NLCINDIA - NLC India Limited Share Price

Power

₹237.76+0.14(+0.06%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does NLC India Limited do?

Power Generation•Power•Mid Cap

NLC India is a prominent power generation company listed under the stock ticker NLCINDIA, with a substantial market capitalization of Rs. 31,204.9 Crores.

The company operates primarily in the mining and power generation sector in India, extracting lignite and coal. NLC India generates power through a mix of sources, including lignite, coal, solar, and wind energy. It boasts a mining capacity of 30.1 million tonnes per annum at its open-cast lignite mines located in Tamil Nadu and Rajasthan.

In addition to its core operations, NLC India provides consultancy services to the mining sector and companies in the solar power generation industry. It also offers energy and auxiliary services to state distribution firms, commercial enterprises, and industrial consumers.

Founded in 1956 and originally known as Neyveli Lignite Corporation Limited, the company rebranded to NLC India Limited in April 2016. It is headquartered in Neyveli, India.

NLC India has demonstrated financial strength, with a trailing 12-month revenue of Rs. 16,943.1 Crores and a profit of Rs. 2,359.1 Crores over the past four quarters. The company has achieved a 31% revenue growth in the last three years. Additionally, it offers dividends to its investors, with a dividend yield of 2% per year, distributing Rs. 4.5 per share in the last 12 months.

Industry Group:Power

Employees:10,368

Website:www.nlcindia.in

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	NLCINDIA	Power
PE	13.97	19.84
PS	1.94	2.91
Growth	7.5 %	5.6 %

Shareholder Name	Holding %
PRESIDENT OF INDIA	72.2%
NIPPON LIFE INDIA TRUSTEE LTD (Under different sub accounts)	6.5%
LIFE INSURANCE CORPORATION OF INDIA AND LIFE INSURANCE CORPORATION OF INDIA - P & GS Fund	2.04%
KOTAK MAHINDRA TRUSTEE CO LTD (Under differet sub accounts)	2.01%
STATE INDUSTRIES PROMOTION CORPORATION OF TAMILNADU LTD	1.94%
SBI LIFE INSURANCE CO. LTD	1.82%
TAMILNADU INDUSTRIAL DEVELOPMENT CORPORATION LTD	1.08%
Trusts	0.01%
LLP	0.01%
Unclaimed or Suspense or Escrow Account	0%

Description	Share	Value
Power Generation	64.5%	3.7 kCr
Mining	35.5%	2 kCr
Total		5.7 kCr

Cash Flow for NLC India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-4%	643	670	784
Change in inventories	417.4%	1,073	-336.78	-238.88
Depreciation	1.6%	1,442	1,420	1,528
Dividend income	10.4%	107	97	331
Adjustments for interest income	-76.3%	93	389	44
Net Cashflows from Operations	66.8%	5,822	3,490	6,614
Income taxes paid (refund)	13581.7%	577	5.21	802
Other inflows (outflows) of cash	388.9%	22	-6.27	273
Net Cashflows From Operating Activities	51.4%	5,266	3,479	6,086
Proceeds from sales of PPE	-13.9%	9.61	11	5.38
Purchase of property, plant and equipment	14.2%	2,038	1,784	216
Dividends received	10.4%	107	97	331
Interest received	-75.8%	96	394	68
Net Cashflows From Investing Activities	-46.9%	-2,269.21	-1,544.48	-122.78
Proceeds from borrowings	-54.8%	-1,379.57	-890.69	-4,810.64
Payments of lease liabilities	1198.7%	21	2.54	0
Dividends paid	16.6%	485	416	416
Interest paid	-7.1%	629	677	765
Net Cashflows from Financing Activities	-26.5%	-2,514.33	-1,986.72	-5,991.8
Net change in cash and cash eq.	1003.8%	483	-52.33	-28.84

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-5.9%	849	902	984
Change in inventories	140.8%	388	-947.48	-160.51
Depreciation	1.3%	1,825	1,801	1,909
Adjustments for interest income	-79.4%	95	458	117
Net Cashflows from Operations	58.3%	6,214	3,927	8,291
Income taxes paid (refund)	286.7%	612	159	871
Other inflows (outflows) of cash	377%	22	-6.58	349
Net Cashflows From Operating Activities	49.5%	5,624	3,761	7,770
Proceeds from sales of PPE	-77.6%	12	50	3.27
Purchase of property, plant and equipment	25.2%	3,259	2,603	917
Interest received	-79.3%	97	465	144
Net Cashflows From Investing Activities	-50.9%	-3,151.26	-2,088.61	-762.62
Proceeds from issuing shares	49.6%	378	253	306
Proceeds from borrowings	-70.3%	74	247	0
Repayments of borrowings	-	0	0	5,172
Payments of lease liabilities	1134.6%	21	2.62	0
Dividends paid	16.4%	498	428	457
Interest paid	6.3%	1,918	1,804	0
Income taxes paid (refund)	-	0	0	1,702
Net Cashflows from Financing Activities	-14.4%	-1,985.08	-1,734.67	-7,024.95
Net change in cash and cash eq.	872.3%	487	-61.93	-17.93

Income Statement for NLC India

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	29.7%	2,775	2,139	2,647	2,931	2,516	2,471
Other Income	-36.8%	219	346	254	443	69	273
Total Income	20.5%	2,993	2,485	2,902	3,373	2,585	2,744
Employee Expense	-5.9%	639	679	617	680	636	699
Finance costs	-4.9%	136	143	149	151	156	162
Depreciation and Amortization	3.8%	329	317	343	363	351	361
Other expenses	16.9%	1,369	1,171	1,007	1,856	1,162	1,117
Total Expenses	13.7%	2,504	2,203	2,234	2,853	2,266	2,269
Profit Before exceptional items and Tax	73%	489	283	667	520	319	475
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	73%	489	283	667	520	319	475
Current tax	1.9%	161	158	252	144	100	639
Deferred tax	-455.4%	-12.72	4.86	-17.02	-94.68	31	-32.93
Total tax	-9.3%	148	163	235	49	130	606
Total profit (loss) for period	20.4%	408	339	496	173	221	1,121
Other comp. income net of taxes	129.3%	2.14	-2.89	-19.19	-2.1	-0.28	2.97
Total Comprehensive Income	22.4%	411	336	477	171	221	1,124
Earnings Per Share, Basic	315.8%	2.58	1.38	3.58	1.25	1.59	8.09
Earnings Per Share, Diluted	315.8%	2.58	1.38	3.58	1.25	1.59	8.09
Debt equity ratio	-	043	-	047	05	051	053
Debt service coverage ratio	-	0.0368	-	0.0277	0.017	0.0288	0.0378
Interest service coverage ratio	-	0.0753	-	0.0822	0.0488	0.055	-

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-18.8%	10,519	12,955	9,856	7,250	7,916	7,146
Other Income	-29.7%	873	1,241	806	1,717	1,217	913
Total Income	-19.8%	11,392	14,196	10,662	8,967	9,133	8,059
Employee Expense	4.8%	2,647	2,526	2,624	2,688	2,805	2,964
Finance costs	-15%	643	756	784	981	820	390
Depreciation and Amortization	1.6%	1,442	1,420	1,528	1,204	958	746
Other expenses	-3.5%	5,015	5,197	3,306	2,662	2,255	2,405
Total Expenses	-6%	9,557	10,167	8,719	7,481	6,921	6,748
Profit Before exceptional items and Tax	-54.5%	1,835	4,029	1,943	1,485	2,212	1,312
Exceptional items before tax	92.5%	0	-12.32	390	-46.79	-3.44	-35.21
Total profit before tax	-54.3%	1,835	4,017	2,333	1,439	2,209	1,276
Current tax	190.9%	1,060	365	1,115	218	104	653
Deferred tax	-208.4%	-118.26	111	255	493	687	216
Total tax	97.9%	941	476	1,370	712	791	869
Total profit (loss) for period	48%	1,847	1,248	1,237	1,042	1,414	1,267
Other comp. income net of taxes	-605.9%	-6.2	-0.02	27	32	-125.36	-34.2
Total Comprehensive Income	47.5%	1,840	1,248	1,264	1,074	1,288	1,233
Earnings Per Share, Basic	54%	13.32	9	8.92	7.51	10.2	8.54
Earnings Per Share, Diluted	54%	13.32	9	8.92	7.51	10.2	8.54
Debt equity ratio	-0.1%	05	064	075	0.0111	0.0134	0.0106
Debt service coverage ratio	0.9%	0.0297	0.0208	0.0147	0.0125	0.0181	0.0178
Interest service coverage ratio	2.5%	0.0758	0.0518	0.0578	0.0402	0.0486	0.0839

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	20.6%	4,411	3,657	3,376	3,541	3,164	2,978
Other Income	-31.9%	486	713	265	494	85	256
Total Income	12.1%	4,898	4,370	3,641	4,035	3,249	3,234
Cost of Materials	-33%	521	777	450	436	483	354
Employee Expense	-5.2%	659	695	632	695	652	715
Finance costs	31.8%	237	180	189	199	205	214
Depreciation and Amortization	10.9%	458	413	433	462	446	455
Other expenses	18%	1,416	1,200	1,033	2,011	1,186	1,151
Total Expenses	3.3%	3,279	3,173	2,917	3,600	2,911	2,812
Profit Before exceptional items and Tax	35.3%	1,619	1,197	724	435	338	422
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	35.3%	1,619	1,197	724	435	338	422
Current tax	-21.7%	210	268	269	160	109	644
Deferred tax	34.9%	-76.14	-117.47	-13.86	-108.14	39	-28.81
Total tax	-11.3%	134	151	255	52	148	615
Total profit (loss) for period	-29.2%	696	982	567	114	254	1,086
Other comp. income net of taxes	132.8%	2.35	-3.12	-20.76	-2.29	-0.31	3.18
Total Comprehensive Income	-28.7%	698	979	546	112	254	1,089
Earnings Per Share, Basic	30.4%	9.75	7.71	4.09	0.82	1.83	7.83
Earnings Per Share, Diluted	30.4%	9.75	7.71	4.09	0.82	1.83	7.83
Debt equity ratio	-	0.0122	-	0.013	0.0135	0.0133	0.0133
Debt service coverage ratio	-	0.0282	-	0.0224	0.0128	0.0206	0.0325
Interest service coverage ratio	-	0.0644	-	0.0762	0.0415	0.0513	-

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-19.6%	12,999	16,165	11,948	9,846	10,321	-
Other Income	-22.3%	947	1,218	598	1,952	1,272	-
Total Income	-19.8%	13,946	17,383	12,546	11,798	11,593	-
Cost of Materials	-20.7%	1,744	2,200	1,177	1,563	1,534	-
Employee Expense	5%	2,708	2,579	2,690	2,755	2,875	-
Finance costs	-16.1%	849	1,012	984	1,313	1,174	-
Depreciation and Amortization	1.3%	1,825	1,801	1,909	1,584	1,334	-
Other expenses	-1.6%	5,251	5,339	3,442	2,776	2,383	-
Total Expenses	-7.6%	12,138	13,136	10,678	9,936	9,382	-
Profit Before exceptional items and Tax	-57.4%	1,809	4,247	1,868	1,862	2,211	-
Exceptional items before tax	92.5%	0	-12.32	390	-70.82	-3.44	-
Total profit before tax	-57.3%	1,809	4,235	2,258	1,791	2,208	-
Current tax	151.9%	1,112	442	1,172	318	124	-
Deferred tax	-152.3%	-97.32	189	316	592	769	-
Total tax	60.8%	1,014	631	1,488	909	893	-
Total profit (loss) for period	31%	1,868	1,426	1,116	1,345	1,453	-
Other comp. income net of taxes	-655.9%	-6.71	-0.02	28	34	-125.36	-
Total Comprehensive Income	30.5%	1,861	1,426	1,144	1,379	1,328	-
Earnings Per Share, Basic	34.4%	13.47	10.28	8.05	9.7	10.48	-
Earnings Per Share, Diluted	34.4%	13.47	10.28	8.05	9.7	10.48	-
Debt equity ratio	-0.1%	0.0135	0.0147	0.0157	0.0195	0.0213	-
Debt service coverage ratio	0.5%	0.0237	0.0185	0.0135	0.013	0.0178	-
Interest service coverage ratio	1.8%	0.0654	0.0482	0.0519	0.0392	0.0413	-

Valuation
Market Cap	32.97 kCr
Price/Earnings (Trailing)	13.98
Price/Sales (Trailing)	1.95
EV/EBITDA	5.04
Price/Free Cashflow	13.86
MarketCap/EBT	8.3

Fundamentals
Revenue (TTM)	16.94 kCr
Rev. Growth (Yr)	50.73%
Rev. Growth (Qtr)	12.08%
Earnings (TTM)	2.36 kCr
Earnings Growth (Yr)	173.92%
Earnings Growth (Qtr)	-29.15%

Profitability
Operating Margin	23.45%
EBT Margin	23.45%
Return on Equity	11.34%
Return on Assets	4.19%
Free Cashflow Yield	7.21%

Investor Care
Dividend Yield	1.89%
Dividend/Share (TTM)	4.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	22.37

Financial Health
Current Ratio	1.06
Debt/Equity	1.08
Debt/Cashflow	0.25

Balance Sheet for NLC India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-26.6%	407	554	330	71	375	124
Loans, current	180.6%	478	171	21	4.83	26	26
Total current financial assets	-11.5%	4,767	5,385	6,143	6,757	5,880	3,852
Inventories	7.3%	1,124	1,048	801	834	827	1,025
Current tax assets	-19.4%	221	274	120	246	-	469
Total current assets	-4.8%	7,082	7,442	7,675	8,421	7,224	6,892
Property, plant and equipment	-2.7%	17,432	17,907	18,056	18,556	18,847	18,946
Capital work-in-progress	71.3%	3,294	1,923	1,377	1,012	692	1,012
Non-current investments	2.7%	4,765	4,640	4,315	4,196	3,986	0
Loans, non-current	0%	14	14	15	34	17	22
Total non-current financial assets	-1.4%	5,441	5,516	5,256	5,105	4,469	3,955
Total non-current assets	3.2%	27,707	26,856	26,121	26,013	24,932	24,784
Total assets	0%	35,139	35,153	34,534	35,212	34,250	33,641
Borrowings, non-current	0.2%	7,069	7,055	7,345	7,817	8,290	8,826
Total non-current financial liabilities	0.1%	7,409	7,403	7,759	8,492	9,202	8,826
Provisions, non-current	0%	151	151	0	0	0	0
Total non-current liabilities	1.2%	11,879	11,743	11,868	12,189	12,623	13,171
Borrowings, current	-62.7%	341	913	983	1,531	1,127	1,413
Total current financial liabilities	-8.1%	2,033	2,213	3,074	3,329	2,885	2,649
Provisions, current	21.1%	603	498	428	434	554	573
Current tax liabilities	-	-	0	0	-	25	-
Total current liabilities	6.2%	4,776	4,499	4,279	4,553	4,178	3,945
Total liabilities	-3.2%	18,540	19,159	18,724	20,573	19,778	19,835
Equity share capital	0%	1,387	1,387	1,387	1,387	1,387	1,387
Total equity	3.8%	16,599	15,994	15,810	14,639	14,473	13,807
Total equity and liabilities	0%	35,139	35,153	34,534	35,212	34,250	33,641

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-26.8%	414	565	344	77	380	139
Loans, current	-4.8%	21	22	22	6.02	27	27
Total current financial assets	0.7%	6,069	6,024	6,837	7,601	6,689	4,548
Inventories	8.4%	1,608	1,484	1,210	1,183	1,237	1,201
Current tax assets	-22.3%	217	279	148	269	3.9	489
Total current assets	-3.3%	8,976	9,279	8,951	9,780	8,550	8,020
Property, plant and equipment	-2.8%	22,514	23,162	23,173	23,879	24,334	24,605
Capital work-in-progress	17.3%	20,794	17,726	16,181	14,636	13,455	12,909
Non-current investments	0.9%	7.9	7.84	7.64	7.59	7.42	0
Loans, non-current	-6.7%	15	16	16	35	18	0
Total non-current financial assets	-24.9%	776	1,033	982	1,005	597	30
Total non-current assets	5.4%	46,183	43,815	42,392	41,493	39,990	39,090
Total assets	2.4%	56,254	54,942	53,015	53,068	51,605	49,785
Borrowings, non-current	2.8%	19,771	19,226	18,868	18,498	18,705	18,845
Total non-current financial liabilities	2.3%	20,401	19,937	20,062	20,187	20,611	18,873
Provisions, non-current	0%	159	159	0	0	0	0
Total non-current liabilities	1.9%	25,085	24,610	24,540	24,228	24,332	24,444
Borrowings, current	-13.9%	2,715	3,154	2,913	3,808	3,411	3,213
Total current financial liabilities	3.9%	5,916	5,696	5,556	5,959	5,618	4,894
Provisions, current	20%	618	515	449	456	578	598
Total current liabilities	5.4%	8,484	8,049	6,825	7,240	6,951	6,249
Total liabilities	-0.3%	35,453	35,576	33,943	35,442	34,400	33,411
Equity share capital	0%	1,387	1,387	1,387	1,387	1,387	1,387
Non controlling interest	6.9%	3,030	2,835	2,581	2,457	2,250	2,185
Total equity	7.4%	20,801	19,366	19,072	17,626	17,205	16,374
Total equity and liabilities	2.4%	56,254	54,942	53,015	53,068	51,605	49,785

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
NTPC	NTPCPower Generation	3.51 LCr	1.89 LCr	+0.51%	-0.77%	15.55	1.86	+6.49%	+14.37%
POWERGRID	POWER GRID Corp OF INDIAPower - Transmission	2.87 LCr	47.17 kCr	+5.38%	+4.50%	18.46	6.08	+0.02%	-1.16%
COALINDIA	Coal IndiaCoal	2.45 LCr	1.48 LCr	-0.42%	-13.11%	7.13	1.65	-1.92%	+16.93%
NHPC	NHPCPower Generation	87.16 kCr	11.38 kCr	+6.34%	-5.47%	27.95	7.66	+4.35%	-24.60%
SJVN	SJVNPower Generation	38.52 kCr	3.4 kCr	+5.58%	-27.31%	38.26	11.33	+17.82%	+16.05%

NLCINDIA - NLC India Limited Share Price

What does NLC India Limited do?

Sector Comparison: NLCINDIA vs Power

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Cash Flow for NLC India

Income Statement for NLC India

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Balance Sheet for NLC India

Is NLC India Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)