GOODYEAR - Goodyear India Ltd. Share Price

Auto Components

₹883.40+13.85(+1.59%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Goodyear India Ltd. do?

Tyres & Rubber Products•Automobile and AutoComponents•Small Cap

Goodyear India Limited manufactures and sells tyres, tubes, and flaps under the Goodyear brand in India and internationally. It offers automotive tyres, such as farm and commercial truck tyres, as well as passenger car tyres. The company supplies tires to original equipment manufacturers for tractors, passenger car owners, fleet operators, the export market, and ancillary buyers for tubes and flaps. Goodyear India Limited was founded in 1898 and is based in New Delhi, India. Goodyear India Limited is a subsidiary of Goodyear Orient Company (Private) Limited.

Industry Group:Auto Components

Employees:974

Website:www.goodyear.co.in

Cash Flow for Goodyear India

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	12.9%	4.24	3.87	4.12
Change in inventories	-236.9%	-18.16	15	-167.78
Depreciation	1.9%	55	54	53
Unrealised forex losses/gains	2.1%	0.06	0.04	0.12
Adjustments for interest income	17.2%	11	9.53	15
Net Cashflows from Operations	12.3%	174	155	128
Income taxes paid (refund)	-7.3%	39	42	39
Net Cashflows From Operating Activities	20.7%	135	112	89
Purchase of property, plant and equipment	-50.9%	55	111	73
Interest received	-9.1%	11	12	13
Other inflows (outflows) of cash	-95.2%	10	190	10
Net Cashflows From Investing Activities	-138.7%	-33.8	91	-49.97
Payments of lease liabilities	-29.1%	4.72	6.25	8.45
Dividends paid	-47.6%	121	230	225
Interest paid	-9.4%	3.99	4.3	2.59
Net Cashflows from Financing Activities	45.9%	-129.84	-240.74	-236.48
Net change in cash and cash eq.	23.6%	-28.77	-37.96	-197.13

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: GOODYEAR vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

GOODYEAR metrics compared to Auto

Category	GOODYEAR	Auto
PE	27.42	26.61
PS	0.87	1.62
Growth	-10.7 %	5.2 %

Performance Comparison

GOODYEAR vs Auto (2021 - 2025)

Key Insights

1. GOODYEAR is among the Top 10 Tyres & Rubber Products companies but not in Top 5.
2. The company holds a market share of 2.6% in Tyres & Rubber Products.
3. In last one year, the company has had a below average growth that other Tyres & Rubber Products companies.

Share Holdings

Understand Goodyear India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Goodyear Orient Company (Private) Limited	74%
INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY MINISTRY OF	1.71%
THE NEW INDIA ASSURANCE COMPANY LIMITED	1.17%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for Goodyear India

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	-42.2%	119	205	148	192	186	226
Total current financial assets	-31.2%	400	581	492	589	650	797
Inventories	19.8%	304	254	286	278	301	160
Current tax assets	47.1%	26	18	23	0	23	0
Total current assets	-13.9%	745	865	816	878	987	964
Property, plant and equipment	1.4%	364	359	357	339	317	296
Capital work-in-progress	-20.4%	44	55	61	36	33	15
Investment property	-	-	-	-	0	0	14
Total non-current financial assets	17.1%	7.63	6.66	6.67	6.51	6.56	6.8
Total non-current assets	-0.7%	434	437	445	430	378	368
Total assets	-9.5%	1,179	1,302	1,261	1,308	1,365	1,332
Borrowings, non-current	-	0	0	0	6.83	0	0
Total non-current financial liabilities	47.5%	3.36	2.6	4.64	6.83	9.9	13
Provisions, non-current	0%	30	30	31	28	27	27
Total non-current liabilities	0%	34	34	36	37	38	40
Borrowings, current	-	0	0	0	5.41	0	0
Total current financial liabilities	-15.4%	497	587	570	667	566	562
Provisions, current	6.7%	17	16	17	17	14	13
Total current liabilities	-12.7%	564	646	620	722	612	614
Total liabilities	-11.9%	598	679	655	759	650	654
Equity share capital	0%	23	23	23	23	23	23
Total equity	-6.8%	581	623	606	549	715	678
Total equity and liabilities	-9.5%	1,179	1,302	1,261	1,308	1,365	1,332

Income Statement for Goodyear India

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023	Mar-2023
Revenue From Operations	25.5%	691	551	591	690	720	653
Other Income	9.3%	3.93	3.68	5.18	4.41	3.7	3.56
Total Income	25.5%	695	554	597	695	723	656
Cost of Materials	25.1%	275	220	229	238	278	264
Purchases of stock-in-trade	4.5%	210	201	221	234	236	216
Employee Expense	17.1%	49	42	49	45	47	42
Finance costs	44.4%	0.95	0.91	1.03	1.14	1.16	1.12
Depreciation and Amortization	0%	14	14	14	14	14	14
Other expenses	-3.1%	94	97	82	88	91	90
Total Expenses	18.2%	662	560	566	644	671	610
Profit Before exceptional items and Tax	601.6%	33	-5.38	30	51	53	46
Total profit before tax	601.6%	33	-5.38	30	51	53	46
Current tax	529.9%	5.22	1.67	7.38	12	14	12
Deferred tax	157.3%	3.2	-2.84	0.87	0.27	-0.59	0.51
Total tax	441.9%	8.42	-1.17	8.25	13	13	12
Total profit (loss) for period	560.7%	25	-4.21	22	38	39	34
Other comp. income net of taxes	-113.5%	0.21	0.63	0.6	0.29	0.37	-0.65
Total Comprehensive Income	624%	25	-3.58	22	38	40	33
Earnings Per Share, Basic	448.1%	10.85	-1.83	9.48	16.45	17.02	14.57
Earnings Per Share, Diluted	448.1%	10.85	-1.83	9.48	16.45	17.02	14.57

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-12.8%	2,552	2,928	2,436	1,792	1,746	1,912
Other Income	6.7%	17	16	23	23	35	38
Total Income	-12.7%	2,569	2,944	2,459	1,814	1,781	1,950
Cost of Materials	-17.6%	964	1,169	1,052	637	676	818
Purchases of stock-in-trade	-11%	892	1,002	847	508	498	502
Employee Expense	7.1%	183	171	163	139	140	127
Finance costs	12.9%	4.24	3.87	4.12	3.42	3.97	3
Depreciation and Amortization	1.9%	55	54	53	53	50	41
Other expenses	-0.8%	358	361	359	258	278	298
Total Expenses	-12.1%	2,441	2,778	2,320	1,631	1,664	1,791
Profit Before exceptional items and Tax	-22.6%	128	165	138	183	117	158
Total profit before tax	-22.6%	128	165	138	183	117	158
Current tax	-19%	35	43	37	48	31	58
Deferred tax	-151.1%	-2.29	-0.31	-1.48	-1.12	-3.25	-1.95
Total tax	-23.8%	33	43	36	47	28	56
Total profit (loss) for period	-23%	95	123	103	136	89	102
Other comp. income net of taxes	140.3%	1.89	-1.21	-1.58	2.09	-4.07	-0.99
Total Comprehensive Income	-20.7%	97	122	101	138	85	101
Earnings Per Share, Basic	-23.2%	41.12	53.26	44.61	59.07	38.51	44.25
Earnings Per Share, Diluted	-23.2%	41.12	53.26	44.61	59.07	38.51	44.25

Valuation
Market Cap	2.21 kCr
Price/Earnings (Trailing)	27.42
Price/Sales (Trailing)	0.87
EV/EBITDA	13.15
Price/Free Cashflow	29.15
MarketCap/EBT	20.3

Fundamentals
Revenue (TTM)	2.54 kCr
Earnings (TTM)	80.62 Cr

Profitability
Operating Margin	4.29%
EBT Margin	4.29%
Return on Equity	13.87%
Return on Assets	6.84%
Free Cashflow Yield	3.43%

Investor Care
Dividend Yield	7.04%
Dividend/Share (TTM)	67.5

Financial Health
Current Ratio	1.32
Debt/Equity	0.00
Debt/Cashflow	0.00

GOODYEAR - Goodyear India Ltd. Share Price

What does Goodyear India Ltd. do?

Cash Flow for Goodyear India

Sector Comparison: GOODYEAR vs Auto Components

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for Goodyear India

Income Statement for Goodyear India

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)