciation	-5.3%	19	20	20
Net Cashflows from Operations	-838.2%	-10.54	-0.23	-0.23
Income taxes paid (refund)	26.5%	0.25	-0.02	-0.02
Net Cashflows From Operating Activities	-867.2%	-10.8	-0.22	-0.21
Proceeds from sales of long-term assets	-	45	0	0
Net Cashflows From Investing Activities	-	45	0	0
Proceeds from issuing shares	-	-9.57	0	0
Net Cashflows from Financing Activities	-	-9.57	0	0
Net change in cash and cash eq.	1985.2%	24	-0.22	-0.21

Income Statement for Sri Adhikari Brothers Television Ne

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-	2.76	0	0	0	-1.14	15
Other Income	-	0.5	0	0	0.31	1.08	1.2
Total Income	-	3.26	0	0	0.31	-0.06	16
Cost of Materials	-	1.47	0	0	0	0	9.56
Employee Expense	18.4%	0.2	0.02	0.05	0.06	0.1	-0.06
Finance costs	-	0.01	0	0	3.67	13	12
Depreciation and Amortization	-5.3%	19	20	20	20	23	24
Other expenses	952.9%	2.45	0.83	0.79	1.06	0.92	1.35
Total Expenses	15%	24	21	21	25	37	60
Profit Before exceptional items and Tax	0.8%	-21.1	-21.27	-21.26	-24.93	-36.56	-43.63
Exceptional items before tax	-	0	0	0	0	-0.2	-8.88
Total profit before tax	0.8%	-21.1	-21.27	-21.26	-24.93	-36.77	-52.51
Current tax	-	0.13	0	-0.02	0.05	0.06	0
Deferred tax	-	0.12	0	0	0	0	0
Total tax	-	0.25	0	-0.02	0.05	0.06	0
Total profit (loss) for period	-0.4%	-21.35	-21.27	-21.25	-24.97	-36.83	-52.51
Other comp. income net of taxes	-	0	0	0	0	0	-0.14
Total Comprehensive Income	-0.4%	-21.35	-21.27	-21.24	-24.97	-36.83	-52.64
Earnings Per Share, Basic	-285%	-8.41	6.086	-6.08	-7.149	10.538	-15.03
Earnings Per Share, Diluted	-285%	-8.41	6.086	-6.08	-7.149	10.538	-15.03

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	403.7%	2.36	1.27	1.09	2.44	0.32	0
Other Income	-	0.08	0	0	0.5	0	0
Total Income	433.3%	2.44	1.27	1.09	2.94	0.32	0
Cost of Materials	83.3%	0.92	0.52	0.05	1.47	0	0
Employee Expense	-11.6%	0.04	0.14	0.3	0.13	0.05	0.02
Finance costs	2%	0.03	0.01	0.03	0	0	0
Depreciation and Amortization	0%	0.04	0.04	0.04	3.42	5.11	5.11
Other expenses	238.2%	1.47	0.66	0.62	1.62	0.38	0.28
Total Expenses	319.4%	2.51	1.36	1.04	8.13	5.53	5.41
Profit Before exceptional items and Tax	2.8%	-0.06	-0.09	0.05	-5.18	-5.22	-5.41
Exceptional items before tax	-	-22.84	0	0	0	0	0
Total profit before tax	-2093.6%	-22.91	-0.09	0.05	-5.18	-5.22	-5.41
Current tax	-	-0.01	0	0	0.13	0	0
Deferred tax	-	0	0	0	0.12	0	0
Total tax	-	-0.01	0	0	0.25	0	0
Total profit (loss) for period	-2082.6%	-22.79	-0.09	0.05	-5.44	-5.22	-5.41
Total Comprehensive Income	-2082.6%	-22.79	-0.09	0.05	-5.44	-5.22	-5.41
Earnings Per Share, Basic	-864.4%	-9.03	-0.04	0.02	-2.14	-1.49	-1.547
Earnings Per Share, Diluted	-864.4%	-9.03	-0.04	0.02	-2.14	-1.49	-1.547

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-	1.5	0	0	0	-1.14	15
Other Income	-	0.29	0	0	0.31	1.08	1.2
Total Income	-	1.79	0	0	0.31	-0.06	16
Cost of Materials	-	1	0	0	0	0	9.56
Employee Expense	5.1%	0.07	0.02	0.05	0.06	0.1	-0.06
Finance costs	-	0	0	0	3.67	13	12
Depreciation and Amortization	-5.3%	19	20	20	20	23	24
Other expenses	735.3%	2.08	0.83	0.79	1.01	0.92	1.35
Total Expenses	10%	23	21	21	25	37	60
Profit Before exceptional items and Tax	-1.5%	-21.6	-21.27	-21.26	-24.88	-36.56	-43.63
Exceptional items before tax	-	0	0	0	0	-0.2	-8.88
Total profit before tax	-1.5%	-21.6	-21.27	-21.26	-24.88	-36.76	-52.51
Current tax	-	0	0	-0.02	0.05	0.06	0
Total tax	-	0	0	-0.02	0.05	0.06	0
Total profit (loss) for period	-1.5%	-21.6	-21.27	-21.25	-24.93	-36.83	-52.51
Other comp. income net of taxes	-	0	0	0	0	0	-0.14
Total Comprehensive Income	-1.5%	-21.6	-21.27	-21.24	-24.93	-36.83	-52.64
Earnings Per Share, Basic	-164.3%	-6.18	12.172	-6.08	-7.135	-10.538	-15.03
Earnings Per Share, Diluted	-164.3%	-6.18	12.172	-6.08	-7.135	-10.538	-15.03

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	403.7%	2.36	1.27	1	1.5	0	0
Other Income	-	0.08	0	0	0.29	0	0
Total Income	433.3%	2.44	1.27	1	1.79	0	0
Cost of Materials	73%	0.83	0.37	0	1	0	0
Employee Expense	-11.5%	0.03	0.13	0.3	0.02	0.02	0.02
Finance costs	2%	0.03	0.01	0.03	0	0	0
Depreciation and Amortization	0%	0.04	0.04	0.04	3.42	5.11	5.11
Other expenses	188.9%	1.4	0.55	0.58	1.46	0.18	0.28
Total Expenses	1230%	2.33	1.1	0.94	7.4	5.3	5.41
Profit Before exceptional items and Tax	-6%	0.12	0.17	0.06	-5.61	-5.3	-5.41
Exceptional items before tax	-	-22.84	0	0	0	0	0
Total profit before tax	-2759%	-22.73	0.17	0.06	-5.61	-5.3	-5.41
Total profit (loss) for period	-2759%	-22.73	0.17	0.06	-5.61	-5.3	-5.41
Total Comprehensive Income	-2759%	-22.73	0.17	0.06	-5.61	-5.3	-5.41
Earnings Per Share, Basic	-970.6%	-8.957	0.07	0.03	-2.21	-1.52	-1.547
Earnings Per Share, Diluted	-970.6%	-8.957	0.07	0.03	-2.21	-1.52	-1.547

Balance Sheet for Sri Adhikari Brothers Television Ne

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-82.6%	5.18	25	0.2	0.22	0.17	0.09
Loans, current	7.1%	0.35	0.3	0	0	0	0
Total current financial assets	-59.3%	12	28	2.51	2.41	2.32	0.66
Inventories	-	0	0	2.71	2.71	2.71	2.71
Total current assets	-59.3%	12	28	5.22	5.12	5.03	4.88
Property, plant and equipment	0%	35	35	37	37	37	37
Capital work-in-progress	-	12	0	14	14	14	14
Non-current investments	-	7.56	0	0	0	0	0
Total non-current financial assets	-	7.56	0	7.52	7.52	7.52	7.52
Total non-current assets	26.2%	54	43	98	108	118	128
Total assets	-7.1%	66	71	103	113	123	133
Borrowings, non-current	-433.3%	0	1.3	0	0	0	0
Total non-current financial liabilities	-433.3%	0	1.3	0	0	0	0
Provisions, non-current	-	0	0	0	0	0	0
Total non-current liabilities	-433.3%	0	1.3	12	12	12	12
Borrowings, current	-	0	0	2.36	2.36	2.36	2.36
Total current financial liabilities	-12.3%	51	58	186	184	185	184
Provisions, current	5.8%	0.35	0.31	0.1	0.2	0.12	0.1
Total current liabilities	-6.9%	55	59	201	201	200	200
Total liabilities	-8.5%	55	60	213	213	212	212
Equity share capital	0%	25	25	35	35	35	35
Total equity	0%	11	11	-110.35	-99.65	-88.94	-78.39
Total equity and liabilities	-7.1%	66	71	103	113	123	133

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-81.3%	5.49	25	0.2	0.22	0.17	0.09
Loans, current	33%	0.35	0.03	0	0	0	0
Total current financial assets	-58.6%	13	30	2.51	2.41	2.32	0.66
Inventories	-	0	0	2.71	2.71	2.71	2.71
Total current assets	-58.6%	13	30	5.22	5.12	5.03	4.88
Property, plant and equipment	0%	37	37	37	37	37	37
Capital work-in-progress	-	12	0	14	14	14	14
Total non-current financial assets	0.6%	7.56	7.52	7.52	7.52	7.52	7.52
Total non-current assets	27.9%	56	44	98	108	118	128
Total assets	-6.8%	69	74	103	113	123	133
Borrowings, non-current	-433.3%	0	1.3	0	0	0	0
Total non-current financial liabilities	-433.3%	0	1.3	0	0	0	0
Provisions, non-current	-	0	0	0	0	0	0
Total non-current liabilities	-65.2%	1.39	2.12	12	12	12	12
Borrowings, current	-	0	0	2.36	2.36	2.36	2.36
Total current financial liabilities	-10.5%	52	58	186	184	185	184
Provisions, current	9.4%	0.52	0.47	0.1	0.2	0.12	0.1
Total current liabilities	-6.8%	56	60	201	201	200	200
Total liabilities	-8.2%	57	62	213	213	212	212
Equity share capital	0%	25	25	35	35	35	35
Non controlling interest	-12%	0.44	0.5	-	-	-	-
Total equity	0%	12	12	-110.35	-99.65	-88.94	-78.39
Total equity and liabilities	-6.8%	69	74	103	113	123	133

Valuation
Market Cap	1.71 kCr
Price/Earnings (Trailing)	-60.52
Price/Sales (Trailing)	220.82
EV/EBITDA	-69.72
Price/Free Cashflow	-372.65
MarketCap/EBT	-60.81

Fundamentals
Revenue (TTM)	7.75 Cr
Rev. Growth (Yr)	675.14%
Rev. Growth (Qtr)	92.7%
Earnings (TTM)	-28.26 Cr
Earnings Growth (Yr)	-336.64%
Earnings Growth (Qtr)	-25.33%

Profitability
Operating Margin	-68.21%
EBT Margin	-363.12%
Return on Equity	-239.6%
Return on Assets	-41.11%
Free Cashflow Yield	-0.27%

Investor Care
Shares Dilution (1Y)	27.39%
Diluted EPS (TTM)	-11.19

Financial Health
Current Ratio	0.23
Debt/Equity	0

SABTNL - Sri Adhikari Brothers Television Ne Share Price

What does Sri Adhikari Brothers Television Ne do?

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for Sri Adhikari Brothers Television Ne

Income Statement for Sri Adhikari Brothers Television Ne

Balance Sheet for Sri Adhikari Brothers Television Ne

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)