MMWL - Media Matrix Worldwide Ltd. Share Price

Entertainment

₹10.80-0.40(-3.57%)

Market Closed as of Dec 12, 2025, 15:30 IST

Valuation
Market Cap	1.22 kCr
Price/Earnings (Trailing)	432
Price/Sales (Trailing)	1.22
EV/EBITDA	54.9
Price/Free Cashflow	-46.39
MarketCap/EBT	166.67
Enterprise Value	1.22 kCr

Fundamentals
Revenue (TTM)	998.87 Cr
Rev. Growth (Yr)	0.90%
Earnings (TTM)	3.93 Cr
Earnings Growth (Yr)	-1%

Profitability
Operating Margin	1%
EBT Margin	1%
Return on Equity	3.02%
Return on Assets	1.09%
Free Cashflow Yield	-2.16%

Price to Sales Ratio

Latest reported: 1.2

Revenue (Last 12 mths)

Latest reported: 998.9 Cr

Net Income (Last 12 mths)

Latest reported: 3.9 Cr

Growth & Returns
Price Change 1W	-4.8%
Price Change 1M	-11.1%
Price Change 6M	-35.8%
Price Change 1Y	-42.5%
3Y Cumulative Return	4.4%
5Y Cumulative Return	16.6%
7Y Cumulative Return	12.6%
10Y Cumulative Return	1.9%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	20.52 Cr
Cash Flow from Operations (TTM)	-25.89 Cr
Cash Flow from Financing (TTM)	42.04 Cr
Cash & Equivalents	37.56 Cr
Free Cash Flow (TTM)	-26.13 Cr
Free Cash Flow/Share (TTM)	-0.23

Balance Sheet
Total Assets	361.78 Cr
Total Liabilities	231.6 Cr
Shareholder Equity	130.18 Cr
Net PPE	3.07 Cr
Inventory	86.58 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	-0.48
Interest/Cashflow Ops	-0.83

Dividend & Shareholder Returns
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Dividend: Stock hasn't been paying any dividend.

Momentum: Stock is suffering a negative price momentum. Stock is down -11.1% in last 30 days.

Past Returns: In past three years, the stock has provided 4.4% return compared to 11.9% by NIFTY 50.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	0.03

Financial Health
Debt/Equity	0.00

Technical Indicators
RSI (14d)	41.5
RSI (5d)	47.83
RSI (21d)	40.17
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Media Matrix Worldwide ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
MN VENTURES PRIVATE LIMITED	56.09%
V AND A VENTURES LLP	23.27%
SIDDHANT COMMERCIALS PRIVATE LIMITED	4.63%
NEXTWAVE COMMUNICATIONS PRIVATE LIMITED	3.03%
GRD SECURITIES LTD.	1.68%
ADESH BROKING HOUSE PVT. LTD.	1.36%
ARIZONA GLOBALSERVICES PRIVATE LIMITED	1.33%
MAHENDRA NAHATA	0.21%
ANANT NAHATA	0%
PRIYANKA SANGHI	0%
BABU LAL NAHATA	0%
PUSHPA DEVI MALOO	0%
MAHENDRA NAHATA HUF	0%
DHANPAT SINGH CHORARIA	0%
KANCHAN DEVI CHORARIA	0%
BIJAY KUMAR CHORARIA	0%
DHANPAT SINGH CHORARIA HUF	0%
JAI KUMAR CHORARIA HUF	0%
BIJAY KUMAR CHORARIA HUF	0%
JAI KUMAR CHORARIA	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUNTV	SUN TV NETWORK	22.17 kCr	5.07 kCr	-0.30%	-22.20%	13.69	4.38	-	-
ZEEL	Zee Entertainment Enterprises	9.05 kCr	8.08 kCr	-8.90%	-30.10%	15.8	1.12	-	-
NETWORK18	Network 18 Media & Investments	6.61 kCr	2.99 kCr	-9.40%	-42.20%	-5.14	2.21	-	-
HATHWAY	Hathway Cable & Datacom	2.24 kCr	2.2 kCr	-4.20%	-28.60%	22.59	1.02	-	-
DISHTV	Dish TV India	745.71 Cr	1.37 kCr	-8.00%	-65.10%	6.04	0.55	-	-

Category	MMWL	Entertainment
PE	448.00	0.97
PS	1.27	0.46
Growth	-26 %	1.3 %

Key Insights

1. MMWL is among the Top 3 Film Production, Distribution & Exhibition companies by market cap.
2. The company holds a market share of 3.4% in Film Production, Distribution & Exhibition.
3. In last one year, the company has had a below average growth that other Film Production, Distribution & Exhibition companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Total income	33.1%	1,890	1,420	948	588	1,115	990
Revenue From Operations	33.4%	1,887	1,415	947	582	1,111	981
Revenue from sale of product	34.1%	1,882	1,404	912	576	1,108	976
Revenue from sale of services	-64.2%	4.58	11	35	5.78	3.02	5.35
Other income	-28.9%	3.46	4.46	1.62	6.54	4.16	9.3
Total Expenses	33.5%	1,883	1,411	944	584	1,103	978
Purchases of stock-in-trade	34.8%	1,863	1,382	891	542	1,095	938
Employee Expense	58%	5.85	4.07	4.17	5.48	3.79	3.01
Finance costs	66.2%	14	8.82	6.81	3.53	1.75	2.21
Depreciation and Amortization	21.4%	0.78	0.72	1.58	1.74	1.82	1.61
Other expenses	16.7%	43	37	47	19	20	29
Profit Before exceptional items and Tax	-17.1%	7.72	9.11	4.64	4.45	12	12
Total profit before tax	-17.1%	7.72	9.11	4.64	4.45	12	12
Current tax	141.5%	3.27	1.94	2.32	2.1	4.77	0.23
Deferred tax	-16.3%	0	0.14	-0.04	-0.06	3.5	3.45
Tax expense	112.1%	3.27	2.07	2.28	2.04	8.27	3.67
Total profit (loss) for period	-42.9%	4.45	7.04	2.36	2.41	3.93	8.47
Other comp. income net of taxes	-222.2%	-161.46	134	-92.76	143	34	-30.28
Total Comprehensive Income	-212.9%	-157.01	141	-90.39	146	38	-21.82
Reserve excluding revaluation reserves	-90.9%	17	176	28	116	0	0.22
Earnings Per Share, Basic	-1.5%	0.03	0.044	0.012	0.011	0.035	0.193
Earnings Per Share, Diluted	-1.5%	0.03	0.044	0.012	0.011	0.035	0.193

Description	(%) Q/Q	Jun-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Total income	-9.3%	235	259	233	282	199	637
Revenue From Operations	-9.3%	234	258	231	280	197	636
Revenue from sale of product	-9.7%	233	258	229	279	194	635
Revenue from sale of services	13%	0.8	0.77	2.27	0.98	3.5	0.82
Other income	215.8%	1.22	0.81	1.46	1.67	1.71	0.5
Total Expenses	-9.7%	233	258	231	280	197	634
Purchases of stock-in-trade	-26.2%	184	249	202	280	185	577
Employee Expense	22.2%	1.66	1.54	1.01	0.98	0.9	1
Finance costs	5.3%	3.58	3.45	3.42	3.29	1.27	1.76
Depreciation and Amortization	-3.8%	0.17	0.2	0.2	0.19	0.19	0.2
Other expenses	-16.2%	8.03	9.39	9.4	8.3	12	10
Profit Before exceptional items and Tax	268.8%	2.18	1.32	2.21	2.43	2.13	2.74
Total profit before tax	268.8%	2.18	1.32	2.21	2.43	2.13	2.74
Current tax	18.4%	0.38	0.24	0.38	-0.05	0.5	0.9
Deferred tax	-5.2%	-0.01	0.04	0	0.15	-0.01	0.01
Tax expense	12.5%	0.37	0.28	0.38	0.1	0.49	0.91
Total profit (loss) for period	1925%	1.81	1.04	1.83	2.33	1.64	1.83
Other comp. income net of taxes	257.1%	51	-30.83	-32.38	-4.55	106	5.45
Total Comprehensive Income	268.9%	53	-29.79	-30.55	-2.21	107	7.28
Reserve excluding revaluation reserves	-	-	-	-	176	-	-
Earnings Per Share, Basic	0.3%	0.01	07	0.013	0.015	0.012	0.01
Earnings Per Share, Diluted	0.3%	0.01	07	0.013	0.015	0.012	0.01

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Total income	33.3%	5.32	4.24	4	3.73	3.41	3.38
Revenue From Operations	0.5%	3.06	3.05	3.3	3.25	3	3
Revenue from sale of services	0.5%	3.06	3.05	3.3	3.25	3	3
Other income	600%	2.26	1.18	0.7	0.48	0.41	0.38
Total Expenses	12.6%	3.15	2.91	3.19	3.21	3.06	2.94
Employee Expense	283.3%	1.11	0.94	0.9	0.77	0.79	0.91
Finance costs	0%	0.06	0.06	0.04	0.02	0.03	0.04
Depreciation and Amortization	0%	0.24	0.24	0.12	0.05	0.15	0.2
Other expenses	10.4%	1.74	1.67	2.13	2.36	2.1	1.79
Profit Before exceptional items and Tax	262.5%	2.16	1.32	0.81	0.53	0.34	0.43
Total profit before tax	262.5%	2.16	1.32	0.81	0.53	0.34	0.43
Current tax	-5.3%	0.01	0.06	0.11	0.04	0.08	0.12
Deferred tax	2%	0	-0.02	0.02	0.01	0	-0.01
Tax expense	-3.1%	0.01	0.04	0.13	0.04	0.08	0.12
Total profit (loss) for period	300%	2.16	1.29	0.68	0.49	0.27	0.31
Other comp. income net of taxes	-	-0.01	0	0.05	-0.01	0	-0.01
Total Comprehensive Income	310.7%	2.15	1.28	0.73	0.48	0.27	0.31
Reserve excluding revaluation reserves	5.7%	38	36	34	34	0	-
Earnings Per Share, Basic	0.9%	0.02	0.011	06	04	02	03
Earnings Per Share, Diluted	0.9%	0.02	0.011	06	04	02	03

Description	(%) Q/Q	Jun-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Total income	2.7%	1.38	1.37	1.28	1.19	1.25	0.9
Revenue From Operations	9.1%	0.8	0.78	0.77	0.77	0.78	0.75
Revenue from sale of services	9.1%	0.8	0.78	0.77	0.77	0.78	0.75
Other income	-2.4%	0.58	0.59	0.51	0.42	0.48	0.15
Total Expenses	-7.4%	0.71	0.73	0.65	0.74	0.69	0.74
Employee Expense	1.3%	0.26	0.25	0.23	0.21	0.2	0.26
Finance costs	2%	0.03	0.01	0.02	0.01	0.01	0.02
Depreciation and Amortization	0%	0.06	0.06	0.06	0.06	0.06	0.06
Other expenses	-6.8%	0.37	0.41	0.35	0.45	0.41	0.41
Profit Before exceptional items and Tax	8.3%	0.67	0.64	0.63	0.45	0.56	0.16
Total profit before tax	8.3%	0.67	0.64	0.63	0.45	0.56	0.16
Current tax	2%	0.03	0.01	0.03	0.02	0.03	0.01
Deferred tax	-	0	0	0	-0.01	0	0
Tax expense	1%	0.02	0.01	0.04	0.01	0.02	0
Total profit (loss) for period	5.4%	0.65	0.63	0.59	0.44	0.54	0.15
Other comp. income net of taxes	-	0	0	0	0	0	0
Total Comprehensive Income	7.9%	0.65	0.62	0.59	0.44	0.54	0.15
Reserve excluding revaluation reserves	-	-	-	-	36	-	-
Earnings Per Share, Basic	0.4%	0.01	06	05	04	05	01
Earnings Per Share, Diluted	0.4%	0.01	06	05	04	05	01

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	33736.4%	38	0.89	24	9.36	5.42	5.37
Trade receivables	-25%	91	121	132	155	118	78
Loans	-86.7%	8.29	56	9.95	0	0	43
Investments	-58.1%	94	223	121	88	123	181
Other financial assets	-57.1%	1.63	2.47	0.74	0.8	0.66	4.25
Total finanical assets	-	234	-	-	-	-	-
Inventories	104.8%	87	43	27	20	18	14
Current tax assets (Net)	16.3%	6.64	5.85	4.2	3.98	1.81	1.67
Property, plant and equipment	-15.9%	3.07	3.46	3.48	1.4	0.83	1
Goodwill	-	0	0	0	0	0.58	0.77
Total non-financial assets	-	128	-	-	-	-	-
Total assets	-26%	362	489	348	295	312	339
Equity share capital	0%	113	113	113	113	113	113
Non controlling interest	4.5%	24	23	22	12	8.32	7.78
Total equity	-55.2%	130	289	186	141	171	230
Borrowings	46.9%	167	114	63	99	84	74
Total financial liabilities	-	228	-	-	-	-	-
Current tax liabilities	-	0	0	0.14	0	0	0
Provisions	26%	0.63	0.5	0.46	0.39	0.34	0.38
Total non financial liabilities	-	3.52	-	-	-	-	-
Total liabilities	16.1%	232	200	162	154	141	109
Total equity and liabilities	-26%	362	489	348	295	312	339

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-26.7%	0.05	0.25	0.03	0.18	0.51	0.44
Trade receivables	-	0	0	0	0	0	0
Loans	-	0	0	0.11	0	0.35	0
Investments	1.4%	151	149	147	147	146	146
Other financial assets	10.8%	0.17	0.07	0.07	0.06	0.13	0.02
Total finanical assets	-	151	-	-	-	-	-
Current tax assets (Net)	200%	1.45	1.15	1.04	0.9	0.88	0.81
Investment property	-	0.42	0	0	0	0	0
Property, plant and equipment	-25.8%	0.61	0.69	0.72	0.76	0.01	0.01
Total non-financial assets	-	3.07	-	-	-	-	-
Total assets	1.3%	154	152	150	150	148	148
Equity share capital	0%	113	113	113	113	113	113
Total equity	1.4%	151	149	148	148	147	147
Borrowings	-	0.39	0	0	0	0	0
Total financial liabilities	-	2.53	-	-	-	-	-
Provisions	3.7%	0.22	0.19	0.18	0.15	0.14	0.16
Total non financial liabilities	-	0.66	-	-	-	-	-
Total liabilities	3.8%	3.19	3.11	1.73	2.15	1.04	0.78
Total equity and liabilities	1.3%	154	152	150	150	148	148

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	84.8%	11	6.41	5.44	2.86	-	-
Change in inventories	-91.8%	-43.9	-22.41	-6.19	12	-	-
Depreciation	21.4%	0.78	0.72	1.58	1.74	-	-
Dividend income	32.6%	0.38	0.08	0.28	0.26	-	-
Adjustments for interest income	-115.2%	0.81	2.25	0.68	6.11	-	-
Net Cashflows From Operations	-169.2%	-21.84	34	-54.62	-168.68	-	-
Income taxes paid (refund)	8.5%	4.05	3.81	4.01	1.53	-	-
Net Cashflows From Operating Activities	-189.6%	-25.89	31	-58.63	-170.22	-	-
Purchase of property, plant and equipment	-147.5%	0.23	2.62	0.79	0.17	-	-
Proceeds from sales of long-term assets	-	7.93	0	0	0	-	-
Dividends received	-2.2%	0.06	0.08	0.28	0.26	-	-
Interest received	454.2%	1.85	0.76	0.64	7.13	-	-
Other inflows/outflows of cash	66.4%	2.93	2.16	-4.55	-0.7	-	-
Net Cashflows From Investing Activities	135.2%	21	-55.89	38	106	-	-
Proceeds from issuing shares	-111.8%	0	9.46	2.71	0	-	-
Proceeds from borrowings	271.4%	53	15	39	57	-	-
Repayments of borrowings	-	0.53	0	13	0.07	-	-
Payments of lease liabilities	1.2%	0.19	0.18	0.47	0.65	-	-
Interest paid	36.4%	10	7.6	3.67	1.94	-	-
Net Cashflows From Financing Activities	156.2%	42	17	24	54	-	-
Net change in cash and cash eq.	480.5%	37	-8.46	3.98	-9.78	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	0%	0.06	0.06	0.04	0.02	-	-
Depreciation	0%	0.24	0.24	0.12	0.05	-	-
Adjustments for interest income	0%	0.01	0.01	0	0	-	-
Net Cashflows From Operations	-144.4%	-0.1	0.55	0.78	-0.69	-	-
Income taxes paid (refund)	0%	0.31	0.31	0.21	0.21	-	-
Net Cashflows From Operating Activities	-85.5%	-0.41	0.24	0.57	-0.9	-	-
Purchase of property, plant and equipment	-	0	0	0.76	0.01	-	-
Dividends received	-1%	0	0.01	0	0	-	-
Interest received	-	0.01	0	0.04	0.12	-	-
Net Cashflows From Investing Activities	0%	0.01	0.01	-0.72	0.11	-	-
Proceeds from borrowings	-	0.39	0	0	0	-	-
Payments of lease liabilities	1.2%	0.19	0.18	0.12	0.05	-	-
Net Cashflows From Financing Activities	32.2%	0.2	-0.18	-0.12	-0.05	-	-
Net change in cash and cash eq.	-29%	-0.2	0.07	-0.27	-0.84	-	-

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

MMWL - Media Matrix Worldwide Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Important Disclosure & Data Context

MMWL - Media Matrix Worldwide Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for MMWL

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Important Disclosure & Data Context

Sharesguru Stock Score for MMWL