KAJARIACER - Kajaria Ceramics Ltd Share Price

Consumer Durables

₹800.60+0.70(+0.09%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Kajaria Ceramics Ltd do?

Ceramics•Consumer Durables•Small Cap

Kajaria Ceramics Limited manufactures, sells, and distributes ceramic and vitrified wall and floor tiles under the Kajaria, GresBond, and Eternity brands in India and internationally. It operates through Tiles and Others segments. The company offers ceramic wall and floor tiles, polished vitrified tiles, glazed vitrified tiles, tile adhesives, epoxy and unsanded grout, and tile cleaners. It also manufactures and sells sanitary ware and faucets; and trades in plywood and laminates. In addition, the company exports its products to approximately 35 countries. It serves homeowners, architects, interior designers, and contractors; and builders, corporates, and governments. Kajaria Ceramics Limited was incorporated in 1985 and is headquartered in New Delhi, India.

Industry Group:Consumer Durables

Employees:4,484

Website:www.kajariaceramics.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	KAJARIACER	Consumer
PE	35.28	63.86
PS	2.68	2.00
Growth	3.6 %	8.1 %

Description	Share	Value
TILES	91.2%	1.1 kCr
OTHERS*	8.8%	102.6 Cr
Total		1.2 kCr

Share Holdings

Understand Kajaria Ceramics ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
CK TRUSTEES PRIVATE LIMITED (IN ITS CAPACITY AS SOLE TRUSTEE OF CHETAN KAJARIA FAMILY PRIVATE TRUST)	16.24%
RK TRUSTEES PRIVATE LIMITED (IN ITS CAPACITY AS SOLE TRUSTEE OF RISHI KAJARIA FAMILY PRIVATE TRUST)	16.24%
VK TRUSTEES PRIVATE LIMITED (IN ITS CAPACITY AS SOLE TRUSTEE OF VERSHA KAJARIA FAMILY PRIVATE TRUST)	8.12%
KOTAK EMERGING EQUITY SCHEME	5.87%
MIRAE ASSET ELSS TAX SAVER FUND	4.81%
SBI EQUITY SAVINGS FUND	3.64%
UTI CHILDREN'S EQUITY FUND	2.02%
GOVERNMENT PENSION FUND GLOBAL	1.85%
KOTAK FUNDS - INDIA MIDCAP FUND	1.46%
FRANKLIN TEMPLETON INVESTMENT FUNDS - FRANKLIN INDIA FUND	1.41%
NIPPON LIFE INDIA TRUSTEE LTD - A/C NIPPON INDIA MULTI CAP FUND	1.39%
TATA FOCUSED EQUITY FUND	1.35%
A. K. KAJARIA (HUF) (KARTA A K KAJARIA)	1.24%
PIONEER INVESTMENT FUND SCHEME II	1.16%
RISHI KAJARIA	1.13%
VERSHA DEVI KAJARIA	1.12%
GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY PORTFOLIO	1.02%
CHETAN KAJARIA	0.84%
ASHOK KUMAR KAJARIA	0.66%
SHIKHA KAJARIA	0.38%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Valuation
Market Cap	12.75 kCr
Price/Earnings (Trailing)	35.31
Price/Sales (Trailing)	2.69
EV/EBITDA	18.35
Price/Free Cashflow	60.37
MarketCap/EBT	25.25

Fundamentals
Revenue (TTM)	4.75 kCr
Rev. Growth (Yr)	0.96%
Rev. Growth (Qtr)	-1.25%
Earnings (TTM)	361.11 Cr
Earnings Growth (Yr)	-26.84%
Earnings Growth (Qtr)	-7.67%

Profitability
Operating Margin	10.64%
EBT Margin	10.64%
Return on Equity	13.07%
Return on Assets	9.73%
Free Cashflow Yield	1.66%

Cash Flow for Kajaria Ceramics

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-28.3%	8.17	11	6.12
Change in inventories	117.8%	18	-94.72	-47.14
Depreciation	22.2%	111	91	84
Unrealised forex losses/gains	-	-0.06	0	0
Adjustments for interest income	20.9%	53	44	41
Share-based payments	0%	7.51	7.51	0.47
Net Cashflows from Operations	101.5%	682	339	488
Income taxes paid (refund)	7.4%	131	122	126
Net Cashflows From Operating Activities	153.5%	551	218	362
Cashflows used in obtaining control of subsidiaries	-	0	0	6.95
Proceeds from sales of PPE	193.3%	21	7.82	0
Purchase of property, plant and equipment	20.8%	222	184	170
Proceeds from sales of investment property	94.8%	0	-18.25	4.5
Purchase of investment property	-104.3%	0	24	0
Purchase of other long-term assets	-	58	0	0
Cash receipts from repayment of advances and loans made to other parties	200%	112	38	51
Interest received	21.4%	52	43	41
Other inflows (outflows) of cash	-58.8%	15	35	-51.25
Net Cashflows From Investing Activities	-61.8%	-214.62	-132.26	-239.21
Proceeds from issuing shares	-52.4%	1.1	1.21	5.22
Proceeds from borrowings	83.8%	0	-5.19	30
Repayments of borrowings	242.9%	94	-64.06	0
Payments of lease liabilities	-107.7%	0	14	0
Dividends paid	0%	143	143	127
Interest paid	-69.8%	4.32	12	2.64
Other inflows (outflows) of cash	-	3.92	0	0
Net Cashflows from Financing Activities	-131.8%	-255.88	-109.83	-109.78
Net change in cash and cash eq.	410.7%	80	-24.43	13

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-4.8%	21	22	13
Change in inventories	130.7%	32	-100.08	-92.8
Depreciation	11.4%	148	133	115
Unrealised forex losses/gains	69.4%	-0.01	-2.3	0
Adjustments for interest income	30.4%	31	24	24
Share-based payments	0%	7.51	7.51	0.47
Net Cashflows from Operations	75.5%	740	422	554
Income taxes paid (refund)	9.6%	138	126	129
Net Cashflows From Operating Activities	103.7%	602	296	426
Cashflows used in obtaining control of subsidiaries	-	0	0	6.94
Cash payment for investment in partnership firm or association of persons or LLP	-102.6%	0	40	0
Proceeds from sales of PPE	-4.5%	22	23	5.32
Purchase of property, plant and equipment	29.4%	300	232	269
Purchase of investment property	-198%	0	2.02	0
Purchase of other long-term assets	-	18	0	0
Interest received	11.5%	30	27	22
Other inflows (outflows) of cash	-98.3%	1.56	34	-50.9
Net Cashflows From Investing Activities	-61.7%	-297.6	-183.7	-297.91
Proceeds from issuing shares	-57.1%	1.09	1.21	5.22
Proceeds from borrowings	4645.5%	21	0.56	28
Repayments of borrowings	236.6%	60	-42.18	0
Payments of lease liabilities	16.7%	22	19	0
Dividends paid	0%	143	143	127
Interest paid	0%	17	17	9.17
Other inflows (outflows) of cash	-	3.93	0	0
Net Cashflows from Financing Activities	-60%	-216.26	-134.79	-120.13
Net change in cash and cash eq.	463.9%	88	-22.91	7.48

Investor Care
Dividend Yield	1.37%
Dividend/Share (TTM)	11
Shares Dilution (1Y)	0.01%
Diluted EPS (TTM)	22.22

Financial Health
Current Ratio	2.45
Debt/Equity	0.06
Debt/Cashflow	3.54

Income Statement for Kajaria Ceramics

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	3.3%	4,103	3,971	3,299	2,523	2,572	2,726
Other Income	36%	69	51	44	52	51	35
Total Income	3.8%	4,172	4,021	3,343	2,575	2,622	2,761
Cost of Materials	-3.9%	661	688	587	392	468	514
Purchases of stock-in-trade	8.2%	1,488	1,375	1,077	883	840	866
Employee Expense	7.4%	380	354	314	238	265	264
Finance costs	-28.3%	8.17	11	6.12	5.05	8.53	3.39
Depreciation and Amortization	22.2%	111	91	84	74	79	63
Other expenses	-10%	1,007	1,119	824	482	647	714
Total Expenses	2.8%	3,659	3,558	2,858	2,169	2,283	2,393
Profit Before exceptional items and Tax	10.6%	512	463	485	406	339	368
Exceptional items before tax	-	0	0	0	0	0	4.78
Total profit before tax	10.6%	512	463	485	406	339	373
Current tax	7%	124	116	121	108	93	129
Deferred tax	231.5%	6.47	2.65	1.76	-3.89	-32.67	-2.13
Total tax	10.2%	131	119	123	104	61	127
Total profit (loss) for period	10.8%	381	344	362	302	279	246
Other comp. income net of taxes	34.8%	-0.07	-0.64	-0.43	0.16	-0.66	0.14
Total Comprehensive Income	10.8%	381	344	362	302	278	246
Earnings Per Share, Basic	11.2%	23.95	21.63	22.77	18.98	17.54	15.47
Earnings Per Share, Diluted	11.2%	23.93	21.62	22.76	18.97	17.53	15.46
Debt equity ratio	0%	-019	-015	022	-023	0	-015
Debt service coverage ratio	-0.2%	067	084	0	0	0	0
Interest service coverage ratio	0.2%	059	044	08	081	0	0.0111

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-1.1%	1,050	1,062	1,002	1,104	1,024	1,010
Other Income	-5.9%	17	18	16	24	16	14
Total Income	-1.2%	1,067	1,080	1,017	1,128	1,041	1,024
Cost of Materials	4%	181	174	166	160	182	167
Purchases of stock-in-trade	3.3%	407	394	370	415	365	357
Employee Expense	2%	105	103	101	99	98	96
Finance costs	80.9%	3.37	2.31	1.56	2	2.22	1.41
Depreciation and Amortization	-3.6%	28	29	32	32	30	27
Other expenses	1.6%	261	257	234	256	270	252
Total Expenses	0.5%	960	955	901	1,002	913	893
Profit Before exceptional items and Tax	-14.5%	107	125	116	127	128	131
Total profit before tax	-14.5%	107	125	116	127	128	131
Current tax	-16.1%	27	32	30	29	32	33
Deferred tax	-31.8%	-0.12	0.15	0.21	2.46	1.26	1.12
Total tax	-16.1%	27	32	30	31	33	34
Total profit (loss) for period	-14.1%	80	93	87	95	95	98
Other comp. income net of taxes	-1.1%	0.07	0.08	0.07	0.36	-0.15	-0.14
Total Comprehensive Income	-14.1%	80	93	87	96	95	97
Earnings Per Share, Basic	-17.4%	4.99	5.83	5.44	5.98	5.96	6.13
Earnings Per Share, Diluted	-17.2%	4.99	5.82	5.43	5.97	5.95	6.13
Debt equity ratio	-	-	0	-	0	-	-02
Debt service coverage ratio	-	-	0	-	0	-	055
Interest service coverage ratio	-	-	0	-	0	-	066

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	4.5%	4,578	4,382	3,705	2,781	2,808	2,956
Other Income	36.4%	46	34	28	21	24	18
Total Income	4.7%	4,625	4,416	3,733	2,802	2,832	2,974
Cost of Materials	-3.7%	979	1,017	825	590	736	792
Purchases of stock-in-trade	11.5%	983	882	805	523	449	391
Employee Expense	9.6%	505	461	408	325	357	345
Finance costs	-4.8%	21	22	13	11	20	16
Depreciation and Amortization	11.4%	148	133	115	107	108	89
Other expenses	-8.2%	1,397	1,522	1,132	700	934	1,015
Total Expenses	2.6%	4,048	3,945	3,223	2,389	2,520	2,611
Profit Before exceptional items and Tax	22.8%	577	470	510	413	312	363
Exceptional items before tax	88.8%	0	-7.91	0	0	0	-4.84
Total profit before tax	24.7%	577	463	510	413	312	358
Current tax	15.5%	135	117	121	108	94	130
Deferred tax	460.2%	8.6	-1.11	6.46	-4.46	-34.78	-1.15
Total tax	23.5%	143	116	127	104	59	129
Total profit (loss) for period	24.9%	432	346	383	309	254	229
Other comp. income net of taxes	51.2%	0.19	-0.66	-0.45	0.22	-0.75	0.22
Total Comprehensive Income	24.9%	432	346	382	309	253	229
Earnings Per Share, Basic	23.6%	26.51	21.64	23.69	19.37	16.06	14.25
Earnings Per Share, Diluted	23.6%	26.48	21.62	23.68	19.37	16.06	14.25
Debt equity ratio	0.3%	013	-015	-017	-018	-006	-015
Debt service coverage ratio	7.6%	0.0836	084	054	026	092	0
Interest service coverage ratio	-0.2%	024	044	041	04	017	0.0111

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-1.3%	1,164	1,179	1,114	1,241	1,152	1,122
Other Income	12.7%	11	9.87	10	17	11	8.27
Total Income	-1.3%	1,174	1,189	1,124	1,258	1,163	1,130
Cost of Materials	7.2%	283	264	253	242	265	237
Purchases of stock-in-trade	-0.8%	264	266	232	267	246	245
Employee Expense	4.9%	151	144	139	130	132	130
Finance costs	106.4%	8.7	4.73	4.68	6.61	4.98	4.26
Depreciation and Amortization	-2.5%	40	41	42	42	39	36
Other expenses	5.5%	385	365	335	361	372	354
Total Expenses	-0.2%	1,064	1,066	993	1,118	1,017	982
Profit Before exceptional items and Tax	-9.8%	111	123	130	140	146	148
Exceptional items before tax	-	0	0	0	0	-0.3	0
Total profit before tax	-9.8%	111	123	130	140	146	148
Current tax	-12.1%	30	34	33	31	34	36
Deferred tax	-83.3%	0.78	0.88	3.14	4.57	3.6	1.01
Total tax	-11.8%	31	35	36	35	38	37
Total profit (loss) for period	-8.2%	79	86	92	104	108	111
Other comp. income net of taxes	33.7%	0.39	0.08	0.11	0.62	-0.17	-0.22
Total Comprehensive Income	-8.2%	79	86	92	105	108	111
Earnings Per Share, Basic	-9.6%	4.88	5.29	5.64	6.43	6.54	6.78
Earnings Per Share, Diluted	-9.3%	4.88	5.28	5.63	6.43	6.53	6.78
Debt equity ratio	-	-	0	0	0	0	-015
Debt service coverage ratio	-	-	0	0	0	0	0.0191
Interest service coverage ratio	-	-	0	0	0	0	0.031

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
CERA	Cera SanitarywareSanitary Ware	6.99 kCr	1.96 kCr	-3.94%	-24.81%	29.34	3.57	+1.84%	+4.09%
HSIL	Hemant Surgical IndustriesMedical Equipment & Supplies	6.17 kCr	-	+708.08%	-2.09%	-	-	-	-
SOMANYCERA	Somany CeramicsCeramics	1.76 kCr	2.63 kCr	+2.48%	-33.01%	24.11	0.67	+3.48%	-18.63%

Balance Sheet for Kajaria Ceramics

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-87.2%	12	87	70	6.61	19	31
Current investments	-	0	0	0	0	0	0
Loans, current	-77.4%	13	54	11	8.49	9.97	15
Total current financial assets	-7.1%	1,000	1,076	1,027	935	819	880
Inventories	2.2%	371	363	372	382	362	287
Total current assets	-4.2%	1,395	1,456	1,399	1,349	1,218	1,179
Property, plant and equipment	-3.6%	1,038	1,077	1,079	952	928	782
Capital work-in-progress	57.4%	86	55	53	78	45	181
Investment property	-	0	0	0	0	0	0
Non-current investments	6.5%	215	202	171	144	158	119
Loans, non-current	29.9%	366	282	281	287	303	290
Total non-current financial assets	33.9%	677	506	474	499	524	501
Total non-current assets	11%	1,905	1,717	1,659	1,594	1,555	1,512
Total assets	4.1%	3,301	3,172	3,065	2,961	2,772	2,692
Borrowings, non-current	-72.7%	0.62	0.78	6.23	5.9	11	9.96
Total non-current financial liabilities	28281.8%	63	0.78	32	30	28	29
Provisions, non-current	-106.7%	0	16	20	17	17	15
Total non-current liabilities	2.2%	140	137	126	117	116	113
Borrowings, current	67.5%	8.99	5.77	12	94	31	30
Total current financial liabilities	39.4%	408	293	399	449	351	384
Provisions, current	-53.1%	31	65	9.76	7.7	9.13	7.25
Current tax liabilities	-23.7%	7.87	10	10	4.25	0	10
Total current liabilities	8.4%	503	464	468	523	416	468
Total liabilities	6.8%	643	602	593	641	532	581
Equity share capital	0%	16	16	16	16	16	16
Total equity	3.4%	2,658	2,571	2,472	2,320	2,240	2,111
Total equity and liabilities	4.1%	3,301	3,172	3,065	2,961	2,772	2,692

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-84.5%	16	98	76	10	22	32
Current investments	-	0	0	0	0	0	0
Loans, current	-53.4%	28	59	13	9.97	13	16
Total current financial assets	-6.2%	1,122	1,196	1,090	1,006	896	957
Inventories	8.7%	578	532	564	565	582	466
Total current assets	-0.6%	1,753	1,763	1,690	1,611	1,517	1,451
Property, plant and equipment	2.9%	1,579	1,534	1,488	1,370	1,383	1,100
Capital work-in-progress	40.3%	95	68	73	82	56	263
Investment property	-	0	-	15	0	0	0
Goodwill	0%	33	33	33	33	36	8.45
Non-current investments	-	3.67	0	0	1.94	0	0
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	237.5%	109	33	30	78	70	153
Total non-current assets	10%	1,958	1,780	1,710	1,644	1,616	1,535
Total assets	4.7%	3,711	3,543	3,408	3,331	3,133	2,987
Borrowings, non-current	16.1%	73	63	54	52	71	24
Total non-current financial liabilities	25.9%	142	113	84	80	94	25
Provisions, non-current	55.2%	5.95	4.19	25	21	22	18
Total non-current liabilities	16.5%	234	201	189	178	191	140
Borrowings, current	-9.4%	97	107	71	157	116	104
Total current financial liabilities	12.9%	604	535	556	617	549	564
Provisions, current	14.8%	32	28	11	8.16	10	7.97
Current tax liabilities	2190%	9.36	0.6	10	5.06	0.72	11
Total current liabilities	7.2%	715	667	653	710	628	659
Total liabilities	9.5%	949	867	842	926	819	799
Equity share capital	0%	16	16	16	16	16	16
Non controlling interest	8.6%	64	59	63	78	77	65
Total equity	3.2%	2,762	2,676	2,566	2,404	2,314	2,187
Total equity and liabilities	4.7%	3,711	3,543	3,408	3,331	3,133	2,987

KAJARIACER - Kajaria Ceramics Ltd Share Price

What does Kajaria Ceramics Ltd do?

Sector Comparison: KAJARIACER vs Consumer Durables

Comparative Metrics

Performance Comparison

Revenue Breakdown

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Cash Flow for Kajaria Ceramics

Investor Care

Financial Health

Income Statement for Kajaria Ceramics

Is Kajaria Ceramics Better than it's peers?

Balance Sheet for Kajaria Ceramics

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)