Healthcare Services
Narayana Hrudayalaya Limited engages in the medical and healthcare services in India and internationally. It operates through two segments, Medical and Healthcare Related Services; and Others. The company acquires, owns, and operates hospitals, clinics, health centers, diagnostic centres, nursing homes and other related activities. It offers cardiology, cardiac surgery, nephrology, urology, neurology, neuro-surgery, endocrinology, orthopedics, internal medicines, obstetrics, gynecology, pediatrics, neonatology, gastroenterology, and oncology services. The company engages in health insurance business. The company was incorporated in 2000 and is headquartered in Bengaluru, India.
Valuation | |
---|---|
Market Cap | 36.75 kCr |
Price/Earnings (Trailing) | 46.87 |
Price/Sales (Trailing) | 6.71 |
EV/EBITDA | 28.2 |
Price/Free Cashflow | 267.99 |
MarketCap/EBT | 40.48 |
Fundamentals | |
---|---|
Revenue (TTM) | 5.48 kCr |
Rev. Growth (Yr) | 13.39% |
Rev. Growth (Qtr) | -2.71% |
Earnings (TTM) | 784.13 Cr |
Earnings Growth (Yr) | 2.63% |
Earnings Growth (Qtr) | -2.89% |
Profitability | |
---|---|
Operating Margin | 16.58% |
EBT Margin | 16.58% |
Return on Equity | 24.45% |
Return on Assets | 12.56% |
Free Cashflow Yield | 0.37% |
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Balance Sheet: Strong Balance Sheet.
Profitability: Recent profitability of 14% is a good sign.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Size: Market Cap wise it is among the top 20% companies of india.
No major cons observed.
Comprehensive comparison against sector averages
NH metrics compared to Healthcare
Category | NH | Healthcare |
---|---|---|
PE | 46.60 | 37.86 |
PS | 6.67 | 6.83 |
Growth | 8.9 % | -1.3 % |
NH vs Healthcare (2021 - 2025)
Summary of Narayana Hrudayalaya's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated: Feb 25
Management Outlook and Key Points:
1. Cayman Expansion & Overseas Growth:
2. India Business Performance & Expansion:
3. Clinics & Insurance (Integrated Care):
4. Margins & Cost Efficiency:
5. Financial Strategy:
Outlook:
Last updated: Feb 25
1. Question on the scale-up of the new Cayman facility
Prithvi: "Is it possible for you to provide some color on the scale-up of the new facility? Which departments have been commissioned, how is the response, etc.?"
Answer: Outpatient services began in December 2024, with emergency, inpatient surgeries starting in January 2025, and obstetrics/neonatal care planned for mid-February. Q3 results reflect only December outpatient revenue. Costs were 85% absorbed, with strong initial demand validating the investment thesis.
2. Follow-up on Cayman margins
Prithvi: "Is it fair to assume margins will be sequentially better?"
Answer: Q2 saw 5-7% margin dilution due to pre-revenue costs. Q3 recovered close to historical EBITDA levels despite 85% cost absorption. The worst (Q2) is behind; future margins depend on revenue growth as services scale.
3. India new hospitals' revenue and margins
Prithvi: "Breakup of new hospitals' revenue and margins for India business?"
Answer: Combined EBITDA for Gurugram, Dharamshala, and SRCC improved to ~% in Q3 (vs. 3% in Q3 FY24). SRCC was marginally negative, Gurugram slightly positive, and Dharamshala at high double-digits. Total revenue for the three was ~INR 130 crore.
4. India occupancy vs. last year
Chat question: "Occupancy of India business this year vs. last year?"
Answer: Occupancy remained stable, slightly below 60%, comparable YoY despite seasonal weakness.
5. Utilization of Cayman cash proceeds and expansion
Yash: "Utilization of Cayman cash? Prospects in other regions/US entry?"
Answer: Proceeds fund India dividends. Recent 4% stake in Bahamas (Caribbean) targets medical tourism synergies. No US plans; focus remains on India and strategic Caribbean markets.
6. Cayman patient mix (locals vs. tourists)
Yash: "Split of Cayman patients: residents vs. international?"
Answer: Competitive reasons prevent disclosure, but Cayman serves a mix of local and medical tourism patients, with Bahamas being a key referral source.
7. Gross margin improvement drivers
Damyanti: "What led to strong gross margins?"
Answer: Efficiency gains (tight cost control) and favorable procedure mix during a lean quarter boosted margins despite seasonal weakness.
8. Operating expense outlook
Damyanti: "Is Q3 cost structure the new baseline?"
Answer: Cayman costs are largely baked in. India's Q4 operating costs will align with Q3 but scale with higher revenue. Incremental salary hikes may lift costs in Q1 FY26.
9. Spire Healthcare acquisition plans
Chat question: "Controlling stake in Spire Healthcare?"
Answer: Clarified no intent to acquire Spire, citing a Rule 2.8 disclosure under the UK Takeover Code restricting bids.
10. Bahamas investment rationale
Prithvi: "Why a 4% stake in Bahamas?"
Answer: Strategic entry into a high-potential Caribbean market, offering optionality for future expansion. Synergies in procurement/strategy and attractive valuation drove the decision.
11. Expansion strategy (brownfield vs. greenfield)
Prashant: "Brownfield bed additions vs. greenfield delays?"
Answer: Brownfield acquisitions are rare due to high prices. Focus is on greenfield projects (e.g., Bangalore HSR) with 3-year lead times. Existing hospitals prioritize yield over bed additions.
12. Aggressiveness of expansion
Yash: "Should lower cost of capital justify aggressive expansion?"
Answer: Capex aligns with customer proximity needs, not just rates. Growth targets integrated care (clinics, insurance) while maintaining debt discipline (15%+ IRR threshold).
13. Brownfield acquisition criteria
Deekshant: "Ideal brownfield opportunity?"
Answer: Core markets (Bangalore, Kolkata, Delhi, Raipur), compliant infrastructure, and viable returns (15%+ IRR). Price and location are critical.
14. Stem cell therapy in Cayman
Deekshant: "Stem cell focus in Cayman?"
Answer: Only FDA/CE-approved therapies (e.g., CAR-T with Immuneel) are pursued. Unproven applications (e.g., orthopedics) require rigorous clinical governance approval.
15. Clinic/insurance venture updates
Nitin: "Progress on clinics and insurance?"
Answer: Targeting 50 clinics/year in Bangalore/Kolkata, with INR 14.5cr quarterly burn. Launched "Arya" insurance (outpatient/inpatient coverage). Long-term vision ties clinics to insurance uptake.
16. Senior citizen insurance policies
Deekshant: "Senior citizen coverage?"
Answer: Current policies allow senior inclusion with risk-based premiums. A dedicated product (priced higher) is under development for 2025, emphasizing comprehensive coverage.
17. Funding Capex and Cayman staffing
Deven: "Capex funding and Cayman doctor attrition?"
Answer: 80% debt-funded (10"“20-year tenures), 20% internal accruals. Cayman attrition is low, but hiring is challenging due to relocation commitments.
18. Strategic importance of Cayman
Chat question: "Why Cayman?"
Answer: Validates NH's model in high-reimbursement markets, offers operational learnings, and serves as a Caribbean hub. Medical tourism from the US remains limited due to systemic barriers.
Understand Narayana Hrudayalaya ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Shareholder Name | Holding % |
---|---|
SHAKUNTALA SHETTY | 35.38% |
DEVI PRASAD SHETTY | 11.66% |
VIREN PRASAD SHETTY | 5% |
VARUN SHETTY | 5% |
ANESH SHETTY | 5% |
KIRAN MAZUMDAR SHAW | 2.3% |
NARAYANA HEALTH ACADEMY PRIVATE LIMITED | 1.81% |
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA PHA | 1.62% |
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL F | 1.37% |
DSP SMALL CAP FUND | 1.1% |
SBI LIFE INSURANCE CO. LTD | 1.08% |
FRANKLIN TEMPLETON INVESTMENT FUNDS - FRANKLIN IND | 1.05% |
PARAG PARIKH FLEXI CAP FUND | 1.03% |
AMEYA SHETTY | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
Investor Care | |
---|---|
Dividend Yield | 0.30% |
Dividend/Share (TTM) | 4 |
Shares Dilution (1Y) | 0.00% |
Diluted EPS (TTM) | 38.59 |
Financial Health | |
---|---|
Current Ratio | 1.55 |
Debt/Equity | 0.47 |
Debt/Cashflow | 0.7 |
Detailed comparison of Narayana Hrudayalaya against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
MAXHEALTH | Max Healthcare InstituteHospital | 1.07 LCr | 6.7 kCr | -4.91% | +32.85% | 106.02 | 15.97 | +24.67% | -4.60% |
APOLLOHOSP | Apollo Hospitals EnterprisesHospital | 1.01 LCr | 21.31 kCr | +6.39% | +8.65% | 75.09 | 4.75 | +15.13% | +64.06% |
FORTIS | Fortis HealthcareHospital | 50.97 kCr | 7.62 kCr | +1.39% | +47.16% | 61.83 | 6.69 | +12.17% | +42.06% |
MEDANTA | Global HealthHospital | 32.26 kCr | 3.65 kCr | -0.46% | -15.57% | 63.6 | 8.83 | +12.56% | +12.29% |
KRISHANA | Krishana PhoschemOther | 1.14 kCr | 1.15 kCr | +20.25% | +14.21% | 26.97 | 1.06 | +42.96% | +44.17% |
Analysis of Narayana Hrudayalaya's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2024
Description | Share | Value |
---|---|---|
Medical and healthcare related services | 98.1% | 1.4 kCr |
Unallocated other income | 1.3% | 18.4 Cr |
Others | 0.6% | 7.8 Cr |
Total | 1.4 kCr |