PRAJIND - Praj Industries Ltd. Share Price

Industrial Manufacturing

₹513.80+8.45(+1.67%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Praj Industries Ltd. do?

Industrial Products•Capital Goods•Small Cap

Praj Industries Limited operates in the field of bio-based technologies and engineering worldwide. It offers solutions for the ethanol industry, including multi-feed multi-product plants, modernization of existing plants, and renewable fuels comprising BioCNG, iso-butanol, etc.; and high purity system solutions for the biopharma industry, sterile formulations, topical and oral formulations, personal care, and nutraceutical industry. The company also provides customized plants, and equipment and technology solutions to customers in the brewing and beverage industry; reactors, pressure vessels, heat exchangers, columns, and proprietary equipment to hydrocarbon industry, petrochemicals, industrial gas plants, and chemical plants; and modular process packages. In addition, it offers wastewater treatment solutions, including treatment and disposal; 3Rs of reduce, recycle, and reuse; ZLD and resource recovery; operation and maintenance services; and value added services. Praj Industries Limited was incorporated in 1985 and is headquartered in Pune, India.

Industry Group:Industrial Manufacturing

Employees:1,400

Website:www.praj.net

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	PRAJIND	Industrial
PE	34.27	27.41
PS	2.70	3.63
Growth	-1.8 %	7 %

Balance Sheet for Praj Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-12.3%	94	107	138	59	63	78
Current investments	23.2%	474	385	336	448	323	391
Loans, current	-101.3%	0	80	37	0	0	0
Total current financial assets	-9.4%	1,173	1,295	1,198	1,235	960	921
Inventories	-5.9%	160	170	219	298	352	305
Current tax assets	-21.3%	6.06	7.43	5.18	4.19	3.67	0
Total current assets	-3.6%	1,892	1,963	1,862	1,937	1,721	1,634
Property, plant and equipment	-3.8%	227	236	210	217	197	188
Capital work-in-progress	223.8%	4.95	2.22	25	6.6	4.82	2.09
Investment property	-	0	0	14	14	14	14
Non-current investments	0%	251	251	251	241	211	222
Loans, non-current	-	112	0	0	0	0	0
Total non-current financial assets	38.6%	385	278	262	250	221	230
Total non-current assets	21.6%	681	560	530	500	443	437
Total assets	1.4%	2,573	2,537	2,392	2,437	2,164	2,071
Total non-current financial liabilities	5%	22	21	19	24	15	13
Provisions, non-current	6.7%	17	16	18	12	15	15
Total non-current liabilities	7.9%	42	39	36	36	37	31
Total current financial liabilities	-5.4%	440	465	416	495	383	393
Provisions, current	-26.4%	40	54	35	40	28	29
Current tax liabilities	-94.6%	1.91	18	6.37	28	0	2.32
Total current liabilities	-0.3%	1,233	1,237	1,242	1,335	1,194	1,133
Total liabilities	0%	1,275	1,275	1,279	1,371	1,231	1,164
Equity share capital	0%	37	37	37	37	37	37
Total equity	2.9%	1,297	1,261	1,114	1,066	933	906
Total equity and liabilities	1.4%	2,573	2,537	2,392	2,437	2,164	2,071

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-34.1%	111	168	201	99	79	107
Current investments	20.9%	486	402	346	458	333	398
Loans, current	-	0	0	0	19	0	0
Total current financial assets	-7.1%	1,362	1,466	1,362	1,417	1,093	1,072
Inventories	-7.3%	205	221	279	334	402	345
Current tax assets	47.1%	12	8.48	7.14	5.41	5.41	0
Total current assets	-1.9%	2,168	2,210	2,112	2,182	1,918	1,841
Property, plant and equipment	2.2%	416	407	228	237	216	209
Capital work-in-progress	155.5%	6.62	3.2	25	6.87	4.82	2.09
Investment property	-	0	0	14	14	14	14
Goodwill	0%	63	63	63	63	63	63
Non-current investments	9.6%	104	95	101	84	54	65
Loans, non-current	-	0	0	0	12	0	0
Total non-current financial assets	-1.5%	135	137	117	97	75	79
Total non-current assets	4%	698	671	470	437	380	372
Total assets	-1%	2,866	2,895	2,582	2,619	2,298	2,213
Total non-current financial liabilities	-2.1%	139	142	20	27	16	15
Provisions, non-current	11.8%	20	18	20	13	17	17
Total non-current liabilities	0%	162	162	41	40	34	32
Total current financial liabilities	-8.7%	536	587	504	560	438	454
Provisions, current	-24.6%	44	58	39	44	30	32
Current tax liabilities	-86.4%	3.72	21	7.68	33	0	2.39
Total current liabilities	-3.7%	1,405	1,459	1,428	1,501	1,338	1,265
Total liabilities	-3.3%	1,567	1,621	1,469	1,541	1,372	1,296
Equity share capital	0%	37	37	37	37	37	37
Non controlling interest	1.1%	0.11	0.1	0.09	0.07	0.05	0.68
Total equity	2%	1,300	1,275	1,113	1,078	927	916
Total equity and liabilities	-1%	2,866	2,895	2,582	2,619	2,298	2,213

Shareholder Name	Holding %
DR PRAMOD CHAUDHARI	21.05%
MS. PARIMAL CHAUDHARI	7.83%
Canara Robeco Mutual Fund	4.85%
Nippon Life India Trustee Ltd-A/c Nippon India	4.15%
MS. PARIMAL CHAUDHARI-TRUSTEE MORIYASET TRUST	3.92%
Goldman Sachs Funds- Goldman Sachs India Equity	2.15%
Aditya Birla Sun Life Trustee Pvt. Ltd.	1.82%
Franklin India Smaller Companies Fund	1.78%
Gothic Corporation	1.56%
UTI Mid Cap Fund	1.53%
Atyant Capital India Fund I	1.36%
Jpmorgan Emerging Markets Investments	1.23%
Bodies Corporate	0.27%

Cash Flow for Praj Industries

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	3.74	0	0
Change in inventories	328.9%	43	-17.35	-362.4
Depreciation	-	36	0	20
Impairment loss / reversal	-	0	0	-0.16
Unrealised forex losses/gains	-2443.1%	-10.95	1.51	-7.21
Dividend income	26.3%	25	20	0
Adjustments for interest income	192.4%	16	6.13	6.61
Share-based payments	-354.5%	0	0.78	2.94
Net Cashflows from Operations	43.3%	269	188	223
Dividends received	-	0	0	-30
Income taxes paid (refund)	62.5%	92	57	40
Net Cashflows From Operating Activities	36.2%	178	131	153
Cashflows used in obtaining control of subsidiaries	-	0.05	0	0
Proceeds from sales of PPE	48.1%	0.59	0.21	0.07
Purchase of property, plant and equipment	100%	67	34	16
Purchase of other long-term assets	-	27	0	0
Dividends received	26.3%	25	20	30
Interest received	166.7%	13	5.5	6.14
Net Cashflows From Investing Activities	53.8%	-30.12	-66.31	-106.31
Proceeds from exercise of stock options	84.4%	0.9	0.36	2.62
Payments of lease liabilities	80%	19	11	4.67
Dividends paid	7.9%	83	77	40
Interest paid	51.4%	3.74	2.81	0
Net Cashflows from Financing Activities	-14.5%	-104.05	-90.74	-43.41
Effect of exchange rate on cash eq.	-40.7%	4.46	6.83	2.74
Net change in cash and cash eq.	333.5%	48	-19.13	6.08

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	9.4	0	0
Change in inventories	216.8%	24	-18.69	-356.85
Depreciation	-	44	0	23
Unrealised forex losses/gains	-1504.6%	-11.22	1.87	-8.67
Adjustments for interest income	91.8%	15	8.3	8.75
Share-based payments	-354.5%	0	0.78	2.94
Net Cashflows from Operations	35.3%	304	225	220
Interest paid	-	-0.02	0	0
Income taxes paid (refund)	66.1%	104	63	45
Net Cashflows From Operating Activities	23%	199	162	175
Proceeds from sales of PPE	80.2%	0.78	-0.11	0.07
Purchase of property, plant and equipment	158.8%	89	35	19
Purchase of other long-term assets	-	42	0	0
Interest received	114.6%	16	7.99	8.73
Other inflows (outflows) of cash	-809.1%	0	0.89	10
Net Cashflows From Investing Activities	87%	-10.12	-84.44	-126.77
Proceeds from exercise of stock options	84.4%	0.9	0.36	2.62
Payments of lease liabilities	190.9%	33	12	5.36
Dividends paid	7.9%	83	77	40
Interest paid	-1325%	0.02	1.08	0
Net Cashflows from Financing Activities	-32.3%	-123.89	-93.4	-44.35
Effect of exchange rate on cash eq.	-40.7%	4.46	6.83	2.74
Net change in cash and cash eq.	799.1%	70	-8.87	6.35

Valuation
Market Cap	9.44 kCr
Price/Earnings (Trailing)	34.84
Price/Sales (Trailing)	2.75
EV/EBITDA	20.51
Price/Free Cashflow	112.75
MarketCap/EBT	25.99

Fundamentals
Revenue (TTM)	3.44 kCr
Rev. Growth (Yr)	3.48%
Rev. Growth (Qtr)	4.47%
Earnings (TTM)	271.05 Cr
Earnings Growth (Yr)	-41.62%
Earnings Growth (Qtr)	-23.64%

Profitability
Operating Margin	9.75%
EBT Margin	10.57%
Return on Equity	20.86%
Return on Assets	9.46%
Free Cashflow Yield	0.89%

Investor Care
Dividend Yield	0.81%
Dividend/Share (TTM)	6
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	14.74

Financial Health
Current Ratio	1.54
Debt/Equity	0.00
Debt/Cashflow	0.00

Income Statement for Praj Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-1.8%	3,466	3,528	2,333	1,305	1,102	1,141
Revenue From Operations	-	-	-	-	-	-	-
Other Income	22.9%	44	36	24	19	26	23
Other Income	-	-	-	-	-	-	-
Total Income	-1.5%	3,510	3,564	2,357	1,324	1,128	1,164
Total Income	-	-	-	-	-	-	-
Cost of Materials	-14.2%	1,912	2,229	1,481	731	567	601
Cost of Materials	-	-	-	-	-	-	-
Employee Expense	23.7%	319	258	218	172	164	161
Employee Expense	-	-	-	-	-	-	-
Finance costs	142.1%	9.79	4.63	2.51	2.86	3.1	0.76
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	48.3%	44	30	23	22	22	23
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	6.3%	798	751	456	277	304	283
Other expenses	-	-	-	-	-	-	-
Total Expenses	-3.5%	3,132	3,245	2,153	1,211	1,045	1,076
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	18.2%	377	319	205	113	83	88
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Total profit before tax	18.2%	377	319	205	113	83	88
Total profit before tax	-	-	-	-	-	-	-
Current tax	2.3%	89	87	46	25	18	17
Current tax	-	-	-	-	-	-	-
Deferred tax	137.8%	4.61	-8.55	8.77	7.11	-5.79	2.82
Deferred tax	-	-	-	-	-	-	-
Total tax	19.2%	94	79	55	32	13	20
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	18%	283	240	150	81	70	68
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-128.1%	-5	-1.63	-2.24	1.1	-0.33	0.62
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	16.9%	278	238	148	82	70	69
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	19.7%	15.42	13.05	8.18	4.43	3.85	3.43
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	19.7%	15.42	13.05	8.18	4.42	3.85	3.42
Earnings Per Share, Diluted	-	-	-	-	-	-	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4.5%	853	816	699	1,019	829	882
Other Income	0%	14	14	12	11	9.06	11
Total Income	4.5%	867	830	711	1,030	838	893
Cost of Materials	12.6%	483	429	320	536	440	493
Employee Expense	7.1%	91	85	78	82	85	89
Finance costs	-9.1%	4.38	4.72	4.92	3.82	3.84	1.03
Depreciation and Amortization	10%	23	21	20	15	11	9.07
Other expenses	-4.7%	206	216	199	232	196	211
Total Expenses	7%	808	755	632	907	746	808
Profit Before exceptional items and Tax	-20.5%	59	74	79	123	92	85
Exceptional items before tax	-	0	0	28	0	0	0
Total profit before tax	-20.5%	59	74	107	123	92	85
Current tax	-10%	19	21	23	28	20	22
Deferred tax	-33.5%	-1.35	-0.76	-0.05	3.36	1.49	0.09
Total tax	-15%	18	21	23	31	22	22
Total profit (loss) for period	-24.5%	41	54	84	92	70	62
Other comp. income net of taxes	76.6%	0.24	-2.25	-0.49	-1.74	0.39	-3.57
Total Comprehensive Income	-21.6%	41	52	84	90	71	59
Earnings Per Share, Basic	-36.3%	2.23	2.93	4.58	5	3.83	3.4
Earnings Per Share, Diluted	-36.3%	2.23	2.93	4.58	5	3.83	3.4

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-5.2%	2,990	3,153	2,053	1,089	942	923
Revenue From Operations	-	-	-	-	-	-	-
Other Income	34%	68	51	22	17	30	22
Other Income	-	-	-	-	-	-	-
Total Income	-4.5%	3,058	3,203	2,075	1,105	972	945
Total Income	-	-	-	-	-	-	-
Cost of Materials	-17.4%	1,729	2,092	1,358	625	479	506
Cost of Materials	-	-	-	-	-	-	-
Employee Expense	22.3%	275	225	186	143	134	132
Employee Expense	-	-	-	-	-	-	-
Finance costs	-5.6%	4.03	4.21	2.14	2.33	2.45	0.68
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	34.6%	36	27	20	19	19	20
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	2.1%	592	580	355	216	249	208
Other expenses	-	-	-	-	-	-	-
Total Expenses	-6.9%	2,693	2,894	1,891	1,009	884	864
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	18.2%	365	309	184	97	87	81
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-	0	0	30	0	-9.76	0
Total profit before tax	18.2%	365	309	214	97	78	81
Total profit before tax	-	-	-	-	-	-	-
Current tax	0%	78	78	39	21	17	16
Current tax	-	-	-	-	-	-	-
Deferred tax	174.7%	6.45	-6.3	11	4.62	-4.49	2.67
Deferred tax	-	-	-	-	-	-	-
Total tax	16.9%	84	72	50	25	13	19
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	17.7%	280	238	164	71	65	62
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-54.5%	-3.62	-1.99	-0.84	0.98	-1.18	0.44
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	17.4%	277	236	164	72	64	63
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	-	15.26	0	8.95	3.89	3.54	3.43
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	-	15.26	0	8.95	3.89	3.53	3.42
Earnings Per Share, Diluted	-	-	-	-	-	-	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	5%	739	704	601	839	717	783
Other Income	0%	16	16	13	12	9.53	35
Total Income	5.2%	756	719	614	852	727	819
Cost of Materials	11.7%	439	393	288	477	394	448
Employee Expense	7.2%	75	70	66	69	74	77
Finance costs	-340%	0.76	1.1	1.12	1.02	1.09	0.93
Depreciation and Amortization	10%	12	11	11	9.88	9.94	8.22
Other expenses	-7.1%	157	169	156	165	144	161
Total Expenses	6.2%	681	641	526	750	634	713
Profit Before exceptional items and Tax	-3.9%	75	78	88	102	93	105
Exceptional items before tax	-	0	0	28	0	0	0
Total profit before tax	-3.9%	75	78	116	102	93	105
Current tax	-15.8%	17	20	22	23	18	21
Deferred tax	369.7%	2.78	0.34	2.12	3.09	3.35	0.53
Total tax	-5.3%	19	20	24	26	21	21
Total profit (loss) for period	-3.5%	56	58	92	76	72	84
Other comp. income net of taxes	86.9%	0.51	-2.73	-0.37	-0.78	0.05	-3.06
Total Comprehensive Income	1.9%	56	55	91	75	72	81
Earnings Per Share, Basic	-5.6%	3.03	3.15	5	4.11	3.9	4.58
Earnings Per Share, Diluted	-5.6%	3.03	3.15	5	4.11	3.9	4.569

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
RELIANCE	Reliance IndustriesRefineries & Marketing	18.51 LCr	9.74 LCr	+7.27%	-5.83%	23.15	1.9	+7.66%	+1.06%
DEEPAKFERT	Deepak Fertilizers &PetrochemicalsCommodity Chemicals	16.59 kCr	9.8 kCr	+17.71%	+111.54%	18.71	1.69	+3.66%	+79.09%
AARTIIND	Aarti IndustriesSpecialty Chemicals	15.72 kCr	7.11 kCr	+10.98%	-42.02%	42.84	2.21	+13.53%	-15.30%
GODREJAGRO	Godrej AgrovetAnimal Feed	15.04 kCr	9.42 kCr	+3.77%	+43.70%	37.34	1.6	-1.47%	+26.87%
GAEL	Gujarat Ambuja ExportsOther Agricultural Products	5.64 kCr	4.79 kCr	+20.38%	-28.30%	18.26	1.18	-6.68%	-4.69%

PRAJIND - Praj Industries Ltd. Share Price

What does Praj Industries Ltd. do?

Sector Comparison: PRAJIND vs Industrial Manufacturing

Comparative Metrics

Performance Comparison

Balance Sheet for Praj Industries

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for Praj Industries

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Income Statement for Praj Industries

Is Praj Industries Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)