JAYBARMARU - Jay Bharat Maruti Ltd. Share Price

Auto Components

₹64.21+0.55(+0.86%)

Market Open as of Apr 28, 2025, 13:34 IST

What does Jay Bharat Maruti Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

Jay Bharat Maruti Limited manufactures and sells auto components and assembly systems in India. The company offers sheet metal components and assemblies, welded and muffler assemblies, tools and dies, exhaust systems, fuel pipe fillers, axles, chassis, suspension systems, and tubular components. It also offers fuel neck ,and tools and dies for motor vehicles; and components and spare parts. In addition, the company provides body-in-white parts, as well as offers stamping and welding of auto components services. Jay Bharat Maruti Limited was founded in 1986 and is based in Gurugram, India.

Industry Group:Auto Components

Employees:1,077

Website:www.jbmgroup.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: JAYBARMARU vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

JAYBARMARU metrics compared to Auto

Category	JAYBARMARU	Auto
PE	29.23	34.42
PS	0.30	1.98
Growth	-3.7 %	7.8 %

Performance Comparison

JAYBARMARU vs Auto (2021 - 2025)

Key Insights

1. JAYBARMARU is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 0.6% in Auto Components & Equipments.
3. In last one year, the company has had a below average growth that other Auto Components & Equipments companies.

Valuation
Market Cap	689.12 Cr
Price/Earnings (Trailing)	29.23
Price/Sales (Trailing)	0.3
EV/EBITDA	4.46
Price/Free Cashflow	22.59
MarketCap/EBT	20.52

Fundamentals
Revenue (TTM)	2.28 kCr
Rev. Growth (Yr)	7.91%
Rev. Growth (Qtr)	6.45%
Earnings (TTM)	23.58 Cr
Earnings Growth (Yr)	-41.68%
Earnings Growth (Qtr)	28.39%

Profitability
Operating Margin	1.47%
EBT Margin	1.47%
Return on Equity	4.37%
Return on Assets	1.4%
Free Cashflow Yield	4.43%

Investor Care
Dividend Yield	2.16%
Dividend/Share (TTM)	1.4
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	2.18

Financial Health
Current Ratio	0.65
Debt/Equity	0.82
Debt/Cashflow	0.57

Share Holdings

Understand Jay Bharat Maruti ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
MARUTI SUZUKI INDIA LIMITED	29.28%
ANS HOLDING PRIVATE LIMITED	9.37%
SANJAY SINGHAL	8.78%
FOCAL LEASING & CREDITS LIMITED	4.53%
SMC CREDITS LIMITED	3.8%
SHUKLAMBER EXPORTS LIMITED	3.7%
PINE CONSULTANT PRIVATE LIMITED	2.97%
AMITY INFOTECH PRIVATE LIMITED	2.85%
JBM INDUSTRIES LIMITED	2.85%
SANJAY SINGHAL (HUF)n(KARTA SANJAY SINGHAL)	2.31%
SUPER AUTO INDUSTRIES PRIVATE LIMITED	2.28%
SHREY SINGHAL	2.06%
A TO Z SECURITIES LIMITED	0.96%
SURENDRA KUMAR ARYA	0.82%
NEELAM ARYA	0.49%
SURENDRA KUMAR ARYA (HUF) n(KARTA SURENDRA KUMAR ARYA)	0.13%
NISHANT ARYA	0.02%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for Jay Bharat Maruti

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	36%	2.36	2	2.89	5.92	2.34	3.29
Total current financial assets	-15.6%	109	129	121	89	55	96
Inventories	20.7%	322	267	220	203	256	211
Current tax assets	6.7%	33	31	62	60	-	-
Total current assets	10.2%	476	432	409	360	323	317
Property, plant and equipment	0.6%	910	905	945	879	861	856
Capital work-in-progress	49.1%	241	162	74	23	42	62
Non-current investments	3.2%	33	32	29	26	27	26
Loans, non-current	-	0	0	0	3.79	0	3.54
Total non-current financial assets	2.9%	37	36	32	34	31	91
Total non-current assets	7.1%	1,200	1,121	1,064	938	1,002	1,009
Total assets	7.9%	1,676	1,553	1,473	1,298	1,325	1,326
Borrowings, non-current	72.6%	196	114	128	140	151	202
Total non-current financial liabilities	32.9%	284	214	225	140	155	202
Provisions, non-current	17.9%	11	9.48	10	8.65	8.87	8.85
Total non-current liabilities	21%	404	334	340	256	258	317
Borrowings, current	16%	248	214	200	190	198	173
Total current financial liabilities	9.3%	658	602	542	484	485	481
Provisions, current	75.4%	2	1.57	2.01	1.71	1.45	1.37
Total current liabilities	7.5%	734	683	618	536	581	536
Total liabilities	12%	1,139	1,017	957	791	838	853
Equity share capital	0%	22	22	22	22	22	22
Total equity	0.4%	538	536	515	507	486	473
Total equity and liabilities	7.9%	1,676	1,553	1,473	1,298	1,325	1,326

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	36%	2.36	2	2.89	5.92	2.34	3.29
Total current financial assets	-15.6%	109	129	121	89	55	96
Inventories	20.7%	322	267	220	203	256	211
Current tax assets	6.7%	33	31	62	60	0	0
Total current assets	10.2%	476	432	409	360	323	317
Property, plant and equipment	0.6%	910	905	945	879	861	856
Capital work-in-progress	49.1%	241	162	74	23	42	62
Non-current investments	4.8%	23	22	19	16	16	15
Loans, non-current	-	0	0	0	0	0	3.54
Total non-current financial assets	4%	27	26	23	20	20	18
Total non-current assets	6.9%	1,202	1,124	1,066	940	1,003	1,010
Total assets	7.9%	1,679	1,556	1,475	1,299	1,326	1,327
Borrowings, non-current	72.6%	196	114	128	140	151	202
Total non-current financial liabilities	32.9%	284	214	225	144	155	206
Provisions, non-current	17.9%	11	9.48	10	8.65	8.87	8.85
Total non-current liabilities	21%	404	334	340	256	258	317
Borrowings, current	16%	248	214	200	190	198	173
Total current financial liabilities	9.3%	658	602	542	484	485	481
Provisions, current	75.4%	2	1.57	2.01	1.71	1.45	1.37
Total current liabilities	7.5%	734	683	618	536	581	536
Total liabilities	12%	1,139	1,017	957	791	838	853
Equity share capital	0%	22	22	22	22	22	22
Total equity	0.2%	540	539	517	508	488	474
Total equity and liabilities	7.9%	1,679	1,556	1,475	1,299	1,326	1,327

Income Statement for Jay Bharat Maruti

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	6.5%	591	555	533	598	548	613
Other Income	135.6%	1.16	0.55	0.49	1.99	0.92	0.32
Total Income	6.5%	592	556	534	600	548	614
Cost of Materials	2%	456	447	413	462	423	481
Employee Expense	0%	50	50	49	50	48	53
Finance costs	1.2%	9.28	9.18	9.15	9.15	11	10
Depreciation and Amortization	0%	21	21	21	21	21	21
Other expenses	-2.8%	36	37	37	38	36	37
Total Expenses	6.4%	586	551	526	585	538	600
Profit Before exceptional items and Tax	36.5%	5.79	4.51	8.05	15	10	14
Total profit before tax	36.5%	5.79	4.51	8.05	15	10	14
Current tax	-144.1%	0.37	2.43	2.15	5.24	5.16	7.23
Deferred tax	130.5%	1.58	-0.9	0.55	-1.13	-1.64	-2.28
Total tax	80.8%	1.94	1.52	2.69	4.11	3.52	4.95
Total profit (loss) for period	43.2%	3.85	2.99	5.36	11	6.5	8.69
Other comp. income net of taxes	-1791.3%	-2.89	1.23	-0.87	3.69	-0.05	0.13
Total Comprehensive Income	-101.2%	0.96	4.22	4.49	15	6.46	8.81
Earnings Per Share, Basic	11.1%	0.36	0.28	0.5	1.03	0.6	0.32
Earnings Per Share, Diluted	11.1%	0.36	0.28	0.5	1.03	0.6	0.32

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-2.2%	2,292	2,344	2,080	1,499	1,658	1,994
Other Income	882.1%	3.75	1.28	0.44	4.53	1.7	2.97
Total Income	-2.1%	2,296	2,345	2,080	1,504	1,659	1,997
Cost of Materials	-3.4%	1,787	1,850	1,648	1,147	1,252	1,542
Employee Expense	7.1%	197	184	162	136	142	155
Finance costs	8.3%	40	37	33	33	38	34
Depreciation and Amortization	5.1%	84	80	75	66	63	61
Other expenses	9.1%	145	133	120	94	107	130
Total Expenses	-1.7%	2,249	2,288	2,038	1,462	1,617	1,915
Profit Before exceptional items and Tax	-21.1%	46	58	42	42	42	82
Total profit before tax	-21.1%	46	58	42	42	42	82
Current tax	38.5%	19	14	7.4	7.21	7.47	18
Deferred tax	-190.8%	-4.11	6.63	7.28	8.27	6.65	12
Total tax	-26.3%	15	20	15	15	14	30
Total profit (loss) for period	-16.7%	31	37	27	26	28	52
Other comp. income net of taxes	1358.8%	5.96	1.34	1.63	3.24	-2.48	-1.83
Total Comprehensive Income	-5.3%	37	39	29	29	26	50
Earnings Per Share, Basic	-22.5%	2.9	3.452	2.536	2.408	2.588	4.82
Earnings Per Share, Diluted	-22.5%	2.9	3.452	2.536	2.408	2.588	4.82

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	6.5%	591	555	533	598	548	613
Other Income	135.6%	1.16	0.55	0.49	1.99	0.92	0.32
Total Income	6.5%	592	556	534	600	548	614
Cost of Materials	2%	456	447	413	462	423	481
Employee Expense	0%	50	50	49	50	48	53
Finance costs	1.2%	9.28	9.18	9.15	9.15	11	10
Depreciation and Amortization	0%	21	21	21	21	21	21
Other expenses	-2.8%	36	37	37	38	36	37
Total Expenses	6.4%	586	551	526	585	538	600
Profit Before exceptional items and Tax	36.5%	5.79	4.51	8.05	15	10	14
Total profit before tax	36.5%	5.79	4.51	8.05	15	10	14
Current tax	-144.1%	0.37	2.43	2.15	5.24	5.16	7.23
Deferred tax	134%	1.64	-0.88	0.55	-1.08	-1.55	-2.13
Total tax	85.2%	2	1.54	2.7	4.16	3.61	5.1
Total profit (loss) for period	42.4%	3.92	3.05	5.38	11	6.72	9.1
Other comp. income net of taxes	-1720.8%	-2.89	1.24	-0.86	3.69	-0.05	0.12
Total Comprehensive Income	-99.1%	1.03	4.29	4.52	15	6.67	9.23
Earnings Per Share, Basic	11.1%	0.36	0.28	0.5	1.04	0.62	0.336
Earnings Per Share, Diluted	11.1%	0.36	0.28	0.5	1.04	0.62	0.336

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-2.2%	2,292	2,344	2,080	1,499	1,658	-
Other Income	882.1%	3.75	1.28	0.44	4.53	1.7	-
Total Income	-2.1%	2,296	2,345	2,080	1,504	1,659	-
Cost of Materials	-3.4%	1,787	1,850	1,648	1,147	1,252	-
Employee Expense	7.1%	197	184	162	136	142	-
Finance costs	8.3%	40	37	33	33	38	-
Depreciation and Amortization	5.1%	84	80	75	66	63	-
Other expenses	9.1%	145	133	120	94	107	-
Total Expenses	-1.7%	2,249	2,288	2,038	1,462	1,617	-
Profit Before exceptional items and Tax	-21.1%	46	58	42	42	42	-
Total profit before tax	-21.1%	46	58	42	42	42	-
Current tax	38.5%	19	14	7.4	7.21	7.47	-
Deferred tax	-184.9%	-4.02	6.91	7.49	8.36	6.7	-
Total tax	-30%	15	21	15	16	14	-
Total profit (loss) for period	-16.2%	32	38	28	26	28	-
Other comp. income net of taxes	1406.1%	5.97	1.33	1.62	3.23	-2.48	-
Total Comprehensive Income	-2.6%	38	39	30	29	26	-
Earnings Per Share, Basic	-20.8%	2.98	3.5	2.6	2.424	2.608	-
Earnings Per Share, Diluted	-20.8%	2.98	3.5	2.6	2.424	2.608	-

Cash Flow for Jay Bharat Maruti

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-1069.3%	-63.46	7.65	-58.05
Depreciation	5.1%	84	80	75
Dividend income	10.6%	0.24	0.15	0.14
Adjustments for interest income	303.7%	2.63	0.2	0.1
Net Cashflows from Operations	-4.5%	127	133	104
Interest paid	-7.2%	-39.56	-36.83	-32.73
Income taxes paid (refund)	-255.2%	-20.73	15	31
Other inflows (outflows) of cash	-	0	0	-0.07
Net Cashflows From Operating Activities	22.2%	188	154	106
Proceeds from sales of PPE	243.5%	1.33	0.77	-77.74
Purchase of property, plant and equipment	118.2%	145	67	0
Proceeds from sales of investment property	-933.3%	0	1.12	1.59
Dividends received	10.6%	0.24	0.15	0.14
Interest received	303.7%	2.63	0.2	0.1
Other inflows (outflows) of cash	-	0	0	0.07
Net Cashflows From Investing Activities	-114.4%	-140.49	-64.98	-75.84
Proceeds from borrowings	114.9%	102	48	138
Repayments of borrowings	14.3%	105	92	127
Payments of lease liabilities	-	1.28	0	0.9
Dividends paid	49.2%	7.58	5.41	5.41
Interest paid	8.3%	40	37	33
Net Cashflows from Financing Activities	40.6%	-51.14	-86.75	-28.61
Net change in cash and cash eq.	-401.8%	-3.92	2.63	1.09

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-1069.3%	-63.46	7.65	-58.05
Depreciation	5.1%	84	80	75
Dividend income	10.6%	0.24	0.15	0.14
Adjustments for interest income	303.7%	2.63	0.2	0.1
Net Cashflows from Operations	-4.5%	127	133	104
Interest paid	-7.2%	-39.56	-36.83	-32.73
Income taxes paid (refund)	-255.2%	-20.73	15	31
Other inflows (outflows) of cash	12.3%	0	-0.14	-0.07
Net Cashflows From Operating Activities	22.2%	188	154	106
Proceeds from sales of PPE	243.5%	1.33	0.77	1.59
Purchase of property, plant and equipment	118.2%	145	67	78
Proceeds from sales of investment property	-933.3%	0	1.12	0
Dividends received	10.6%	0.24	0.15	0
Interest received	303.7%	2.63	0.2	0.1
Income taxes paid (refund)	-	0	0	-0.14
Other inflows (outflows) of cash	-	0	0	0.07
Net Cashflows From Investing Activities	-114.4%	-140.49	-64.98	-75.84
Proceeds from borrowings	114.9%	102	48	102
Repayments of borrowings	14.3%	105	92	127
Payments of lease liabilities	300%	1.28	0.86	0.9
Dividends paid	49.2%	7.58	5.41	5.41
Interest paid	8.3%	40	37	33
Other inflows (outflows) of cash	-	0	0	36
Net Cashflows from Financing Activities	40.6%	-51.14	-86.75	-28.61
Net change in cash and cash eq.	-401.8%	-3.92	2.63	1.09

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
MOTHERSON	Samvardhana Motherson InternationalAuto Components & Equipments	94.08 kCr	1.12 LCr	-0.90%	+5.12%	21.03	0.84	+18.50%	+96.70%
BOSCHLTD	BoschAuto Components & Equipments	82.57 kCr	18.21 kCr	-0.27%	-3.14%	40.76	4.53	+5.96%	-12.89%
BHARATFORG	Bharat ForgeAuto Components & Equipments	52.04 kCr	15.64 kCr	-7.98%	-17.03%	60.67	3.33	+1.71%	+5.79%
SUNDRMFAST	Sundram FastenersAuto Components & Equipments	19.46 kCr	5.92 kCr	-1.99%	-12.15%	35.27	3.28	+4.03%	+6.36%

JAYBARMARU - Jay Bharat Maruti Ltd. Share Price

What does Jay Bharat Maruti Ltd. do?

Sector Comparison: JAYBARMARU vs Auto Components

Comparative Metrics

Performance Comparison

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for Jay Bharat Maruti

Income Statement for Jay Bharat Maruti

Cash Flow for Jay Bharat Maruti

Is Jay Bharat Maruti Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)