KIRLOSENG - Kirloskar Oil Engines Limited Share Price

Industrial Products

₹748.50+6.75(+0.91%)

Market Closed as of Apr 29, 2025, 15:30 IST

What does Kirloskar Oil Engines Limited do?

Compressors, Pumps & Diesel Engines•Capital Goods•Small Cap

Kirloskar Oil Engines Limited manufactures and distributes diesel engines, agricultural pump sets, electric pump sets, power tillers, generating sets, and spares in India and internationally. It operates in three segments: Business to Business, Business to Customer, and Financial Services. The company offers power generation solutions for residential gensets, telecom, infrastructure, realty, hospitality, banks, defense, retail, healthcare, manufacturing, and data center; and farm mechanization products, such as power tillers and weeders, rotary tillers, and hand held tools for agriculture, as well as distributes spare parts, oil, and other allied products, including electric motors. It also provides industrial engines for applications in various sectors, such as earth moving, construction, railways, oil and gas, agriculture, defense and nuclear, firefighting and other pump sets, mining, fishery, excavation, material handling, and marine; and water management solutions, that includes diesel engines, electric and engine based pumps, pump-sets, alternators, induction motors, small engines, and column pipes and cables. In addition, the company offers organic waste and firefighting solutions. Further, it provides financial services. The company uses retail channel for distribution. The company was formerly known as Kirloskar Engines India Limited and changed its name to Kirloskar Oil Engines Limited in March 2010. Kirloskar Oil Engines Limited was founded in 1946 and is based in Pune, India.

Industry Group:Industrial Products

Employees:2,376

Website:kirloskaroilengines.com

Pros

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Insider Trading: There's significant insider buying recently.

Growth: Good revenue growth. With 59.2% growth over past three years, the company is going strong.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 8% is a good sign.

Balance Sheet: Reasonably good balance sheet.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	KIRLOSENG	Industrial
PE	21.70	38.58
PS	1.71	4.61
Growth	11.3 %	12.7 %

Share Holdings

Understand Kirloskar Oil Engines ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Rahul Chandrakant Kirloskar	12.25%
nAtul Chandrakant Kirloskar	10.11%
Dsp Small Cap Fund	6.89%
Kirloskar Industries Limited	5.66%
Alpana Rahul Kirloskar	5.37%
Franklin India Flexi Cap Fund	5.36%
Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund	4.35%
Gauri Kirloskar	3.96%
Arti Atul Kirloskar	2.22%
Aditi Atul Kirloskar	1.32%
Axis Mutual Fund Trustee Limited A/C Axis Mutual Fund A/C Axis Small Cap Fund	1.19%
Sundaram Mutual Fund A/C Sundaram Large And Mid Cap Fund	1.04%
Roopa Jayant Gupta	0.06%
Navsai Opportunities Private limited	0.06%
Suman Chandrakant Kirloskar	0.03%
Sanjay Chandrakant Kirloskar	0.03%
Kirloskar Chillers Private Limited	0.03%
Geetanjali Vikram Kirloskar	0.02%
Alpak Investments Private Limited	0.01%
Achyut andNeetaHoldingsandFinancePvt.Ltd.	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Description	Share	Value
B2B	70.1%	1 kCr
B2C	15.4%	223.8 Cr
Financial services	14.6%	211.6 Cr
Total		1.5 kCr

Cash Flow for Kirloskar Oil Engines

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	55.5%	7.78	5.36	6.24
Change in inventories	60.6%	-65.69	-168.05	-35.38
Depreciation	14.3%	97	85	77
Impairment loss / reversal	-103.3%	0.18	26	-2.15
Unrealised forex losses/gains	-1012.5%	-0.78	0.84	-0.61
Adjustments for interest income	487.6%	6.23	1.89	1.21
Share-based payments	-7.1%	1.79	1.85	2.96
Net Cashflows from Operations	52.4%	542	356	251
Income taxes paid (refund)	12.6%	108	96	57
Net Cashflows From Operating Activities	67.2%	434	260	194
Cashflows used in obtaining control of subsidiaries	-82.9%	57	329	887
Proceeds from sales of PPE	36.4%	0.79	0.67	0.82
Purchase of property, plant and equipment	129.2%	276	121	81
Cash receipts from repayment of advances and loans made to other parties	-	19	0	0
Interest received	905%	4.22	0.6	0
Other inflows (outflows) of cash	32.6%	0.13	-0.29	0
Net Cashflows From Investing Activities	-167.7%	-418.2	-155.62	-899.44
Proceeds from changes in ownership interests in subsidiaries	-	0	0	754
Proceeds from issuing shares	202.8%	2.09	1.36	0
Proceeds from issuing other equity instruments	-7.5%	0	0.07	0
Proceeds from exercise of stock options	-	0.34	0	0.02
Proceeds from borrowings	194.6%	219	75	122
Repayments of borrowings	-12.5%	85	97	104
Payments of lease liabilities	-2.7%	3.16	3.22	1.14
Dividends paid	0%	72	72	58
Interest paid	150%	11	5	5.25
Net Cashflows from Financing Activities	148.1%	50	-100.91	708
Net change in cash and cash eq.	2449%	66	3.55	3.08

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-7.7%	13	14	106
Change in inventories	33.4%	-106.73	-160.76	-5.47
Depreciation	13.5%	119	105	101
Impairment loss / reversal	32.3%	42	32	0
Unrealised forex losses/gains	-760.9%	-0.98	0.77	-1.11
Adjustments for interest income	50%	31	21	1.21
Share-based payments	26.3%	3.98	3.36	4.01
Net Cashflows from Operations	60.1%	-317.78	-798.68	-961.95
Income taxes paid (refund)	24%	151	122	79
Net Cashflows From Operating Activities	49%	-468.78	-920.3	-1,040.69
Cashflows used in obtaining control of subsidiaries	-98.2%	2.97	109	0
Proceeds from sales of PPE	53433.3%	17	0.97	1.19
Purchase of property, plant and equipment	146.2%	395	161	126
Dividends received	-184.7%	0.5	1.59	0
Interest received	66.7%	31	19	10
Other inflows (outflows) of cash	493.4%	6.98	-0.52	-10.05
Net Cashflows From Investing Activities	24.5%	-108.85	-144.43	-2.93
Proceeds from issuing shares	202.8%	2.09	1.36	0
Payments to acquire or redeem entity's shares	-	0	0	0.17
Proceeds from exercise of stock options	29%	0.34	0.07	0.04
Proceeds from borrowings	27.7%	4,124	3,230	1,113
Repayments of borrowings	65.3%	3,230	1,955	0
Payments of lease liabilities	45.7%	12	8.55	0
Dividends paid	0%	72	72	58
Interest paid	-16.7%	11	13	99
Other inflows (outflows) of cash	1%	0	-0.01	0
Net Cashflows from Financing Activities	-32.3%	800	1,182	950
Effect of exchange rate on cash eq.	1.8%	-0.07	-0.09	0.04
Net change in cash and cash eq.	91.4%	223	117	-93.1

Balance Sheet for Kirloskar Oil Engines

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-90.5%	9.49	90	85	24	11	20
Current investments	-32%	264	388	112	262	290	567
Loans, current	-109.7%	0.03	11	8.64	22	0.04	0.04
Total current financial assets	-8.8%	1,002	1,099	719	819	804	1,030
Inventories	38.2%	724	524	565	468	385	303
Total current assets	7.4%	1,780	1,658	1,331	1,316	1,220	1,362
Property, plant and equipment	10.8%	452	408	397	378	364	379
Capital work-in-progress	10.4%	223	202	26	16	22	21
Non-current investments	1.4%	1,509	1,488	1,467	1,431	1,364	1,105
Loans, non-current	-2.1%	0.01	0.03	8.04	8.04	0.04	0.06
Total non-current financial assets	1.9%	1,530	1,502	1,489	1,454	1,379	1,120
Total non-current assets	4.2%	2,359	2,263	2,144	2,023	1,883	1,650
Total assets	5.6%	4,139	3,921	3,475	3,340	3,103	3,012
Borrowings, non-current	37.9%	92	67	0.94	2.51	29	34
Total non-current financial liabilities	27.7%	107	84	19	21	46	51
Provisions, non-current	16.2%	44	38	36	33	31	35
Total non-current liabilities	66.7%	256	154	84	83	112	122
Borrowings, current	-40.6%	86	144	89	78	87	63
Total current financial liabilities	-9.7%	884	979	792	774	635	630
Provisions, current	22.2%	111	91	93	91	76	70
Total current liabilities	-7.2%	1,063	1,145	932	925	747	751
Total liabilities	1.6%	1,319	1,298	1,016	1,008	859	873
Equity share capital	0%	29	29	29	29	29	29
Total equity	7.5%	2,820	2,623	2,458	2,332	2,243	2,139
Total equity and liabilities	5.6%	4,139	3,921	3,475	3,340	3,103	3,012

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	30.9%	645	493	436	270	239	153
Current investments	19%	539	453	224	561	575	655
Loans, current	0%	0.03	0.03	0.08	0.13	0.17	0.16
Total current financial assets	11.9%	3,347	2,990	2,608	2,794	2,410	2,297
Inventories	31.7%	848	644	645	545	474	388
Current tax assets	-	31	0	16	4.91	0.27	3.9
Total current assets	16.5%	4,305	3,695	3,326	3,392	2,946	2,754
Property, plant and equipment	26.4%	613	485	470	442	435	442
Capital work-in-progress	-10.4%	226	252	44	18	24	24
Goodwill	0%	191	191	186	186	186	186
Non-current investments	285.7%	136	36	39	97	97	83
Loans, non-current	-2.1%	0.01	0.03	0.04	0.05	0.09	0.17
Total non-current financial assets	24.2%	4,263	3,433	2,707	2,446	1,838	1,457
Total non-current assets	19.9%	5,468	4,562	3,666	3,297	2,638	2,277
Total assets	18.2%	9,782	8,278	7,017	6,725	5,584	5,030
Borrowings, non-current	55.1%	3,068	1,978	1,862	1,807	1,326	1,069
Total non-current financial liabilities	54.7%	3,084	1,994	1,880	1,826	1,343	1,086
Provisions, non-current	15.9%	52	45	43	40	36	41
Total non-current liabilities	56.5%	3,239	2,070	1,953	1,896	1,416	1,166
Borrowings, current	9.2%	2,362	2,164	1,466	1,437	1,194	895
Total current financial liabilities	2.8%	3,414	3,321	2,376	2,310	1,840	1,629
Provisions, current	18.3%	137	116	114	108	89	79
Current tax liabilities	-	0	0	2.61	1.04	0	0
Total current liabilities	2.9%	3,650	3,547	2,590	2,526	1,987	1,783
Total liabilities	22.6%	6,889	5,618	4,544	4,421	3,403	2,949
Equity share capital	0%	29	29	29	29	29	29
Non controlling interest	-32.6%	-21.47	-15.94	0.03	0.02	0.02	0.02
Total equity	8.8%	2,893	2,660	2,473	2,304	2,181	2,082
Total equity and liabilities	18.2%	9,782	8,278	7,017	6,725	5,584	5,030

Valuation
Market Cap	10.77 kCr
Price/Earnings (Trailing)	21.7
Price/Sales (Trailing)	1.71
EV/EBITDA	8.61
Price/Free Cashflow	-18.41
MarketCap/EBT	16.08

Fundamentals
Revenue (TTM)	6.29 kCr
Rev. Growth (Yr)	4.77%
Rev. Growth (Qtr)	-3.41%
Earnings (TTM)	496.07 Cr
Earnings Growth (Yr)	-24.05%
Earnings Growth (Qtr)	-45.65%

Profitability
Operating Margin	10.15%
EBT Margin	10.64%
Return on Equity	17.15%
Return on Assets	5.07%
Free Cashflow Yield	-5.43%

Investor Care
Dividend Yield	1.15%
Dividend/Share (TTM)	8.5
Shares Dilution (1Y)	0.16%
Diluted EPS (TTM)	34.81

Financial Health
Current Ratio	1.18
Debt/Equity	1.88
Debt/Cashflow	-0.11

Income Statement for Kirloskar Oil Engines

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	17.9%	4,851	4,116	3,300	2,694	2,877	3,204
Other Income	0%	27	27	25	26	40	62
Total Income	17.7%	4,878	4,143	3,324	2,720	2,918	3,266
Cost of Materials	18.3%	2,412	2,039	1,560	1,177	1,303	1,444
Purchases of stock-in-trade	0.9%	820	813	737	526	599	619
Employee Expense	30.2%	307	236	207	199	218	216
Finance costs	55.5%	7.78	5.36	6.24	6.36	3.82	4.24
Depreciation and Amortization	14.3%	97	85	77	62	67	73
Other expenses	11%	736	663	533	470	547	566
Total Expenses	16.2%	4,391	3,779	3,114	2,481	2,709	2,930
Profit Before exceptional items and Tax	33.9%	487	364	210	240	209	336
Exceptional items before tax	-	0	0	53	-8.37	16	0
Total profit before tax	33.9%	487	364	263	231	225	336
Current tax	21.4%	120	99	54	56	55	111
Deferred tax	156.6%	4.71	-5.56	1.17	5.8	-0.54	-0.22
Total tax	33.3%	125	94	55	62	55	111
Total profit (loss) for period	34.2%	362	270	208	170	170	225
Other comp. income net of taxes	63.4%	-2.63	-8.93	3.06	4.57	-1.94	-0.03
Total Comprehensive Income	37.7%	359	261	211	174	168	225
Earnings Per Share, Basic	35.5%	24.96	18.68	14.38	11.74	11.78	15.56
Earnings Per Share, Diluted	35.4%	24.89	18.64	14.36	11.74	11.78	15.56

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-2.5%	1,164	1,194	1,343	1,392	1,135	1,059
Other Income	-47.6%	6.76	12	11	8.47	5.65	6.37
Total Income	-3%	1,170	1,206	1,354	1,400	1,141	1,065
Cost of Materials	-19.2%	569	704	661	681	564	533
Purchases of stock-in-trade	-2.8%	172	177	217	223	191	200
Employee Expense	-8.8%	84	92	83	88	79	74
Finance costs	31.1%	3.11	2.61	2.73	2.85	1.98	1.6
Depreciation and Amortization	19.2%	32	27	25	26	26	24
Other expenses	11%	203	183	176	205	174	178
Total Expenses	2.2%	1,082	1,059	1,173	1,242	1,030	986
Profit Before exceptional items and Tax	-40.1%	89	148	181	158	111	79
Total profit before tax	-40.1%	89	148	181	158	111	79
Current tax	-25.8%	24	32	42	41	26	20
Deferred tax	-137.3%	-0.14	4.06	4.31	-0.22	3.04	0.2
Total tax	-34.3%	24	36	46	40	29	20
Total profit (loss) for period	-41.8%	65	111	135	118	82	59
Other comp. income net of taxes	-14%	-1.03	-0.78	-0.79	-0.89	-0.58	-0.51
Total Comprehensive Income	-42.2%	64	110	134	117	82	58
Earnings Per Share, Basic	-47.7%	4.48	7.65	9.29	8.12	5.67	4.04
Earnings Per Share, Diluted	-47.7%	4.47	7.63	9.27	8.09	5.65	4.03

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	17.4%	5,898	5,024	4,022	3,296	3,379	3,628
Other Income	3.7%	29	28	27	26	43	65
Total Income	17.3%	5,927	5,052	4,049	3,323	3,422	3,693
Cost of Materials	16.4%	2,731	2,346	1,885	1,432	1,577	1,674
Purchases of stock-in-trade	-5.5%	781	826	745	567	626	633
Employee Expense	26.5%	430	340	286	257	270	243
Finance costs	56.5%	328	210	106	50	14	15
Depreciation and Amortization	13.5%	119	105	101	84	87	94
Other expenses	13.5%	944	832	687	603	680	681
Total Expenses	15.5%	5,318	4,604	3,817	3,045	3,194	3,362
Profit Before exceptional items and Tax	36%	609	448	232	278	228	331
Exceptional items before tax	-	-15.29	0	0	-8.37	16	0
Total profit before tax	32.7%	594	448	232	270	245	331
Current tax	15.5%	150	130	69	71	65	113
Deferred tax	130.4%	5.3	-13.16	-8.25	1.66	-7.75	-1.37
Total tax	33.6%	156	117	61	72	57	112
Total profit (loss) for period	32.6%	440	332	171	197	188	220
Other comp. income net of taxes	59.8%	-3.23	-9.52	3.17	4.73	-2.14	0.17
Total Comprehensive Income	35.5%	436	322	174	202	186	220
Earnings Per Share, Basic	34.2%	30.5	22.98	12.07	13.48	12.81	15.16
Earnings Per Share, Diluted	34.6%	30.46	22.88	12.03	13.48	0	15.16

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-3.1%	1,454	1,500	1,636	1,660	1,390	1,305
Other Income	-33.3%	11	16	12	7.16	7.55	7.84
Total Income	-3.4%	1,464	1,516	1,647	1,667	1,398	1,313
Cost of Materials	-19%	613	757	768	762	629	613
Purchases of stock-in-trade	-3.5%	166	172	208	217	174	192
Employee Expense	-2.2%	134	137	125	126	111	103
Finance costs	12.8%	133	118	101	96	81	74
Depreciation and Amortization	12.5%	37	33	30	31	31	30
Other expenses	6.1%	262	247	235	263	217	228
Total Expenses	0.9%	1,370	1,358	1,444	1,485	1,246	1,207
Profit Before exceptional items and Tax	-40.1%	95	158	203	182	152	106
Exceptional items before tax	-114.6%	0	7.87	7.42	16	-30.89	0
Total profit before tax	-43%	95	166	211	198	121	106
Current tax	-13.3%	27	31	51	49	35	28
Deferred tax	-109.8%	0.02	11	3.85	2.86	-2.66	-0.94
Total tax	-35%	27	41	55	52	32	27
Total profit (loss) for period	-46%	68	125	156	147	89	78
Other comp. income net of taxes	-2.5%	-1.08	-1.03	-0.88	-1.32	-0.63	-0.55
Total Comprehensive Income	-46.3%	67	124	156	145	89	77
Earnings Per Share, Basic	-49.8%	4.91	8.79	10.99	10.25	6.2	5.38
Earnings Per Share, Diluted	-49.7%	4.89	8.74	10.94	10.24	6.18	5.38

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
CUMMINSIND	Cummins IndiaCompressors, Pumps & Diesel Engines	80.96 kCr	10.66 kCr	-4.30%	-9.88%	40.29	7.59	+18.70%	+31.27%
ESCORTS	Escorts KubotaTractors	37.58 kCr	10.28 kCr	+3.36%	+2.06%	31.59	3.66	+10.05%	+17.38%
GREAVESCOT	Greaves CottonCompressors, Pumps & Diesel Engines	4.43 kCr	2.82 kCr	-11.19%	+41.67%	-209.59	1.57	-1.36%	+93.52%
KIRLOSIND	Kirloskar IndustriesOther Industrial Products	3.19 kCr	6.64 kCr	-1.69%	-41.36%	11.33	0.48	+5.94%	-26.42%

KIRLOSENG - Kirloskar Oil Engines Limited Share Price

What does Kirloskar Oil Engines Limited do?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sector Comparison: KIRLOSENG vs Industrial Products

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Cash Flow for Kirloskar Oil Engines

Balance Sheet for Kirloskar Oil Engines

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Income Statement for Kirloskar Oil Engines

Is Kirloskar Oil Engines Better than it's peers?