GEOJITFSL - Geojit Financial Services Limited Share Price

Capital Markets

₹77.07-0.57(-0.73%)

Market Open as of Apr 28, 2025, 12:30 IST

What does Geojit Financial Services Limited do?

Stockbroking & Allied•Financial Services•Small Cap

Geojit Financial Services Limited, an investment services company, provides broking and financial services in India, Oman, Kuwait, the United Arab Emirates, and Saudi Arabia. The company operates through Financial Services and Software Services segments. The Financial Services segment provides brokerage, depository, financial products distribution, portfolio management, and other related services. The Software Services segment develops and maintains software. The company was formerly known as Geojit BNP Paribas Financial Services Limited and changed its name to Geojit Financial Services Limited in February 2017. Geojit Financial Services Limited was founded in 1987 and is based in Kochi, India.

Industry Group:Capital Markets

Employees:2,568

Website:www.geojit.com

Revenue Breakdown

Analysis of Geojit Financial Services's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Dec 31, 2024

Description	Share	Value
Financial Services	95.7%	166.1 Cr
Software Services	4.3%	7.5 Cr
Total		173.7 Cr

Pros

Growth: Awesome revenue growth! Revenue grew 46.6% over last year and 56% in last three years on TTM basis.

Profitability: Very strong Profitability. One year profit margin are 25%.

Dividend: Dividend paying stock. Dividend yield of 2.83%.

Balance Sheet: Strong Balance Sheet.

Cons

Dilution: Company has a tendency to dilute it's stock investors.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: GEOJITFSL vs Capital Markets

Comprehensive comparison against sector averages

Comparative Metrics

GEOJITFSL metrics compared to Capital

Category	GEOJITFSL	Capital
PE	11.27	14.31
PS	2.78	4.03
Growth	46.6 %	26 %

Performance Comparison

GEOJITFSL vs Capital (2021 - 2025)

Key Insights

1. GEOJITFSL is among the Top 10 Stockbroking & Allied companies but not in Top 5.
2. The company holds a market share of 2.1% in Stockbroking & Allied.
3. In last one year, the company has had an above average growth that other Stockbroking & Allied companies.

Share Holdings

Understand Geojit Financial Services ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
BNP Paribas SA	24.66%
C J George	18.1%
Kerala State Industrial Development Corporation Ltd	8.36%
Rekha Jhunjhunwala	7.2%
Punnoose George	4.19%
Chander Bhatia	2.02%
Rajesh Seth	1.42%
Jones George C	1.33%
Jyotis Abraham George	1.33%
Esvee Capital	1.18%
BNP Paribas India Holding Private Limited	0.78%
Director or Director's Relatives	0.23%
Ann Susan John	0.21%
Annie Vinod Manjila	0.21%
Eldho Abraham	0.02%
Lazar M A	0.02%
Emali Rajan	0.01%
Binoy Abraham	0.01%
Sara Macheril George	0.01%
Shiny George	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Valuation
Market Cap	2.17 kCr
Price/Earnings (Trailing)	11.27
Price/Sales (Trailing)	2.78
EV/EBITDA	6.89
Price/Free Cashflow	-18.99
MarketCap/EBT	8.69

Fundamentals
Revenue (TTM)	780.41 Cr
Rev. Growth (Yr)	11.82%
Rev. Growth (Qtr)	-21.25%
Earnings (TTM)	192.19 Cr
Earnings Growth (Yr)	-2.28%
Earnings Growth (Qtr)	-35.48%

Profitability
Operating Margin	31.93%
EBT Margin	31.93%
Return on Equity	19.63%
Return on Assets	8.73%
Free Cashflow Yield	-5.27%

Cash Flow for Geojit Financial Services

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	113.4%	16	8.03	5.16
Depreciation	0%	28	28	24
Dividend income	-42.4%	3.23	4.87	2.99
Adjustments for interest income	-	0	0	0.5
Share-based payments	1%	0.04	0.03	0.06
Net Cashflows From Operations	-178.4%	-53.1	70	126
Income taxes paid (refund)	20.7%	36	30	50
Net Cashflows From Operating Activities	-330.8%	-89	40	76
Proceeds from sales of PPE	13.6%	0.3	0.19	0.24
Purchase of property, plant and equipment	-23.8%	17	22	19
Proceeds from sales of investment property	27.1%	334	263	133
Purchase of investment property	27.2%	333	262	132
Dividends received	-42.4%	3.23	4.87	2.99
Interest received	-	0	0	0.5
Net Cashflows From Investing Activities	24.1%	-13.39	-17.96	-10.43
Proceeds from issuing shares	-27%	0.2	0.37	2.51
Proceeds from borrowings	735.7%	235	29	33
Payments of finance lease liabilities	27.2%	3.71	3.13	2.51
Payments of lease liabilities	11.1%	11	10	8.6
Dividends paid	-50.7%	36	72	48
Interest paid	203%	12	4.63	2.64
Other inflows (outflows) of cash	-	0	0	0.01
Net Cashflows From Financing Activities	381.3%	173	-60.15	-25.6
Net change in cash and cash eq.	281.2%	71	-37.64	40

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	126.3%	17	8.07	5.19
Depreciation	0%	29	29	25
Impairment loss / reversal	-152.9%	0.17	2.57	1.8
Share-based payments	1%	0.04	0.03	0.06
Net Cashflows From Operations	-227.2%	-84.22	68	137
Income taxes paid (refund)	30%	40	31	54
Net Cashflows From Operating Activities	-438%	-124.05	38	83
Proceeds from sales of PPE	23.5%	0.38	0.19	0.26
Purchase of property, plant and equipment	-18.2%	19	23	20
Proceeds from sales of investment property	25%	376	301	158
Purchase of investment property	25.9%	371	295	153
Net Cashflows From Investing Activities	10.4%	-14.76	-16.59	-14.85
Proceeds from changes in ownership interests in subsidiaries	-	0.44	0	0
Proceeds from issuing shares	-27%	0.2	0.37	2.51
Proceeds from borrowings	871.4%	273	29	33
Payments of finance lease liabilities	23.3%	3.86	3.32	2.62
Payments of lease liabilities	0%	11	11	9.01
Dividends paid	-50.7%	36	72	48
Interest paid	215.2%	12	4.49	2.57
Other inflows (outflows) of cash	-	0	0	0.01
Net Cashflows From Financing Activities	439.4%	210	-60.58	-26.05
Net change in cash and cash eq.	274%	71	-39.22	42

Income Statement for Geojit Financial Services

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Total income	39.4%	624	448	501	427	306	-
Revenue From Operations	40%	614	439	500	425	305	288
Total interest earned	34.9%	113	84	70	48	42	-
Rental income	-3.1%	0	0.03	0.03	0.03	0.02	-
Fees and commission income	42.7%	489	343	416	364	247	-
Revenue from sale of services	-13.1%	8.82	10	12	9.68	8.84	-
Other revenue from operations	194.4%	1.34	0.64	2.06	2.36	2.35	-
Other income	20.4%	9.84	8.34	0.84	1.82	1.03	31
Total Expenses	31.4%	432	329	299	262	232	250
Employee Expense	38.4%	221	160	139	119	110	117
Finance costs	126.3%	17	8.07	5.19	3.09	2.89	0.72
Depreciation and Amortization	0%	29	29	25	23	25	-
Fees and commission expenses	41.7%	86	61	76	69	45	-
Impairment on financial instruments	-152.9%	0.17	2.57	1.8	1.96	0.74	-
Other expenses	16.4%	79	68	51	44	49	117
Profit Before exceptional items and Tax	61.9%	192	119	202	165	74	-
Exceptional items before tax	-	0	0	0	0	-4.49	-
Total profit before tax	61.9%	192	119	202	165	70	69
Current tax	108.7%	49	24	52	41	19	29
Deferred tax	30.6%	-0.59	-1.29	-0.82	0.74	-0.11	-0.3
Tax expense	128.6%	49	22	52	42	19	28
Total profit (loss) for period	48%	149	101	154	127	51	-
Other comp. income net of taxes	-43.4%	-0.19	0.17	-0.31	0.29	-0.02	-
Total Comprehensive Income	48%	149	101	154	127	51	-
Earnings Per Share, Basic	65.4%	6.06	4.06	6.31	5.17	1.97	1.49
Earnings Per Share, Diluted	65.4%	6.06	4.06	6.3	5.17	1.97	1.48

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Total income	-21.6%	172	219	181	209	154	146
Revenue From Operations	-21.2%	172	218	181	208	152	144
Total interest earned	-	-	44	39	35	29	26
Rental income	-	-	0	0	0	0	0
Fees and commission income	-	-	171	139	170	120	115
Revenue from sale of services	-	-	2.89	3.01	2.02	1.76	2.35
Other revenue from operations	-	-	0.5	0.48	0.5	0.36	0.31
Other income	36.3%	0.42	0.09	0.11	0.44	1.7	1.57
Total Expenses	-12.7%	125	143	121	142	106	97
Employee Expense	-11.3%	64	72	56	77	53	47
Finance costs	-31%	7.9	11	8.58	7.27	4.73	2.81
Depreciation and Amortization	2.9%	7.7	7.51	7.45	7.52	7.04	7.2
Fees and commission expenses	-	-	30	27	28	22	22
Impairment on financial instruments	-	-	0.24	0.05	-0.02	0.05	0
Other expenses	0%	23	23	22	23	19	19
Profit Before exceptional items and Tax	-37.3%	48	76	60	66	48	48
Total profit before tax	-37.3%	48	76	60	66	48	48
Current tax	-42.1%	12	20	15	17	12	12
Deferred tax	37.1%	0.05	-0.51	-0.29	-0.1	-0.07	-0.14
Tax expense	-42.1%	12	20	15	17	12	12
Total profit (loss) for period	-35.7%	37	57	46	52	38	37
Other comp. income net of taxes	14.6%	0.12	-0.03	-0.07	0.53	-0.25	-0.43
Total Comprehensive Income	-35.7%	37	57	46	52	38	37
Earnings Per Share, Basic	-76.9%	1.31	2.34	1.86	2.12	1.54	1.52
Earnings Per Share, Diluted	-77.6%	1.3	2.34	1.86	2.12	1.54	1.52

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Total income	40.3%	600	428	483	405	287	-
Revenue From Operations	40.3%	589	420	481	403	285	265
Total interest earned	33.8%	96	72	61	37	32	-
Dividend income	-42.4%	3.23	4.87	2.99	0	2.87	-
Rental income	21.1%	0.55	0.43	0.41	0.39	0.39	-
Fees and commission income	42.5%	487	342	414	363	246	-
Other revenue from operations	147.7%	1.21	0.56	1.96	2.25	2.27	-
Other income	23.8%	10	8.27	1.76	2.28	1.42	20
Total Expenses	32.9%	421	317	291	254	225	230
Employee Expense	41.1%	207	147	129	110	101	101
Finance costs	113.4%	16	8.03	5.16	3.03	2.94	0.7
Depreciation and Amortization	0%	28	28	24	22	24	-
Fees and commission expenses	41.9%	89	63	78	71	46	-
Impairment on financial instruments	-151.9%	0.19	2.56	1.92	1.97	0.58	-
Other expenses	17.6%	81	69	54	45	50	114
Profit Before exceptional items and Tax	61.8%	179	111	191	152	62	-
Exceptional items before tax	-	0	0	0	0	-10.2	-
Total profit before tax	61.8%	179	111	191	152	52	48
Current tax	100%	45	23	49	37	14	19
Deferred tax	32.2%	-0.56	-1.3	-0.81	0.74	-0.02	-0.12
Tax expense	120%	45	21	48	38	14	19
Total profit (loss) for period	49.4%	134	90	143	114	38	-
Other comp. income net of taxes	-18.3%	-0.29	-0.09	-0.28	0.29	-0.09	-
Total Comprehensive Income	51.1%	134	89	143	114	38	-
Earnings Per Share, Basic	67.3%	5.6	3.75	5.99	4.78	1.58	1.23
Earnings Per Share, Diluted	67.3%	5.6	3.75	5.98	4.78	1.58	1.22

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Total income	-24.3%	160	211	172	201	147	139
Revenue From Operations	-24.3%	160	211	172	200	145	137
Total interest earned	-5.4%	36	38	33	30	24	22
Dividend income	-142.2%	0	3.37	0	0	0	0
Rental income	0%	0.15	0.15	0.15	0.04	0.18	0.22
Fees and commission income	-26.9%	123	168	138	169	120	115
Other revenue from operations	-18.5%	0.36	0.46	0.44	0.44	0.32	0.29
Other income	48.1%	0.6	0.23	0.25	0.52	1.83	1.71
Total Expenses	-14.6%	118	138	117	139	103	95
Cost of Materials	-	0	0	0	0	0	0
Employee Expense	-11.9%	60	68	53	74	49	44
Finance costs	-26.3%	7.63	10	7.73	6.59	4.34	2.83
Depreciation and Amortization	3.1%	7.4	7.21	7.14	7.21	6.73	6.89
Fees and commission expenses	-35.7%	19	29	27	29	23	22
Impairment on financial instruments	26.7%	0.45	0.25	0.05	-0.01	0.03	0
Other expenses	0%	23	23	22	23	20	19
Profit Before exceptional items and Tax	-43.1%	42	73	55	62	44	44
Total profit before tax	-43.1%	42	73	55	62	44	44
Current tax	-50%	10	19	14	16	11	11
Deferred tax	37.3%	0.06	-0.5	-0.3	-0.06	-0.05	-0.17
Tax expense	-44.4%	11	19	14	16	11	11
Total profit (loss) for period	-42.6%	32	55	41	46	33	33
Other comp. income net of taxes	0.9%	-0.07	-0.08	-0.07	0.47	-0.25	-0.48
Total Comprehensive Income	-42.6%	32	55	41	47	33	33
Earnings Per Share, Basic	-87.6%	1.16	2.29	1.71	1.93	1.4	1.39
Earnings Per Share, Diluted	-88.3%	1.15	2.28	1.71	1.93	1.4	1.39

Investor Care
Dividend Yield	2.83%
Dividend/Share (TTM)	3
Shares Dilution (1Y)	16.68%
Diluted EPS (TTM)	7.62

Financial Health
Debt/Equity	0.00
Debt/Cashflow	0.00

Is Geojit Financial Services Better than it's peers?

Detailed comparison of Geojit Financial Services against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
MOTILALOFS	Motilal Oswal Financial ServicesStockbroking & Allied	41.64 kCr	9.32 kCr	+13.53%	+12.82%	12.63	4.47	+55.24%	+74.71%
ISEC	ICICI SecuritiesStockbroking & Allied	29.13 kCr	6.48 kCr	+7.06%	+17.68%	13.89	4.49	+47.58%	+47.38%
ANGELONE	ANGEL ONEStockbroking & Allied	21.01 kCr	5.55 kCr	+0.16%	-17.93%	15.71	3.79	+47.87%	+27.08%
5PAISA	5paisa CapitalStockbroking & Allied	1.18 kCr	401.32 Cr	+2.85%	-29.72%	18.41	2.93	+7.51%	+1.37%
IIFLSEC	IIFLSECOther	6.86 kCr	2.7 kCr	-1.40%	+89.07%	8.97	2.54	+39.66%	+82.60%

Price to Sales Ratio

Latest reported: ₹3

Revenue (Last 12 mths)

Latest reported: ₹78 Cr

Net Income (Last 12 mths)

Latest reported: ₹192 Cr

Balance Sheet for Geojit Financial Services

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Dec-2024	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-	-	51	144	50	74	84
Trade receivables	-	-	122	112	122	97	121
Loans	-	-	630	468	340	247	250
Investments	-	-	33	18	18	18	18
Other financial assets	-	-	146	143	123	58	94
Total finanical assets	-100.1%	0	1,754	-	-	-	-
Current tax assets (Net)	-	-	5.12	7.18	4.46	17	8.73
Investment property	-	-	1.13	1.15	0.89	0.91	0.91
Property, plant and equipment	-	-	45	44	44	44	44
Capital work-in-progress	-	-	0.35	0.07	0	0	0
Total non-financial assets	-100.7%	0	147	-	-	-	-
Total assets	-	-	1,901	1,745	1,397	1,099	1,133
Equity share capital	-	-	24	24	24	24	24
Total equity	-	-	738	679	599	581	536
Borrowings	-	-	397	312	149	78	48
Total financial liabilities	-100.1%	0	1,136	-	-	-	-
Provisions	-	-	3.82	2.61	2.64	2.31	2.27
Total non financial liabilities	-103.8%	0	27	-	-	-	-
Total liabilities	-	-	-	1,066	798	519	597
Total equity and liabilities	-	-	1,901	1,745	1,397	1,099	1,133

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Dec-2024	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-	-	54	147	52	76	88
Derivative financial instruments	-	-	-	-	0	0	0
Trade receivables	-	-	125	114	123	99	124
Loans	-	-	701	526	390	292	285
Investments	-	-	14	14	11	11	10
Other financial assets	-	-	151	146	128	61	97
Total finanical assets	-	-	2,049	-	-	-	-
Current tax assets (Net)	-	-	5.78	7.9	5.05	18	9.94
Property, plant and equipment	-	-	47	46	46	47	47
Capital work-in-progress	-	-	0.35	0.07	0	0	0
Total non-financial assets	-	-	153	-	-	-	-
Total assets	-	-	2,202	2,020	1,624	1,321	1,344
Equity share capital	-	-	24	24	24	24	24
Non controlling interest	-	-	-	80	77	75	72
Total equity	-	-	979	912	821	798	743
Borrowings	-	-	451	350	149	78	48
Total financial liabilities	-	-	1,195	-	-	-	-
Current tax liabilities	-	-	0.29	0.27	0.12	0.05	0
Provisions	-	-	4.53	3.32	3.23	2.93	2.82
Total non financial liabilities	-	-	28	-	-	-	-
Total liabilities	-	-	-	1,109	803	524	601
Total equity and liabilities	-	-	2,202	2,020	1,624	1,321	1,344

GEOJITFSL - Geojit Financial Services Limited Share Price

What does Geojit Financial Services Limited do?

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)