GPPL - Gujarat Pipavav Port Limited Share Price

Transport Infrastructure

₹138.00-3.34(-2.36%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Gujarat Pipavav Port Limited do?

Port & Port services•Services•Small Cap

Gujarat Pipavav Port Limited engages in the construction, operation, and maintenance of port at Pipavav in Gujarat, India. The company provides port services, including marine services, berth hire, wharfage, container handling, yard operations, stevedorage, and other activities. Its port handles bulk and break-bulk cargo comprising coal, cement, clinker, fertilizers, steel, iron ore, agri-products, salt, and soda ash; and liquid cargo, including LPG, POL, chemicals, vegetable oils, bitumen, etc., as well as offers roll-on roll-off, towage, maritime personnel, storage, and towage services. It also offers buffer yard facility; data and door turning services; rail-out by bill of lading services; transportation solution for empty containers; customs examination facility; direct port delivery service; inland transportation; late gate-in for export containers; and RMS port delivery services. The company was incorporated in 1992 and is based in Mumbai, India.

Industry Group:Transport Infrastructure

Employees:463

Website:www.apmterminals.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: GPPL vs Transport Infrastructure

Comprehensive comparison against sector averages

Comparative Metrics

GPPL metrics compared to Transport

Category	GPPL	Transport
PE	19.50	29.57
PS	6.40	8.33
Growth	2.4 %	9.5 %

Performance Comparison

GPPL vs Transport (2021 - 2025)

Key Insights

1. GPPL is among the Top 3 Transport Infrastructure companies by market cap.
2. The company holds a market share of 2.7% in Transport Infrastructure.
3. In last one year, the company has had a below average growth that other Transport Infrastructure companies.

Valuation
Market Cap	6.67 kCr
Price/Earnings (Trailing)	19.04
Price/Sales (Trailing)	6.24
EV/EBITDA	10.98
Price/Free Cashflow	21.44
MarketCap/EBT	13.82

Fundamentals
Revenue (TTM)	1.07 kCr
Rev. Growth (Yr)	-2.41%
Rev. Growth (Qtr)	13.34%
Earnings (TTM)	350.37 Cr
Earnings Growth (Yr)	-14.38%
Earnings Growth (Qtr)	31.64%

Profitability
Operating Margin	50.04%
EBT Margin	45.19%
Return on Equity	15.11%
Return on Assets	11.72%
Free Cashflow Yield	4.66%

Investor Care
Dividend Yield	8.19%
Dividend/Share (TTM)	11.3
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	7.25

Financial Health
Current Ratio	2.8
Debt/Equity	0.00
Debt/Cashflow	0.00

Income Statement for Gujarat Pipavav Port

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	15.9%	263	227	246	251	270	253
Other Income	-10%	19	21	22	19	19	22
Total Income	13.8%	282	248	268	271	289	274
Employee Expense	15%	24	21	21	19	20	20
Finance costs	-100%	1	1.6	1.69	2.6	2.02	2.17
Depreciation and Amortization	7.1%	31	29	29	29	29	29
Other expenses	37.5%	100	73	76	75	90	82
Total Expenses	25%	156	125	127	126	142	133
Profit Before exceptional items and Tax	2.5%	126	123	140	145	147	141
Exceptional items before tax	-	0	0	0	-51.85	-0.1	3.56
Total profit before tax	2.5%	126	123	140	93	147	145
Current tax	3.2%	33	32	33	38	36	37
Deferred tax	-27.7%	-0.8	-0.41	2.38	-14.94	0.79	0.3
Total tax	0%	32	32	36	23	37	37
Total profit (loss) for period	2.2%	94	92	105	70	110	108
Other comp. income net of taxes	40.8%	0	-0.69	0	-0.46	0	-0.54
Total Comprehensive Income	3.3%	94	91	105	69	110	107
Earnings Per Share, Basic	5.6%	1.94	1.89	2.16	1.447	2.28	2.23
Earnings Per Share, Diluted	5.6%	1.94	1.89	2.16	1.447	2.28	2.23

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	7.8%	988	917	744	733	735	702
Other Income	56%	79	51	29	44	51	45
Total Income	10.2%	1,067	968	772	778	786	747
Employee Expense	5.4%	79	75	74	67	57	60
Finance costs	19.5%	9.32	7.96	4.77	6.31	7.38	0.36
Depreciation and Amortization	0%	116	116	129	133	131	113
Other expenses	-1.2%	336	340	257	244	232	253
Total Expenses	0.2%	540	539	465	451	428	426
Profit Before exceptional items and Tax	22.9%	527	429	307	327	359	321
Exceptional items before tax	-41.6%	-53.03	-37.17	-4.61	0	0	0
Total profit before tax	21%	474	392	302	327	359	321
Current tax	27.9%	134	105	109	118	126	69
Deferred tax	-169.4%	-14.14	-4.62	1.86	-1.82	-59.64	46
Total tax	20.2%	120	100	110	116	66	115
Total profit (loss) for period	21.3%	354	292	193	218	292	206
Other comp. income net of taxes	-506.1%	-1	0.67	0.36	-0.32	-1.27	-0.52
Total Comprehensive Income	21%	353	292	194	218	291	205
Earnings Per Share, Basic	25.4%	7.318	6.04	4	4.52	6.05	4.24
Earnings Per Share, Diluted	25.4%	7.318	6.04	4	4.52	6.05	4.24

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	15.9%	263	227	246	251	270	253
Other Income	-10%	19	21	22	19	19	18
Total Income	13.8%	282	248	268	271	289	270
Employee Expense	15%	24	21	21	19	20	20
Finance costs	-100%	1	1.6	1.69	2.6	2.02	2.17
Depreciation and Amortization	7.1%	31	29	29	29	29	29
Other expenses	37.5%	100	73	76	75	90	82
Total Expenses	25%	156	125	127	126	142	133
Profit Before exceptional items and Tax	2.5%	126	123	140	145	147	138
Exceptional items before tax	-	0	0	0	-51.85	-0.1	3.56
Total profit before tax	2.5%	126	123	140	93	147	141
Current tax	3.2%	33	32	33	38	36	37
Deferred tax	-105%	0.1	19	0.74	-13.64	0.79	16
Total tax	-36%	33	51	34	25	37	53
Total profit (loss) for period	32.4%	99	75	110	66	116	92
Other comp. income net of taxes	40.8%	0	-0.69	0	-0.47	0	-0.54
Total Comprehensive Income	32.4%	99	75	110	65	116	92
Earnings Per Share, Basic	89.3%	2.06	1.56	2.27	1.362	2.4	1.91
Earnings Per Share, Diluted	89.3%	2.06	1.56	2.27	1.362	2.4	1.91

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	7.8%	988	917	744	733	735	702
Other Income	48%	75	51	29	40	47	45
Total Income	9.8%	1,063	968	772	774	782	747
Employee Expense	5.4%	79	75	74	67	57	60
Finance costs	19.5%	9.32	7.96	4.77	6.31	7.38	0.36
Depreciation and Amortization	0%	116	116	129	133	131	113
Other expenses	-1.2%	336	340	257	244	232	253
Total Expenses	0.2%	540	539	465	451	428	426
Profit Before exceptional items and Tax	22%	523	429	307	323	355	321
Exceptional items before tax	-41.6%	-53.03	-37.17	-4.61	0	0	0
Total profit before tax	19.9%	470	392	302	323	355	321
Current tax	27.9%	134	105	109	118	126	69
Deferred tax	141.6%	3.34	-4.62	1.86	-1.82	-59.64	46
Total tax	37.4%	137	100	110	116	66	115
Total profit (loss) for period	9.3%	342	313	197	222	319	237
Other comp. income net of taxes	-512.1%	-1.02	0.67	0.36	-0.31	-1.32	-0.54
Total Comprehensive Income	8.6%	341	314	198	222	318	236
Earnings Per Share, Basic	10.8%	7.074	6.48	4.08	6.61	6.61	4.88
Earnings Per Share, Diluted	10.8%	7.074	6.48	4.08	6.61	6.61	4.88

Cash Flow for Gujarat Pipavav Port

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	19.5%	9.32	7.96	4.77
Change in inventories	-1127.6%	-1.98	1.29	0.29
Depreciation	0%	116	116	129
Unrealised forex losses/gains	-390.9%	0.46	0.89	0.09
Dividend income	-	3.8	0	0
Adjustments for interest income	60%	65	41	21
Net Cashflows from Operations	30.7%	623	477	464
Income taxes paid (refund)	29.2%	138	107	61
Net Cashflows From Operating Activities	31.2%	485	370	403
Purchase of property, plant and equipment	24.6%	72	58	51
Purchase of investment property	90.2%	98	52	142
Dividends received	-	3.8	0	0
Interest received	114.8%	59	28	27
Net Cashflows From Investing Activities	-31.1%	-107.41	-81.67	-166.45
Payments of lease liabilities	66.7%	31	19	22
Dividends paid	37%	338	247	193
Interest paid	-109.9%	0.31	7.96	4.77
Net Cashflows from Financing Activities	-35.3%	-369.7	-273.06	-219.84
Net change in cash and cash eq.	-50.8%	7.89	15	16

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	19.5%	9.32	7.96	4.77
Change in inventories	-1127.6%	-1.98	1.29	0.29
Depreciation	0%	116	116	129
Unrealised forex losses/gains	-390.9%	0.46	0.89	0.09
Adjustments for interest income	60%	65	41	21
Net Cashflows from Operations	30.7%	623	477	460
Income taxes paid (refund)	29.2%	138	107	61
Net Cashflows From Operating Activities	31.2%	485	370	399
Purchase of property, plant and equipment	24.6%	72	58	51
Purchase of investment property	90.2%	98	52	142
Dividends received	-	3.8	0	0
Interest received	114.8%	59	28	27
Net Cashflows From Investing Activities	-31.1%	-107.41	-81.67	-166.45
Payments of lease liabilities	66.7%	31	19	22
Dividends paid	37%	338	247	193
Interest paid	-109.9%	0.31	7.96	4.77
Net Cashflows from Financing Activities	-35.3%	-369.7	-273.06	-219.84
Net change in cash and cash eq.	-50.8%	7.89	15	12

Shareholder Name	Holding %
APM TERMINALS MAURITIUS LIMITED	44.01%
HDFC MUTUAL FUND - HDFC S&P BSE 500 ETF	7.73%
GOVERNMENT PENSION FUND GLOBAL	3.66%
TATA MUTUAL FUND - TATA HYBRID EQUITY FUND	2.98%
PLUTUS WEALTH MANAGEMENT LLP	1.86%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ADANIPORTS	Adani Ports and Special Economic ZonePort & Port services	2.61 LCr	30.81 kCr	+0.96%	-10.34%	26	8.48	+13.33%	+39.04%
JSWINFRA	JSW InfrastructurePort & Port services	63 kCr	4.66 kCr	-3.94%	+20.36%	47.19	13.53	-	-
CONCOR	Container Corp Of IndiaLogistics Solution Provider	41.76 kCr	9.34 kCr	-1.18%	-32.45%	31.86	4.47	+5.08%	+7.12%
ALLCARGO	Allcargo LogisticsLogistics Solution Provider	2.93 kCr	15.67 kCr	+1.51%	-60.29%	73.52	0.19	+18.14%	-80.50%

Balance Sheet for Gujarat Pipavav Port

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-39.1%	15	24	7.68	16	3.27	0.36
Loans, current	-57.1%	0.34	0.58	0.48	0.47	0.77	0.63
Total current financial assets	4.9%	1,160	1,106	1,088	1,022	942	928
Inventories	25.6%	11	8.96	8.25	7.6	9.68	10
Total current assets	4.2%	1,177	1,130	1,120	1,053	974	938
Property, plant and equipment	-0.8%	1,279	1,289	1,385	1,290	1,324	1,367
Capital work-in-progress	24.1%	99	80	58	90	75	49
Investment property	-	0	0	0	0	83	-
Total non-current financial assets	-11.5%	24	27	24	22	44	22
Total non-current assets	0%	1,569	1,569	1,574	1,584	1,612	1,584
Total assets	1.8%	2,746	2,698	2,694	2,637	2,586	2,522
Total non-current financial liabilities	52.8%	56	37	80	42	77	47
Total non-current liabilities	-7.7%	216	234	262	269	263	236
Total current financial liabilities	-10.5%	103	115	130	107	97	91
Provisions, current	0%	82	82	21	21	21	21
Current tax liabilities	-81.8%	0	0.45	17	4.42	-	0
Total current liabilities	13.5%	421	371	345	290	279	253
Total liabilities	5.1%	637	606	607	559	542	489
Equity share capital	0%	483	483	483	483	483	483
Total equity	0.8%	2,109	2,093	2,087	2,078	2,045	2,032
Total equity and liabilities	1.8%	2,746	2,698	2,694	2,637	2,586	2,522

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-39.1%	15	24	7.68	16	3.27	0.36
Loans, current	-57.1%	0.34	0.58	0.48	0.47	0.77	0.63
Total current financial assets	4.9%	1,160	1,106	1,088	1,022	942	928
Inventories	25.6%	11	8.96	8.25	7.6	9.68	10
Total current assets	4.2%	1,177	1,130	1,120	1,053	974	938
Property, plant and equipment	-0.8%	1,279	1,289	1,385	1,290	1,324	1,367
Capital work-in-progress	24.1%	99	80	58	90	75	49
Total non-current financial assets	-11.5%	24	27	24	22	44	22
Total non-current assets	0.4%	1,814	1,807	1,809	1,816	1,826	1,795
Total assets	1.9%	2,991	2,936	2,929	2,869	2,800	2,733
Total non-current financial liabilities	52.8%	56	37	80	42	77	47
Total non-current liabilities	-0.4%	251	252	278	269	263	236
Total current financial liabilities	-10.5%	103	115	130	107	97	91
Provisions, current	0%	82	82	21	21	21	21
Current tax liabilities	-81.8%	0	0.45	17	4.42	-	0
Total current liabilities	13.5%	421	371	345	290	279	253
Total liabilities	7.9%	672	623	623	559	542	489
Equity share capital	0%	483	483	483	483	483	483
Total equity	0.3%	2,319	2,313	2,306	2,311	2,259	2,243
Total equity and liabilities	1.9%	2,991	2,936	2,929	2,869	2,800	2,733

GPPL - Gujarat Pipavav Port Limited Share Price

What does Gujarat Pipavav Port Limited do?

Sector Comparison: GPPL vs Transport Infrastructure

Comparative Metrics

Performance Comparison

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Income Statement for Gujarat Pipavav Port

Cash Flow for Gujarat Pipavav Port

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is Gujarat Pipavav Port Better than it's peers?

Balance Sheet for Gujarat Pipavav Port

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)