sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
INDHOTEL

INDHOTEL - Indian Hotels Co. Ltd Share Price

Leisure Services

₹735.05+6.05(+0.83%)
Market Closed as of Dec 12, 2025, 15:30 IST

Valuation

Market Cap1.05 LCr
Price/Earnings (Trailing)53.59
Price/Sales (Trailing)11.55
EV/EBITDA30.38
Price/Free Cashflow93.49
MarketCap/EBT38.94
Enterprise Value1.05 LCr

Fundamentals

Revenue (TTM)9.07 kCr
Rev. Growth (Yr)31.7%
Earnings (TTM)2.11 kCr
Earnings Growth (Yr)26.6%

Profitability

Operating Margin26%
EBT Margin30%
Return on Equity16.97%
Return on Assets11.9%
Free Cashflow Yield1.07%

Price to Sales Ratio

Latest reported: 11.6

Revenue (Last 12 mths)

Latest reported: 9.1 kCr

Net Income (Last 12 mths)

Latest reported: 2.1 kCr

Growth & Returns

Price Change 1W-0.70%
Price Change 1M-1.9%
Price Change 6M-7.1%
Price Change 1Y19.8%
3Y Cumulative Return39.5%
5Y Cumulative Return56.7%
7Y Cumulative Return29%
10Y Cumulative Return23.9%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.89 kCr
Cash Flow from Operations (TTM)2.19 kCr
Cash Flow from Financing (TTM)-547.34 Cr
Cash & Equivalents256.91 Cr
Free Cash Flow (TTM)1.12 kCr
Free Cash Flow/Share (TTM)7.87

Balance Sheet

Total Assets17.7 kCr
Total Liabilities5.29 kCr
Shareholder Equity12.42 kCr
Current Assets4.17 kCr
Current Liabilities2 kCr
Net PPE9.63 kCr
Inventory135.47 Cr
Goodwill710.75 Cr

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.02
Interest Coverage11.62
Interest/Cashflow Ops11.3

Dividend & Shareholder Returns

Dividend/Share (TTM)2.25
Dividend Yield0.31%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.20%

Risk & Volatility

Max Drawdown-3.9%
Drawdown Prob. (30d, 5Y)19.62%
Risk Level (5Y)36.8%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Growth: Awesome revenue growth! Revenue grew 29% over last year and 119.4% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 23%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 39.5% return compared to 11.6% by NIFTY 50.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.31%
Dividend/Share (TTM)2.25
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)13.73

Financial Health

Current Ratio2.09
Debt/Equity0.02

Technical Indicators

RSI (14d)21.63
RSI (5d)39.29
RSI (21d)46.84
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Indian Hotels Co.

Updated May 4, 2025

The Bad News

Mint

Despite the recent price increase, Indian Hotels Co has faced a year-to-date decline of 8.78%, reflecting overall market challenges.

Mint

The stock has a TTM P/E ratio of 69.27, significantly higher than the sector average of 46.52, indicating potential overvaluation.

Moneycontrol

Foreign institutional investor holdings have decreased to 26.96%, suggesting reduced interest from international investors.

The Good News

Mint

Indian Hotels Co reported a net profit of Rs 582.32 Crores in its last quarter, showcasing solid financial performance.

Mint

Mutual fund holdings in Indian Hotels Co increased to 14.04%, indicating growing investor confidence.

Moneycontrol

Among 23 analysts, the stock has received 5 strong buy ratings, suggesting positive sentiment from market experts.

Updates from Indian Hotels Co.

General • 04 Aug 2025
Pursuant to the provisions of Regulation 30 read with sub-para 20, Para A of Part A of Schedule III of the Listing Regulations, please find attached the disclosure of penalty levied on ....
Analyst / Investor Meet • 25 Jul 2025
This has reference to Regulation 30(6) read with Part A of Schedule III of the SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015 (the ''Regulations''). In accordance ....
General • 24 Jul 2025
Pursuant to the provisions of Regulation 30 read with sub-para 20, Para A of Part A of Schedule III of the Listing Regulations, please find attached the disclosure of penalties levied on ....
Earnings Call Transcript • 23 Jul 2025
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed the transcript of the IHCL Earnings Call for the quarter ....
General • 18 Jul 2025
Pursuant to Regulation 8(2) of the Securities and Exchange Board of India (Prohibition of Insider Trading) Regulations, 2015, the revised IHCL Code of Corporate Disclosures Practices including ....
Newspaper Publication • 18 Jul 2025
Pursuant to Regulation 30 and 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed copies of the newspaper publications pertaining to ....
Investor Presentation • 17 Jul 2025
Further to our letter of the date intimating the Un-Audited (Reviewed) Financial Results of the Company for the quarter ended June 30, 2025, enclosed is a copy of the investors/analyst ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Indian Hotels Co.

Summary of Indian Hotels Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In the earnings call for the quarter ended June 30, 2025, the management of the Indian Hotels Company Limited (IHCL) provided an optimistic outlook, highlighting a robust performance despite facing headwinds. Key forward-looking points include:

  1. Revenue Growth: Management expects to achieve a double-digit revenue growth for the fiscal year 2025-26, driven by strong MICE (Meetings, Incentives, Conferences, and Exhibitions) activity and high-profile diplomatic visits.

  2. Financial Performance: For Q1 2025-26, consolidated revenue grew by 32% year-on-year to INR 2,102 crores, with an EBITDA of INR 637 crores (29% increase) and a bottom line of INR 296 crores (19% increase).

  3. Hotel Portfolio Expansion: 12 hotels were signed, and 6 hotels were opened in Q1, contributing to a pipeline of over 143 hotels, aiming towards a target of 700 hotels by 2030 under the "Accelerate 2030" initiative.

  4. RevPAR Growth: The RevPAR for consolidated domestic hotels increased by 11% year-on-year, while owned international hotels saw a 13% increase.

  5. Management Fees: A capital-light strategy resulted in a 17% growth in management fees, amounting to INR 133 crores in Q1, which management expects to sustain.

  6. Capex Plans: IHCL plans to invest INR 1,200 crores in FY 2025-26 for asset construction, renovations, and digital initiatives, supporting long-term growth.

  7. Sustained Margins: Despite challenges, hotel segment margins were maintained at 31.4%, and the management anticipates further improvements as operational efficiencies continue.

  8. New Initiatives: Management is focusing on brand evolution and strategic opportunities to enhance competitive advantages, alongside commitments to the ESG Plus initiative.

Overall, the management conveyed confidence in continuing strong performance and strategic growth, navigating through market challenges while maintaining operational efficiency.

Last updated:

Q1: Can you share more about the two major assets under renovation, and their impact?

A1: We have two key properties undergoing significant renovations: Taj Palace in Delhi, which is refreshing 150 rooms expected to be finished by October, and Fort Aguada in Goa, celebrating its 50th anniversary with 40 rooms also under renovation. This isn't routine maintenance but extensive refurbishment, meaning they've had to be taken out of order for an extended period, affecting our RevPAR calculations.


Q2: What is your confidence level for double-digit growth in Q2 despite potential cancellations?

A2: I appreciate your enthusiasm. Given current demand trends and the market conditions, we feel extremely confident about achieving double-digit growth for the hotel segment this year, despite past airline sector turbulences. We expect strong performance in August and September, underpinned by MICE activity and high-profile diplomatic visits.


Q3: Can you elaborate on the revenue growth driven by Tata Neu's platform?

A3: Having joined the Tata Neu Board has been beneficial; our loyalty members grew over 11 million from a previously stagnating number of around 2.2 million. This growth has been significant, with loyalty revenue jumping 46% year-on-year to INR 75 crores. We anticipate great competitive advantages arising from this collaboration, allowing enhanced member engagement and revenue potential.


Q4: What are the drivers behind the 13% RevPAR growth in international hotels?

A4: The robust RevPAR growth for our international assets is driven by substantial renovations in London, leading to better occupancy and rates amidst strong business travel. High-profile events like Wimbledon and the recovery in markets like San Francisco and Cape Town also contributed to this positive performance, and we expect this trend to continue throughout the year.


Q5: How is your capex guidance and future openings influencing growth?

A5: Our guidance for FY '25-26 is INR 1,200 crores in capex, aligning with our strategic goal of growing our asset base sustainably. We aim to open over 30 hotels, contributing to our pipeline of 143 hotels and enhancing our competitive edge. This only strengthens our forecast for the upcoming years, keeping us on track for our 2030 milestones.


Q6: Please comment on the impact of new competitive dynamics and international players entering the market.

A6: Increased competition can indeed be beneficial. More players in the market can drive innovation and service improvement. However, the demand for hotel rooms is largely still in tier-1 markets, where supply remains constrained. Thus, while new entries might exist, they often do not substantially threaten our established presence in strategic locations.


Q7: What outlook do you have for the German market and your property in Frankfurt?

A7: Our Frankfurt hotel, slated to open by the end of January, takes full advantage of the local Indian diaspora and corporate travel. We're optimistic due to its prime location near the Indian Consulate and the fair grounds. Despite challenges in the broader German market, we position this property well for profitability and long-term success.


Q8: How do you see your MICE pipeline developing for the remainder of the year?

A8: The MICE segment remains robust; we have several important events lined up, including cricketing events and conferences. While we don't anticipate significant pressure on rates, high-profile contracts can still spur growth. Overall, with many auspicious dates later in the year, we expect continued strong demand.


Q9: Can we discuss the hiring challenges and strategies surrounding your workforce?

A9: Yes, we're actively working on upskilling our workforce through various educational initiatives and skills centers. Given the industry's growth post-COVID, we've seen some attrition. However, due to our strong employee care and development policies, we maintain lower turnover rates compared to peers.


Q10: Is there potential for more partnerships similar to that with Tata Sons in the future?

A10: Absolutely. This partnership fosters a capital-light strategy while allowing us to retain brand control and revenue share. We envision similar collaborations moving forward, which will allow us to scale efficiently without bearing all development risks ourselves. This strategy aligns perfectly with our growth ambitions.

Revenue Breakdown

Analysis of Indian Hotels Co.'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
Hotel Services85.9%1.8 kCr
Air and Institutional catering14.1%288.4 Cr
Total2 kCr

Share Holdings

Understand Indian Hotels Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
TATA SONS PRIVATE LIMITED35.66%
NPS TRUST-A/C SBI PENSION FUND SCHEME TAX SAVER - STATE GOVT2.34%
NIPPON LIFE INDIA TRUSTEE LTD.-A/C NIPPON INDIA BSE SENSEX NEXT 30 INDEX FUND2.33%
AXIS MUTUAL FUND TRUSTEE LTD A/C AXIS MUTUAL FUND A/C AXIS FLEXI CAP FUND2.21%
HDFC TRUSTEE COMPANY LTD. A/C HDFC BALANCED ADVANTAGE FUND2.11%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO SMALL CAP FUND1.81%
TATA INVESTMENT CORPORATION LTD1.26%
TATA CHEMICALS LIMITED0.83%
EWART INVESTMENTS LIMITED0.15%
TAJ MADURAI LIMITED0.08%
ORIENTAL HOTELS LIMITED0.06%
TATA INDUSTRIES LIMITED0.05%
Office Bearers0.01%
TAIDA TRADING AND INDUSTRIES LIMITED0.01%
SIR RATAN TATA TRUST(R N Tata,V Srinivasan,V Singh,J N Tata,R K Krishna Kumar,N N Tata,H C Jehangir)0%
LADY TATA MEMORIAL TRUST (Mr F K Kavarana DR.P B Desai Mr.S N Batliwalla DR.M Chandy)0%
SIR DORABJI TATA TRUST0%
TATA CAPITAL LTD0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Indian Hotels Co. Better than it's peers?

Detailed comparison of Indian Hotels Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
EIHOTELEIH22.24 kCr2.93 kCr-5.40%-4.80%32.667.6--
CHALETChalet Hotels18.97 kCr2.29 kCr-0.30%+10.00%66.538.27--
LEMONTREELemon Tree Hotels11.35 kCr1.34 kCr-1.80%+13.50%52.888.49--
MHRILMahindra Holidays & Resorts India7.1 kCr2.96 kCr+0.90%-16.20%54.692.4--
TAJGVKTaj GVK Hotels & Resorts2.56 kCr494.91 Cr+0.30%+31.60%18.225.18--

Sector Comparison: INDHOTEL vs Leisure Services

Comprehensive comparison against sector averages

Comparative Metrics

INDHOTEL metrics compared to Leisure

CategoryINDHOTELLeisure
PE53.5941.48
PS11.55 7.65
Growth29 %19.5 %
67% metrics above sector average
Key Insights
  • 1. INDHOTEL is among the Top 3 Hotels & Resorts companies by market cap.
  • 2. The company holds a market share of 33.5% in Hotels & Resorts.
  • 3. In last one year, the company has had an above average growth that other Hotels & Resorts companies.

Income Statement for Indian Hotels Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations23.1%8,3356,7695,8103,0561,5754,463
Other Income25.8%230183139155165132
Total Income23.2%8,5656,9525,9493,2111,7404,596
Cost of Materials48.7%774521473257144371
Employee Expense19.2%2,1511,8051,5821,1508941,495
Finance costs-5.5%208220236428403341
Depreciation and Amortization14.1%518454416406410404
Other expenses15.5%2,6412,2861,9501,2448991,630
Total Expenses19%6,2925,2864,6573,4852,7494,241
Profit Before exceptional items and Tax36.5%2,2731,6661,291-273.8-1,009.49355
Exceptional items before tax-30503.291616041
Total profit before tax54.8%2,5781,6661,295-258.18-849.54396
Current tax38.6%6154442482.511.01169
Deferred tax-93.6%2.212075-38.29-156.34-124.38
Total tax33%617464323-35.78-155.3345
Total profit (loss) for period53.3%2,0381,3301,053-264.97-795.63364
Other comp. income net of taxes-87.1%4231832110267-7.56
Total Comprehensive Income26.3%2,0811,6481,084-154.69-528.36356
Earnings Per Share, Basic57.8%13.48.867.06-1.97-6.052.98
Earnings Per Share, Diluted57.8%13.48.867.06-1.97-6.052.98
Debt equity ratio---009026--
Debt service coverage ratio---0.0148016--
Interest service coverage ratio----0.0142--
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-15.8%2,0412,4252,5331,8261,5501,905
Other Income-1.6%616259644646
Total Income-15.5%2,1022,4872,5921,8901,5961,951
Cost of Materials-11.5%208235250174114140
Employee Expense1.7%598588579523460467
Finance costs1.9%555452525052
Depreciation and Amortization0.7%143142134125117120
Other expenses-11.6%659745741628526638
Total Expenses-5.8%1,6621,7641,7581,5021,2681,417
Profit Before exceptional items and Tax-39.2%440723834388328535
Exceptional items before tax71.9%0-2.56030700
Total profit before tax-38.9%440720834696328535
Current tax-52.7%9620221111191154
Deferred tax205.4%25-21.789.32113.26-12.43
Total tax-33.5%12018022012294142
Total profit (loss) for period-41.6%329563633583260438
Other comp. income net of taxes1203.7%117-9.51-106.0917141112
Total Comprehensive Income-19.2%447553526599402550
Earnings Per Share, Basic-59.6%2.083.674.093.891.752.93
Earnings Per Share, Diluted-59.6%2.083.674.093.891.752.93
Debt equity ratio-------
Debt service coverage ratio-------
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.6%4,9174,4063,7042,0031,1332,743
Other Income23.9%229185107149111134
Total Income12.1%5,1454,5903,8112,1521,2442,878
Cost of Materials5.1%350333305173108236
Employee Expense8%942872762624539725
Finance costs-13.2%100115128304295238
Depreciation and Amortization12.8%257228208203204204
Other expenses7%1,5921,4881,2488185831,022
Total Expenses6.8%3,2423,0362,6512,1231,7292,424
Profit Before exceptional items and Tax22.5%1,9031,5541,16130-484.98454
Exceptional items before tax76.1%-16.24-71.05-21.68-56.93-155.3-16.4
Total profit before tax27.3%1,8871,4831,139-27.11-640.28438
Current tax24.8%4994002221.490162
Deferred tax-87.8%-24.79-12.73745.85-115.5-126.05
Total tax22.2%4743882967.34-115.536
Total profit (loss) for period29.1%1,4131,095843-34.45-524.78401
Other comp. income net of taxes-124.4%-52.15219-46.9727209-123.98
Total Comprehensive Income3.6%1,3611,314796-6.99-315.72277
Earnings Per Share, Basic33.3%9.937.75.94-0.27-4.413.38
Earnings Per Share, Diluted33.3%9.937.75.94-0.27-4.413.38
Debt equity ratio---005012--
Debt service coverage ratio---0.027802--
Interest service coverage ratio----0.0201--
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-29.2%1,0451,4761,4741,0359311,342
Other Income0%555543904042
Total Income-28.2%1,0991,5311,5171,1259721,383
Cost of Materials-26.7%75102105766794
Employee Expense-2%251256240230216234
Finance costs4.3%252425252526
Depreciation and Amortization-1.5%676866626060
Other expenses-19.1%356440447384321428
Total Expenses-13.3%773891883778690842
Profit Before exceptional items and Tax-49.1%326640633347282542
Exceptional items before tax92.8%0-12.870-3.370-39.89
Total profit before tax-48.2%326628633344282502
Current tax-56.2%711611698980136
Deferred tax158.1%9.9-14.31-4.660.38-6.2-3.65
Total tax-44.8%811461658973133
Total profit (loss) for period-49.2%245481469254209369
Other comp. income net of taxes113.8%6.89-41.62-37.22-108.15135117
Total Comprehensive Income-43.1%251440432146344486
Earnings Per Share, Basic-69.7%1.723.383.31.781.472.59
Earnings Per Share, Diluted-69.7%1.723.383.31.781.472.59
Debt equity ratio-------
Debt service coverage ratio-------

Balance Sheet for Indian Hotels Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents-27.3%257353479423736608
Current investments22.3%899735724450757514
Loans, current0%12128.577.336.456.32
Total current financial assets20.8%3,8743,2082,7911,9842,3421,600
Inventories3.1%135131116119109108
Current tax assets-000000
Total current assets18.6%4,1703,5163,0682,2602,5901,855
Property, plant and equipment5.5%9,6329,1298,1107,7397,6157,141
Capital work-in-progress59.3%576362231402324238
Goodwill5.3%711675662657654642
Non-current investments-13.3%679783755565483500
Loans, non-current-7.1%9.269.89108.813.250
Total non-current financial assets-10.6%831929877668583592
Total non-current assets4.3%13,53412,97511,78711,30111,07810,408
Total assets7.4%17,70416,49114,85613,56113,66912,264
Borrowings, non-current-9.4%2032244749331305
Total non-current financial liabilities5.1%3,0142,8672,4852,4572,6372,268
Provisions, non-current13.2%1301159810210797
Total non-current liabilities4.8%3,2923,1422,7292,7112,9082,491
Borrowings, current-63.2%2258214242487463
Total current financial liabilities4.1%1,1951,1481,2741,1361,4721,326
Provisions, current2.8%262255242234219207
Current tax liabilities-6.5%303233302935
Total current liabilities-1.5%1,9962,0271,9981,8742,1191,969
Total liabilities2.3%5,2885,1694,7274,5855,0274,460
Equity share capital0%142142142142142142
Non controlling interest7.7%1,2551,165672693660615
Total equity9.7%12,41611,32210,1298,9768,6427,803
Total equity and liabilities7.4%17,70416,49114,85613,56113,66912,264
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents-19.6%4252105239520465
Current investments-15%516607642397706491
Loans, current-12%3.053.331.751.563.6
Total current financial assets23.2%2,8242,2932,1431,5351,9111,305
Inventories13%887874746761
Total current assets22.1%2,9842,4452,3111,6822,0561,439
Property, plant and equipment3.5%3,8533,7233,7303,4383,3263,269
Capital work-in-progress-17.7%526334256234147
Non-current investments2.6%6,3936,2326,2085,6955,5765,539
Loans, non-current2563%1486.526.75171547
Total non-current financial assets4.8%6,6186,3136,2885,7835,6585,660
Total non-current assets3%10,92510,60810,4659,9149,7239,566
Total assets6.6%13,90913,05312,77711,59711,78011,006
Borrowings, non-current-000000
Total non-current financial liabilities-0.6%1,1481,1551,1391,1471,1041,063
Provisions, non-current11.1%716459667165
Total non-current liabilities-1.5%1,3311,3511,3351,3541,3251,239
Borrowings, current-0000450448
Total current financial liabilities9.9%7366707716021,1451,036
Provisions, current3.4%215208201192179162
Total current liabilities0.4%1,3221,3171,2971,1501,6151,484
Total liabilities-0.6%2,6532,6682,6332,5042,9412,723
Equity share capital0%142142142142142142
Total equity8.4%11,25610,38510,1449,0948,8398,283
Total equity and liabilities6.6%13,90913,05312,77711,59711,78011,006

Cash Flow for Indian Hotels Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-5.5%208220236428--
Change in inventories8%-6.57-7.23-8.38-7.95--
Depreciation14.1%518454416406--
Unrealised forex losses/gains-42%0.020.319.01-9.69--
Dividend income80%19115.234.97--
Adjustments for interest income20.6%1301084573--
Net Cashflows from Operations23.7%2,7752,2441,869617--
Income taxes paid (refund)88.3%581309250-55.12--
Net Cashflows From Operating Activities13.4%2,1941,9351,619672--
Cashflows used in obtaining control of subsidiaries-18000--
Proceeds from sales of PPE294.3%123.796849--
Purchase of property, plant and equipment68.7%1,074637471318--
Proceeds from government grants-4.69000--
Cash receipts from repayment of advances and loans made to other parties34.5%-0.9-1.99921--
Dividends received65.4%44275.237.58--
Interest received107.7%109533012--
Other inflows (outflows) of cash-49.3%-930.52-622.82181-933.46--
Net Cashflows From Investing Activities-56.4%-1,892.48-1,210.01-144.58-1,642.47--
Proceeds from issuing shares-118.2%06.51.313,982--
Proceeds from borrowings100%275138591,520--
Repayments of borrowings-54.2%3257091,2533,176--
Payments of lease liabilities10.2%218198187151--
Dividends paid63%2521556452--
Interest paid-60.6%276783281--
Other inflows (outflows) of cash-1.4%-0.45-0.43-0.98-183.64--
Net Cashflows from Financing Activities44.4%-547.34-984.65-1,527.851,659--
Effect of exchange rate on cash eq.121.8%4.262.476.30--
Net change in cash and cash eq.6.1%-241.19-257.05-47.14688--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-13.2%100115128304--
Change in inventories-71%-13.93-7.73-10.55-3.73--
Depreciation12.8%257228208203--
Impairment loss / reversal-78.6%16712263--
Unrealised forex losses/gains-32.9%-0.010.240.07-6.53--
Dividend income77.1%6336147.42--
Adjustments for interest income12.2%102914167--
Net Cashflows from Operations12.2%2,0121,7941,452632--
Income taxes paid (refund)86.4%495266225-61.26--
Net Cashflows From Operating Activities-0.7%1,5171,5281,227693--
Proceeds from sales of PPE233.1%6.532.667.5332--
Purchase of property, plant and equipment-3%353364330141--
Proceeds from sales of intangible assets-0009.85--
Cash receipts from repayment of advances and loans made to other parties-77.5%6.85277810--
Dividends received77.1%6336147.42--
Interest received94.9%7740276.58--
Other inflows (outflows) of cash-7.2%-610.09-569.22347-944.98--
Net Cashflows From Investing Activities-1.4%-1,219.8-1,203.09-646.51-1,890.37--
Proceeds from issuing shares-000.013,982--
Proceeds from borrowings-000.59657--
Repayments of borrowings-100.2%04514952,308--
Payments of lease liabilities0%11211210381--
Dividends paid75.2%2481425747--
Interest paid-102.8%0.053547223--
Other inflows (outflows) of cash13.8%0-0.16-0.04-174.67--
Net Cashflows from Financing Activities51.2%-360.59-740.3-700.561,804--
Net change in cash and cash eq.84.6%-63.24-415.68-119.85607--

What does Indian Hotels Co. Ltd do?

Hotels & Resorts•Consumer Services•Mid Cap

Indian Hotels Co. is a prominent Hotels & Resorts company, recognized under the stock ticker INDHOTEL.

With a substantial market capitalization of Rs. 113,938.5 Crores, it operates both within India and internationally. The Indian Hotels Company Limited, along with its subsidiaries, specializes in owning, operating, and managing a diverse portfolio of hotels, palaces, and resorts.

The company boasts an assortment of brands, including Taj, SeleQtions, Vivanta, Ginger, amã Stays & Trails, TAJ SATS, and QMIN. In addition to hospitality services, it also provides air catering, dining, wellness services, and various lifestyle offerings such as bars, clubs, salons, spas, and boutiques.

Founded in 1868 and headquartered in Mumbai, India, Indian Hotels Co. has demonstrated strong financial performance. Over the last year, it achieved a revenue of Rs. 8,029.7 Crores and reported a profit of Rs. 1,913.8 Crores in the past four quarters, showcasing its profitability.

The company returns value to its shareholders through dividends, offering a yield of 0.32% and a payout of Rs. 2.75 per share over the last 12 months. However, it has diluted investor shares by 7.7% in the past three years. Notably, the firm has experienced impressive revenue growth of 178.5% during the same period.

Industry Group:Leisure Services
Employees:18,359
Website:www.ihcltata.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for INDHOTEL

53/100

Performance Comparison

INDHOTEL vs Leisure (2021 - 2025)

INDHOTEL outperforms the broader Leisure sector, although its performance has declined by 81.4% from the previous year.