JINDALPOLY - Jindal Poly Films Ltd. Share Price

Industrial Products

₹648.05-1.70(-0.26%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Jindal Poly Films Ltd. do?

Packaging•Capital Goods•Small Cap

Jindal Poly Films Limited, together with its subsidiaries, manufactures and sells biaxially oriented polyethylene terephthalate (BOPET) films, and BOPP films in India and internationally. It operates through Nonwoven Fabrics; and Others Ãƒâ€šÃ¢â‚¬â€œ Coated Products segments. The company offers BOPP, thick and thin BOPET, CPP, lamination, metallized films, coated films, thermal lamination films, and capacitor films. It also provides polypropylene-based spunmelt and spunbond nonwoven fabrics; and labelling solutions. Jindal Poly Films Limited was incorporated in 1974 and is based in Gurugram, India.

Industry Group:Industrial Products

Employees:278

Website:www.jindalpoly.com

Income Statement for Jindal Poly Films

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	6.3%	187	176	134	148	140	149
Other Income	-96%	12	273	150	57	137	94
Total Income	-56%	198	449	284	206	277	243
Cost of Materials	8.8%	124	114	101	82	97	104
Purchases of stock-in-trade	-	1.44	0	0	0	0	0
Employee Expense	-12.1%	6.1	6.8	7.37	6.29	6.48	7.39
Finance costs	-145%	-12.51	31	3.26	3.23	30	6.65
Depreciation and Amortization	0%	13	13	13	2.78	20	19
Other expenses	7.9%	42	39	47	40	35	31
Total Expenses	-17.5%	176	213	157	145	184	157
Profit Before exceptional items and Tax	-91.1%	22	236	128	60	93	86
Exceptional items before tax	-	0	0	137	0	0	0
Total profit before tax	-91.1%	22	236	264	60	93	86
Current tax	210%	32	11	43	28	9.55	8.05
Deferred tax	-121.7%	-7.45	40	24	1.81	-4.16	14
Total tax	-52%	25	51	67	29	5.39	22
Total profit (loss) for period	-101.9%	-2.51	185	197	31	87	64
Other comp. income net of taxes	-20.5%	0	0.17	0	0.43	-0.57	0.29
Total Comprehensive Income	-101.9%	-2.51	185	197	31	87	64
Earnings Per Share, Basic	-103.8%	-0.57	42.21	44.99	7.04	19.98	14
Earnings Per Share, Diluted	-103.8%	-0.57	42.21	44.99	7.04	19.98	14

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-78%	543	2,468	5,869	4,075	3,517	3,694
Other Income	-14.5%	496	580	280	136	74	102
Total Income	-65.9%	1,040	3,048	6,149	4,210	3,590	3,796
Cost of Materials	-70.6%	362	1,227	3,677	2,322	2,247	2,618
Purchases of stock-in-trade	-101.7%	0	61	0	0.01	0	0
Employee Expense	-58.1%	27	63	126	113	98	90
Finance costs	14%	50	44	28	57	54	42
Depreciation and Amortization	-31.4%	60	87	150	142	116	102
Other expenses	-62.3%	135	356	715	582	580	619
Total Expenses	-71.3%	626	2,180	4,618	3,176	3,038	3,410
Profit Before exceptional items and Tax	-52.4%	414	868	1,531	1,035	552	386
Exceptional items before tax	-100.1%	0	1,095	106	0	-37.54	-576.55
Total profit before tax	-79%	414	1,963	1,636	1,035	515	-190.82
Current tax	-88.4%	49	415	354	246	126	82
Deferred tax	126.8%	53	-193.08	88	2.6	-89.91	80
Total tax	-54.3%	102	222	442	249	36	162
Total profit (loss) for period	-82.1%	312	1,741	1,194	786	479	-353.01
Other comp. income net of taxes	-159.9%	0.15	2.42	2.11	1.09	0.96	2.41
Total Comprehensive Income	-82.2%	312	1,744	1,196	787	480	-350.6
Earnings Per Share, Basic	-82.3%	71.25	397.65	272.749	179.4	109.34	-80.62
Earnings Per Share, Diluted	-82.3%	71.25	397.65	272.749	0	109.34	-80.62

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4.6%	1,371	1,311	1,233	1,077	984	1,034
Other Income	-97.7%	7.28	270	145	62	129	88
Total Income	-12.8%	1,378	1,581	1,378	1,139	1,113	1,122
Cost of Materials	0.1%	947	946	867	810	786	675
Purchases of stock-in-trade	-83.8%	1.6	4.7	0.42	0.89	-5.16	3.79
Employee Expense	-24.4%	60	79	78	73	79	64
Finance costs	-98.8%	2.95	159	27	29	81	33
Depreciation and Amortization	-3.7%	53	55	55	45	62	57
Other expenses	15.4%	256	222	236	223	220	207
Total Expenses	-7.8%	1,332	1,444	1,280	1,157	1,159	1,098
Profit Before exceptional items and Tax	-66.9%	46	137	98	-18.85	-46.18	24
Exceptional items before tax	-	0	0	137	0	-0.2	0
Total profit before tax	-66.9%	46	137	235	-18.85	-46.38	24
Current tax	183.3%	35	13	45	25	13	9.12
Deferred tax	7.2%	6.92	6.52	22	-24.7	-39.51	1.8
Total tax	115.8%	42	20	67	0.42	-26.95	11
Total profit (loss) for period	-97.3%	4.11	117	168	-18.88	-19.43	12
Other comp. income net of taxes	-236.3%	-12.63	11	3.36	-2.58	4.22	-6.03
Total Comprehensive Income	-107.5%	-8.53	128	171	-21.46	-15.21	6.14
Earnings Per Share, Basic	-100.2%	0.94	26.63	38.39	-4.31	-4.44	2.78
Earnings Per Share, Diluted	-100.2%	0.94	26.63	38.39	-4.31	-4.44	2.78

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-15.2%	3,926	4,627	5,878	4,082	3,545	3,726
Other Income	-27.8%	478	662	300	143	74	66
Total Income	-16.7%	4,404	5,289	6,177	4,226	3,619	3,792
Cost of Materials	-8.7%	2,909	3,187	3,674	2,321	2,250	2,623
Purchases of stock-in-trade	-84.2%	1.78	5.94	0	0.01	0	9.58
Employee Expense	64.9%	255	155	127	116	101	93
Finance costs	15.6%	171	148	28	58	58	45
Depreciation and Amortization	23.1%	214	174	153	145	118	104
Other expenses	-6.9%	818	879	738	586	579	620
Total Expenses	-6.3%	4,312	4,604	4,647	3,185	3,054	3,429
Profit Before exceptional items and Tax	-86.7%	92	685	1,531	1,040	565	363
Exceptional items before tax	99.6%	0	-226.97	105	0	-37.54	-604.69
Total profit before tax	-80.1%	92	458	1,636	1,040	527	-241.36
Current tax	-88.1%	52	430	355	247	129	86
Deferred tax	88.6%	-32.57	-293.6	85	2.92	-90.49	82
Total tax	-86.7%	19	136	440	250	39	168
Total profit (loss) for period	-77.7%	72	319	1,196	791	489	-408.65
Other comp. income net of taxes	-587.6%	-4.12	2.05	2.32	0.99	0.96	194
Total Comprehensive Income	-79.4%	67	321	1,199	792	490	-214.69
Earnings Per Share, Basic	-78.7%	16.33	72.84	273.198	180.62	111.6	-93.33
Earnings Per Share, Diluted	-78.7%	16.33	72.84	273.198	180.62	111.6	-93.33

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	JINDALPOLY	Industrial
PE	10.54	22.34
PS	0.52	0.80
Growth	29 %	9.1 %

Balance Sheet for Jindal Poly Films

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	189.4%	4.82	2.32	34	6.69	80	89
Current investments	6%	3,847	3,631	3,572	2,577	2,689	428
Loans, current	-10%	189	210	210	530	0	3.6
Total current financial assets	2.5%	4,980	4,858	4,628	3,954	3,667	1,292
Inventories	16.5%	128	110	129	92	165	898
Current tax assets	1.8%	57	56	48	46	0	19
Total current assets	2.9%	5,176	5,030	4,812	4,100	3,841	2,407
Property, plant and equipment	-4%	966	1,006	1,042	1,039	547	2,596
Capital work-in-progress	-59.7%	0.01	0.38	1.79	21	126	77
Non-current investments	18.5%	835	705	628	1,064	1,101	884
Loans, non-current	43%	500	350	300	300	717	439
Total non-current financial assets	25.9%	1,444	1,147	984	1,374	1,835	1,423
Total non-current assets	12%	2,417	2,159	2,034	2,436	2,724	4,102
Total assets	5.6%	7,592	7,189	6,846	6,536	6,565	6,508
Borrowings, non-current	-7.2%	386	416	450	498	500	671
Total non-current financial liabilities	-7.2%	386	416	450	572	558	673
Total non-current liabilities	1.8%	973	956	676	673	558	1,561
Borrowings, current	-8.7%	241	264	287	258	232	532
Total current financial liabilities	3.8%	383	369	435	313	336	589
Provisions, current	0%	1.13	1.13	0	0	0.38	0
Current tax liabilities	-	2.58	-	0	0	185	0
Total current liabilities	6.5%	475	446	502	370	577	1,175
Total liabilities	3.3%	1,448	1,402	1,177	1,042	1,135	2,736
Equity share capital	0%	44	44	44	44	44	44
Total equity	6.2%	6,145	5,787	5,669	5,493	5,430	3,772
Total equity and liabilities	5.6%	7,592	7,189	6,846	6,536	6,565	6,508

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	388.2%	84	18	49	12	102	90
Current investments	8.8%	3,965	3,643	3,134	2,589	2,787	434
Loans, current	-67.7%	31	94	92	413	0.08	0
Total current financial assets	5.6%	5,521	5,226	4,472	4,041	3,979	1,296
Inventories	6.8%	1,225	1,147	1,069	1,009	1,120	907
Current tax assets	0%	61	61	54	51	1.37	19
Total current assets	5.4%	6,877	6,527	5,695	5,225	5,320	2,437
Property, plant and equipment	-3.8%	3,012	3,130	3,168	3,031	2,637	2,631
Capital work-in-progress	13.4%	230	203	169	92	163	77
Goodwill	-100.4%	0	263	0	0	0	0
Non-current investments	7.6%	270	251	667	1,053	1,100	884
Loans, non-current	-47.4%	9.94	18	18	0	617	439
Total non-current financial assets	7.3%	396	369	749	1,061	1,747	1,335
Total non-current assets	-7.4%	3,977	4,295	4,352	4,379	5,108	4,137
Total assets	0.3%	10,855	10,822	10,047	9,604	10,428	6,574
Borrowings, non-current	-0.4%	3,121	3,132	3,532	3,591	3,479	671
Total non-current financial liabilities	-1.3%	3,124	3,166	3,533	3,592	3,481	673
Provisions, non-current	18.2%	14	12	0	0	0	0.18
Total non-current liabilities	1.3%	4,573	4,516	4,492	4,445	4,156	1,561
Borrowings, current	-13%	1,129	1,298	821	493	811	532
Total current financial liabilities	-4.3%	1,701	1,777	1,299	719	1,208	818
Provisions, current	-66%	1.51	2.5	0	0	0	0
Current tax liabilities	937.5%	4.32	1.32	0.66	0	188	57
Total current liabilities	-1.9%	2,011	2,049	1,497	938	1,630	1,180
Total liabilities	0.3%	6,583	6,565	5,989	5,383	5,786	2,741
Equity share capital	0%	44	44	44	44	44	44
Non controlling interest	-	-	0	0	0	-0.18	0
Total equity	0.3%	4,271	4,257	4,058	4,220	4,641	3,833
Total equity and liabilities	0.3%	10,855	10,822	10,047	9,604	10,428	6,574

Cash Flow for Jindal Poly Films

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	14%	50	44	28
Change in inventories	91.9%	-18.25	-235.33	-196.87
Depreciation	-31.4%	60	87	150
Unrealised forex losses/gains	-104%	0	26	-9.37
Dividend income	-42.5%	24	41	11
Adjustments for interest income	1.7%	121	119	0
Net Cashflows from Operations	408.3%	123	25	1,063
Income taxes paid (refund)	-86.8%	59	442	333
Net Cashflows From Operating Activities	115.1%	64	-416.86	730
Cashflows used in obtaining control of subsidiaries	4210%	432	11	0
Proceeds from sales of PPE	-	0	0	-385.75
Purchase of property, plant and equipment	-97.5%	11	395	0
Proceeds from sales of investment property	-126.1%	0	4.83	0
Proceeds from sales of intangible assets	-	0	0	0.52
Proceeds from government grants	-55.9%	94	212	0
Cash receipts from repayment of advances and loans made to other parties	-35.6%	326	506	0
Dividends received	-40%	25	41	11
Interest received	-20.3%	123	154	49
Other inflows (outflows) of cash	-217.9%	-44.84	-13.42	-780.18
Net Cashflows From Investing Activities	115.1%	78	-508.67	-1,105.85
Proceeds from borrowings	-100%	1.5	1,037	243
Repayments of borrowings	3569.7%	81	3.18	181
Payments of lease liabilities	107%	1.06	0.14	1.1
Dividends paid	-14.3%	19	22	8.76
Interest paid	-20.7%	47	59	23
Other inflows (outflows) of cash	99.1%	0	-110	261
Net Cashflows from Financing Activities	-117.5%	-146.4	843	290
Net change in cash and cash eq.	93.6%	-4.37	-82.38	-85.83

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	8.3%	171	158	28
Change in inventories	84%	-34.01	-218.18	-193.12
Depreciation	23.1%	214	174	153
Unrealised forex losses/gains	-103.2%	0	32	-9.36
Dividend income	-23.3%	24	31	30
Adjustments for interest income	-68.6%	39	122	0
Net Cashflows from Operations	254.1%	203	-130.1	1,058
Income taxes paid (refund)	-84.1%	70	435	334
Net Cashflows From Operating Activities	123.3%	133	-565.54	724
Cashflows used in obtaining control of subsidiaries	8683.5%	362	5.11	0
Cash payment for investment in partnership firm or association of persons or LLP	-	0.16	0	0
Proceeds from sales of PPE	-	0.38	0	0
Purchase of property, plant and equipment	-71.4%	198	689	386
Proceeds from sales of intangible assets	-	0	0	0.52
Proceeds from government grants	-57.1%	98	227	60
Cash receipts from repayment of advances and loans made to other parties	-23.5%	326	426	0
Dividends received	30%	40	31	30
Interest received	-70.3%	28	92	49
Other inflows (outflows) of cash	-212.4%	-48.51	-14.85	-389.24
Net Cashflows From Investing Activities	95.6%	-103.35	-2,368.77	-1,078.2
Proceeds from issuing shares	-100.1%	0	1,999	0
Proceeds from borrowings	-72.5%	412	1,494	474
Repayments of borrowings	-34.8%	292	447	181
Payments of lease liabilities	-	1.61	0	0
Dividends paid	-14.3%	19	22	8.76
Interest paid	-6.6%	143	153	24
Other inflows (outflows) of cash	-	21	0	-1.1
Net Cashflows from Financing Activities	-100.9%	-23.43	2,856	259
Net change in cash and cash eq.	106.5%	6.15	-78.29	-95

Shareholder Name	Holding %
CONCATENATE FLEXI FILMS ADVEST PRIVATE LIMITED	62.8%
BHAVESH TRUST (Trustees Mr. Bhavesh Jindal and Mrs. Subhadra Jindal)	8.17%
MADANLAL JAWANMALJI JAIN	4.94%
CONSOLIDATED FINVEST AND HOLDINGS LIMITED	3.57%
ANKIT JAIN	3.06%
INDIA OPPORTUNITIES GROWTH FUND LTD - PINEWOOD	1.33%
CONCATENATE ADVEST ADVISORY PRIVATE LIMITED	0%
FUTURISTIC TRUST (Trustees SS Jindal and Subhadra Jindal)	0%
Shyam Sundar Jindal	0%
Bhavesh Jindal	0%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
UFLEX	UflexPackaging	4.06 kCr	14.81 kCr	+13.12%	+22.60%	-13.67	0.27	+10.44%	+29.12%
POLYPLEX	Polyplex CorpPackaging	3.92 kCr	7.07 kCr	+4.52%	+33.16%	9.86	0.55	+9.86%	+428.35%

Valuation
Market Cap	2.84 kCr
Price/Earnings (Trailing)	10.51
Price/Sales (Trailing)	0.52
EV/EBITDA	3.44
Price/Free Cashflow	-51.94
MarketCap/EBT	7.12

Fundamentals
Revenue (TTM)	5.48 kCr
Rev. Growth (Yr)	23.85%
Rev. Growth (Qtr)	-12.79%
Earnings (TTM)	269.92 Cr
Earnings Growth (Yr)	121.13%
Earnings Growth (Qtr)	-96.48%

Profitability
Operating Margin	4.78%
EBT Margin	7.28%
Return on Equity	6.32%
Return on Assets	2.49%
Free Cashflow Yield	-1.93%

JINDALPOLY - Jindal Poly Films Ltd. Share Price

What does Jindal Poly Films Ltd. do?

Income Statement for Jindal Poly Films

Sector Comparison: JINDALPOLY vs Industrial Products

Comparative Metrics

Performance Comparison

Balance Sheet for Jindal Poly Films

Cash Flow for Jindal Poly Films

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is Jindal Poly Films Better than it's peers?

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Revenue Breakdown

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Investor Care
Dividend Yield	0.87%
Dividend/Share (TTM)	5.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	61.65

Description	Share	Value
Packaging Films	81.0%	1.1 kCr
Nonwovens Fabrics	13.4%	185.3 Cr
Others - Self Adhesive Labels	5.6%	77 Cr
Total		1.4 kCr