PRIMESECU - Prime Securities Ltd. Share Price

Finance

₹228.73-19.69(-7.93%)

Market Closed as of Apr 25, 2025, 15:30 IST

What does Prime Securities Ltd. do?

Other Financial Services•Financial Services•Small Cap

Prime Securities Limited provides corporate advisory and investment banking services in India, the United Kingdom, the United Arab Emirates, and internationally. The company offers corporate advisory services, such as fund raising, merger and acquisition, equity and debt private placements, initial public offerings, corporate advisory, and capital restructuring, as well as balance sheets, business restructuring, and loan syndication services. It also provides investment banking and corporate finance comprising listed equity services, such as PIPEs, rights issues, initial public offerings (IPO), and local advisory to overseas offerings; unlisted equity services that include pre-IPO and private equity; and strategic advice and implementation, fund raising solutions, and investor relationship management. In addition, the company engages in the wealth management business. Prime Securities Limited was incorporated in 1982 and is headquartered in Mumbai, India.

Industry Group:Finance

Employees:19

Website:www.primesec.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	PRIMESECU	Finance
PE	19.64	38.01
PS	8.27	2.70
Growth	40 %	-7.4 %

Shareholder Name	Holding %
Gkk Capital Markets Private Limited	13.16%
Quant Mutual Fund - Quant Small Cap Fund	4.91%
Judith Investments Private Limited	4.56%
Varanium India Opportunity Ltd	4.42%
Mahendra Jayantilal Shah	2.92%
Akshay Gupta	2.02%
Priya Singh Aggarwal	1.99%
F3 Advisors Private Limited	1.83%
Ravi Kumar Aggarwal	1.47%
Authum Investment And Infrastructure Limited	1.46%
Himanshi Kela	1.32%
Prakriti Sharma	1.31%
N. Jayakumar	1.23%
Anand Jaikumar Jain	1.19%
Santosh Desai	1.18%
Madhu Jayakumar Vadera	1%
Other	0.03%

Investor Care
Dividend Yield	0.35%
Dividend/Share (TTM)	1
Shares Dilution (1Y)	2%
Diluted EPS (TTM)	11.38

Financial Health
Debt/Equity	0.00
Debt/Cashflow	0.00

Balance Sheet for Prime Securities

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-28%	0.68	0.75	3.73	0.64	42	7.78
Trade receivables	-18.2%	10	12	19	15	1.72	0.07
Other receivables	-129.6%	0.02	4.31	3.93	4.4	4.9	3.93
Loans	-114.7%	0.33	5.55	4.56	0.55	0	0
Investments	42.3%	149	105	75	61	60	49
Other financial assets	-1.7%	0.4	0.41	1.68	0.62	2.3	4.06
Total finanical assets	-	178	-	-	-	-	-
Current tax assets (Net)	-50.6%	2.69	4.42	2.87	2.83	5.42	5.98
Property, plant and equipment	-75.5%	1.13	1.53	1.93	2.25	2.67	2.27
Capital work-in-progress	-	0	0	0	0	0	0.65
Total non-financial assets	-	4.23	-	-	-	-	-
Total assets	19%	183	154	136	132	136	120
Equity share capital	0%	17	17	16	16	16	16
Total equity	20%	163	136	119	116	108	104
Borrowings	-206.4%	0	1.94	4.85	4.87	9.25	4.96
Total financial liabilities	-	11	-	-	-	-	-
Provisions	43%	2.53	2.07	2.2	1.75	1.95	1.32
Total non financial liabilities	-	9.09	-	-	-	-	-
Total liabilities	-	-	18	17	16	28	16
Total equity and liabilities	19%	183	154	136	132	136	120

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	1635.7%	3.15	0.86	5.35	1.94	45	10
Trade receivables	-9.1%	11	12	20	15	4.26	0.55
Other receivables	-129.6%	0.02	4.31	3.93	4.4	4.9	3.93
Loans	-114.7%	0.33	5.55	4.56	0.55	0	0
Investments	44.4%	157	109	69	56	58	44
Other financial assets	107.5%	1.04	0.47	1.67	0.64	3.02	4.5
Total finanical assets	-	207	-	-	-	-	-
Current tax assets (Net)	-43%	2.84	4.23	3.25	3.3	6.15	6.97
Property, plant and equipment	83.7%	2.58	1.86	2.27	2.64	3.26	2.92
Capital work-in-progress	-	0	0	0	0	0	0.65
Total non-financial assets	-	5.89	-	-	-	-	-
Total assets	20.5%	213	177	151	141	143	131
Equity share capital	0%	17	17	16	16	16	16
Total equity	19.7%	189	158	136	127	117	111
Borrowings	-	0	0	0	0.02	5.06	5.04
Total financial liabilities	-	14	-	-	-	-	-
Provisions	29.9%	3.56	2.97	3.17	2.22	2.32	1.61
Total non financial liabilities	-	11	-	-	-	-	-
Total liabilities	-	-	19	15	14	25	19
Total equity and liabilities	20.5%	213	177	151	141	143	131

Cash Flow for Prime Securities

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Depreciation	-	0.82	1	0.72
Dividend income	-	0	0	-0.1
Adjustments for interest income	-	0	0	1.88
Share-based payments	-16.3%	0	0.14	0.74
Net Cashflows From Operations	712.2%	16	-1.45	1.41
Dividends received	-4.2%	0	0.04	0
Interest paid	-150.4%	-0.37	3.72	0
Interest received	-	-1.56	0	0
Income taxes paid (refund)	602.1%	3.41	0.52	1.28
Other inflows/outflows of cash	-392.5%	-7.57	-0.74	0
Net Cashflows From Operating Activities	137.9%	3.8	-6.39	0.13
Proceeds from sales of PPE	-6.4%	0	0.06	0
Purchase of property, plant and equipment	-18.9%	0.12	0.26	1.72
Proceeds from sales of investment property	-115.7%	0.2	6.09	0.18
Purchase of investment property	262%	30	9.01	17
Dividends received	-4.2%	0	0.04	0.1
Interest received	-74.4%	1.56	3.19	2.14
Other inflows/outflows of cash	1800.8%	24	2.21	-30.48
Net Cashflows From Investing Activities	-495.5%	-4.22	2.32	-47.21
Proceeds from issuing shares	-25.6%	5.45	6.98	41
Proceeds from borrowings	-202.1%	-2.91	4.83	8.73
Repayments of borrowings	-125%	0.02	4.92	3.94
Dividends paid	-90%	1.62	7.17	12
Interest paid	-34%	0.37	0.53	0.26
Net Cashflows From Financing Activities	74%	0.53	-0.81	34
Net change in cash and cash eq.	84.9%	0.11	-4.88	-13.1

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Depreciation	-121.4%	0.97	1.14	0.87
Dividend income	-	0	0	-0.1
Adjustments for interest income	-	0	0	2.89
Share-based payments	-37%	0	0.27	1.53
Net Cashflows From Operations	1177.5%	30	3.27	5.52
Dividends received	-4.2%	0	0.04	0
Interest paid	-124.1%	-0.02	5.24	0
Interest received	-	-3.24	0	0
Income taxes paid (refund)	51500%	6.14	0.99	1.53
Other inflows/outflows of cash	-426.4%	-7.58	-0.63	0
Net Cashflows From Operating Activities	363.7%	13	-3.55	3.99
Proceeds from sales of PPE	-8.7%	0	0.08	0
Purchase of property, plant and equipment	-24.6%	0.19	0.35	1.91
Proceeds from sales of investment property	-107.7%	0.56	6.73	0.25
Purchase of investment property	390.3%	39	8.75	17
Dividends received	-4.2%	0	0.04	0.1
Interest received	-39%	3.24	4.67	3.32
Other inflows/outflows of cash	53233.3%	17	1.03	-34.82
Net Cashflows From Investing Activities	-876.3%	-18.02	3.45	-50.4
Proceeds from issuing shares	-25.6%	5.45	6.98	41
Proceeds from borrowings	-	0	0	4.71
Repayments of borrowings	-124.4%	0.02	5.02	0
Dividends paid	-90%	1.62	7.17	0
Interest paid	-127.9%	0.02	0.57	0.43
Other inflows (outflows) of cash	20.6%	0	-0.26	-11.95
Net Cashflows From Financing Activities	139.6%	3.79	-6.04	34
Net change in cash and cash eq.	70.9%	-1.08	-6.14	-12.71

Valuation
Market Cap	768.83 Cr
Price/Earnings (Trailing)	19.64
Price/Sales (Trailing)	8.27
EV/EBITDA	16.18
Price/Free Cashflow	77.85
MarketCap/EBT	16.61

Fundamentals
Revenue (TTM)	92.97 Cr
Rev. Growth (Yr)	18.26%
Rev. Growth (Qtr)	-29%
Earnings (TTM)	39.15 Cr
Earnings Growth (Yr)	3.4%
Earnings Growth (Qtr)	-52.33%

Profitability
Operating Margin	45.84%
EBT Margin	49.8%
Return on Equity	20.75%
Return on Assets	18.39%
Free Cashflow Yield	1.28%

Income Statement for Prime Securities

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Total income	43.5%	67	47	46	45	74	47
Revenue From Operations	46.7%	67	46	46	44	74	46
Total interest earned	-2.7%	4.57	4.67	3.32	2.3	0.75	-
Dividend income	-4.2%	0	0.04	0.1	0	0	-
Rental income	-	0	0	0	0	0.04	-
Fees and commission income	52.5%	62	41	42	41	74	-
Other revenue from operations	-	-	-	-	0.2	-	-
Other income	-72.4%	0	0.42	0.15	1.65	0.01	1.09
Total Expenses	31.2%	43	33	27	35	64	24
Employee Expense	37.5%	23	17	19	19	18	12
Finance costs	-100%	0.14	0.57	0.43	0.38	0.22	0.17
Depreciation and Amortization	-121.4%	0.97	1.14	0.87	1.29	0.99	0.39
Fees and commission expenses	100%	12	6.5	1.29	8.56	19	-
Impairment on financial instruments	57.1%	0.34	-0.54	0.07	1.78	20	-
Other expenses	7.9%	7.29	6.83	5.36	4.1	4.26	11
Profit Before exceptional items and Tax	83.3%	23	13	19	11	11	23
Exceptional items before tax	-237%	0	1.73	2.77	0	0	-1.38
Total profit before tax	57.1%	23	15	21	11	11	22
Current tax	15.9%	5.23	4.65	4.16	2.19	2.69	4.78
Deferred tax	15.7%	-0.4	-0.66	0.28	0.25	0.16	-0.09
Tax expense	28.1%	4.83	3.99	4.44	2.44	2.85	4.69
Total profit (loss) for period	80%	19	11	17	8.21	7.89	17
Other comp. income net of taxes	58.2%	11	7.32	6.91	0.02	-0.06	-0.56
Total Comprehensive Income	64.7%	29	18	24	8.23	7.83	16
Reserve excluding revaluation reserves	-	0	-	96	44	32	22
Earnings Per Share, Basic	84.9%	5.66	3.52	6.02	3.1	2.98	6.4
Earnings Per Share, Diluted	91.3%	5.42	3.31	5.59	3.01	2.95	6.27

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Total income	-31%	21	30	29	13	18	15
Revenue From Operations	-31%	21	30	29	13	18	15
Total interest earned	-114.3%	0.99	1.07	1.17	1.27	1.2	0.92
Dividend income	-	0.01	0	0.01	0	0	0
Fees and commission income	-26.9%	20	27	23	11	16	14
Other income	-	0.04	0	0	0	0	0
Total Expenses	-9.1%	11	12	17	11	8.04	11
Employee Expense	-39.5%	5.34	8.17	8.57	5.64	4.73	6.81
Finance costs	-1%	0.01	0.02	0.02	0.02	0.04	0.02
Depreciation and Amortization	1.4%	0.32	0.31	0.28	0.25	0.24	0.26
Fees and commission expenses	-100%	1	1.53	5.59	2.98	0.99	1.57
Impairment on financial instruments	308.3%	1.5	0.76	0.59	0.05	0.58	-0.26
Other expenses	378.6%	1.67	1.14	1.78	1.59	1.46	2.4
Profit Before exceptional items and Tax	-47.1%	10	18	12	2.29	9.87	4.58
Exceptional items before tax	-	0	0	3.68	0	0	0
Total profit before tax	-47.1%	10	18	16	2.29	9.87	4.58
Current tax	-41.9%	2.32	3.27	3.34	0.65	1.93	0.94
Deferred tax	59.4%	-0.45	-2.57	0.55	-0.01	0.01	-0.31
Tax expense	390%	1.87	0.7	3.89	0.64	1.94	0.63
Total profit (loss) for period	-55%	8.2	17	12	1.65	7.93	3.95
Other comp. income net of taxes	-131.5%	-0.02	4.24	-0.15	9.76	1	-0.07
Total Comprehensive Income	-64.1%	8.18	21	12	11	8.93	3.88
Earnings Per Share, Basic	-64.6%	2.46	5.13	3.62	0.5	2.41	1.21
Earnings Per Share, Diluted	-65.1%	2.39	4.98	3.53	0.48	2.32	1.16

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Total income	17.9%	34	29	34	30	25	11
Revenue From Operations	22.2%	34	28	34	30	23	10
Total interest earned	-29.2%	2.55	3.19	2.14	1.35	0.55	-
Dividend income	-4.2%	0	0.04	0.1	0	0	-
Rental income	-	0	0	0	0	0.04	-
Fees and commission income	30.4%	31	24	31	28	22	-
Other revenue from operations	-	-	-	-	0.23	-	-
Other income	-72.4%	0	0.42	0.12	0.02	2.6	0.73
Total Expenses	15.8%	23	20	19	22	28	7.59
Employee Expense	30%	14	11	13	13	8.36	4.85
Finance costs	-45.7%	0.49	0.65	0.44	0.26	0.08	0.04
Depreciation and Amortization	-	0.82	1	0.72	0.77	0.34	0.26
Fees and commission expenses	225.8%	1.83	0.34	0.27	2.86	5.4	-
Impairment on financial instruments	57.4%	0.34	-0.55	0.07	1.78	8.89	-
Other expenses	10.3%	6.23	5.74	4.81	3.44	4.22	2.44
Profit Before exceptional items and Tax	11%	10	9.11	15	8.27	-2.18	3.52
Exceptional items before tax	-237%	0	1.73	2.77	0	0	-0.77
Total profit before tax	-10%	10	11	18	8.27	-2.18	2.75
Current tax	-68.9%	1.83	3.67	3.17	1.38	-0.02	0.56
Deferred tax	18.9%	-0.29	-0.59	0.27	0.27	0.23	-0.1
Tax expense	-74%	1.54	3.08	3.44	1.65	0.21	0.46
Total profit (loss) for period	12.7%	8.62	7.76	14	6.62	-2.39	2.29
Other comp. income net of taxes	56.7%	11	7.38	6.99	0.03	-0.05	-0.49
Total Comprehensive Income	28.6%	19	15	21	6.65	-2.44	1.8
Reserve excluding revaluation reserves	-	-	-	88	39	61	60
Earnings Per Share, Basic	13.2%	2.63	2.44	5.03	2.5	-0.9	0.86
Earnings Per Share, Diluted	16.9%	2.52	2.3	4.67	2.43	-0.9	0.85

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Total income	-48%	14	26	14	5.53	13	9.05
Revenue From Operations	-52%	13	26	14	5.53	13	9.05
Total interest earned	-10.6%	0.48	0.53	0.61	0.66	0.66	0.5
Dividend income	-	0	0	1.01	0	0	0
Fees and commission income	-47.8%	13	24	8.02	4.78	12	8.53
Other income	-	0.04	0	0	0	0	0
Total Expenses	-34.4%	6.24	8.99	7	6.37	5.3	6.98
Employee Expense	-64.9%	2.86	6.3	4.82	3.59	2.87	4.68
Finance costs	-1%	0.01	0.02	0.06	0.07	0.09	0.16
Depreciation and Amortization	-2.6%	0.22	0.24	0.22	0.21	0.21	0.22
Fees and commission expenses	-	0	1	0	1.13	0.4	0
Impairment on financial instruments	308.3%	1.5	0.76	0.59	0.05	0.58	-0.26
Other expenses	57.6%	0.86	0.67	1.31	1.32	1.15	2.17
Profit Before exceptional items and Tax	-60.7%	7.29	17	6.74	-0.84	7.79	2.07
Exceptional items before tax	-	0	0	3.68	0	0	0
Total profit before tax	-60.7%	7.29	17	10	-0.84	7.79	2.07
Current tax	-77.1%	1.49	3.14	1.9	-0.13	1.45	0.29
Deferred tax	63.7%	-0.33	-2.66	0.38	0.02	-0.01	-0.28
Tax expense	130.8%	1.16	0.48	2.28	-0.11	1.44	0.01
Total profit (loss) for period	-67.9%	6.13	17	8.14	-0.73	6.35	2.06
Other comp. income net of taxes	-133.2%	-0.06	4.19	-0.11	9.75	0.99	-0.09
Total Comprehensive Income	-74.6%	6.07	21	8.03	9.02	7.34	1.97
Earnings Per Share, Basic	-79.4%	1.83	5.03	2.44	-0.22	1.93	0.63
Earnings Per Share, Diluted	-79.9%	1.78	4.88	2.37	-0.21	1.86	0.6

PRIMESECU - Prime Securities Ltd. Share Price

What does Prime Securities Ltd. do?

Sector Comparison: PRIMESECU vs Finance

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Balance Sheet for Prime Securities

Cash Flow for Prime Securities

Valuation

Fundamentals

Profitability

Income Statement for Prime Securities

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)