Consumer Durables
Ethos Limited operates a chain of luxury watch boutiques in India. The company offers luxury and premium watch; pre-owned watch; jewellery and jewellery box; watch strap and winder; clock; collector box; and luxury luggage. It also provides product repair and services, including movement overhauling, battery replacement, ultrasonic cleaning, polishing, performance tests, and parts and strap replacement. In addition, the company sells its products online. It sells its products under the Omega, Baume & Mercier, Rado, Breitling, Bvlgari, Carl F. Bucherer, Girard-Perregaux, HUBLOT, IWC Schaffhausen, Jacob & Co, Jaeger-LeCoultre, LAURENT FERRIER Genève, LONGINES, Louis Moinet, Maurice Lacroix, H. Moser & Cie, NOMOS Glashütte, ORIS, PANERAI, Parmigiani Fleurier, BOVET, SPEAKE-MARIN, TagHeuer, TRILOBE, ZENITH, NORQAIN, and URWERK brands. The company was founded in 2003 and is headquartered in Gurugram, India.
Profitability: Recent profitability of 8% is a good sign.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.
Technicals: Bullish SharesGuru indicator.
Size: Market Cap wise it is among the top 20% companies of india.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Balance Sheet: Strong Balance Sheet.
Dividend: Stock hasn't been paying any dividend.
Comprehensive comparison against sector averages
ETHOSLTD metrics compared to Consumer
Category | ETHOSLTD | Consumer |
---|---|---|
PE | 67.97 | 78.82 |
PS | 5.27 | 1.00 |
Growth | 25.2 % | 5.1 % |
ETHOSLTD vs Consumer (2023 - 2025)
Understand ETHOS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Shareholder Name | Holding % |
---|---|
KDDL LIMITED | 47.03% |
ICICI PRUDENTIAL LONG TERM WEALTH ENHANCEMENT FUND | 6.85% |
INVESCO INDIA FLEXI CAP FUND | 5.57% |
MAHEN DISTRIBUTION LIMITED | 3.08% |
JUPITER INDIA FUND | 2.28% |
ALCHEMY CAPITAL MANAGEMENT PVT LTD | 2.09% |
BANDHAN CORE EQUITY FUND | 2% |
EASTSPRING INVESTMENTS INDIA FUND | 1.86% |
EASTSPRING INVESTMENTS INDIA CONSUMER EQUITY OPEN | 1.59% |
GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY P | 1.4% |
HARA GLOBAL CAPITAL MASTER FUND I LTD | 1.28% |
SIDDHARTH IYER | 1.27% |
PULKIT.N.SEKHSARIA | 1.11% |
ABAKKUS GROWTH FUND-2 | 1.03% |
Jai Vardhan Saboo | 0.2% |
SABOO VENTURES LLP | 0.15% |
NARENDRA KUMAR MOHATTA | 0.08% |
VBL INNOVATIONS PRIVATE LIMITED | 0.02% |
SATVIKA SURI | 0.01% |
VARDHAN PROPERTIES AND INVESTMENT PRIVATE LIMITED | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
Summary of ETHOS's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated: Nov 24
Management Outlook and Key Points:
Outlook:
Major Points:
Financial Performance:
Challenges in H1: Heatwaves, elections, monsoon disruptions, and delayed wedding season affected sales.
Strategic Initiatives:
Regulatory & Market Dynamics: Monitoring potential GST hike impact; confident in mitigating through pricing adjustments and EFTA benefits (customs duty reduction from 2025).
Focus Areas: Store expansion, premiumization, and leveraging India's luxury market growth.
Last updated: Nov 24
Question 1:
Pranav, there has been a recommendation of this potential increase in GST by a group of ministers. The decision though seemingly hard to understand for several reasons. But my first set of questions is to better understand few things here. So currently my checks are suggesting that India pricing is currently 5% to 7% cheaper versus global destinations, partly because the Swiss franc has appreciated versus the INR and the corresponding MRP increases are yet to be revised. So, what is the extent of price increase that we are expecting at the start of next calendar year basis the revision to say 99 or whatever the current conversion rate is there? I understand it is a difficult projection as of now. But typically, what is the elasticity of demand to such price increases, in case there is a historical precedent to this? And thirdly brands also have significant benefits from this free trade agreement that India has sort of signed. So, is there any willingness to sort of partially allocate some of those savings to keep the India pricing comparable in case this GST increase sort of actually fructify?
Answer:
Pranav Saboo clarified that India's pricing is competitive due to forex dynamics. If GST increases, prices could adjust by ~8% to offset taxes, but brands might absorb part of the hike via reduced discounts. EFTA benefits (effective next year) will likely lower costs, aiding pricing strategies. Demand elasticity is manageable due to luxury goods' inelasticity. Brands remain committed to India's growth, balancing forex adjustments and tax impacts.
Question 2:
So just on the initial commentary I wanted to confirm that you see in October month you saw 47% growth Y-on-Y? It seems that you have a good momentum already and how do you feel November and December will go through? Are you seeing more demand? And so just again on the GST, the tax hike that we've had. What are the comments from the brand owner's perspective? I just wanted to check. You said something about up to 8% price hike. I wanted to get some clarification on that.
Answer:
Saboo confirmed 47% YoY growth in October but refrained from specific guidance for November/December. He noted optimism for Q3 due to festivals and weddings. On GST, he reiterated potential price adjustments (e.g., 5% price hike + 3.5% discount reduction) but stressed discussions are hypothetical. Brands remain bullish on India's market despite regulatory uncertainties.
Question 3:
Firstly, I want to understand a bit about this FOREX impact. So can you explain this Rs 4.65 Cr that we have booked in Q2, where it's sitting exactly? Is it in other expenses or mostly in the cost of goods? The other expense bit has increased Q-on-Q from say about Rs 31.5 Cr to Rs 39 Cr. So, what explains this sharp jump? I mean some bit of it is obviously rent but other than that was there something else during this quarter? The next question I want to ask Pranav is, do you think that the benefit of EFTA and custom duty cut would flow into higher margins in H2 or do you think a more realistic outcome would be that we would see benefit of the same flowing into gross margins from next year onwards?
Answer:
CFO Munish Gupta explained the Rs 4.65 Cr forex loss: Rs 2.34 Cr in other expenses (exchange fluctuations) and the rest in COGS. The QoQ expense rise (Rs 31.5 Cr to Rs 39 Cr) was due to new store rentals and manpower costs. Saboo noted EFTA benefits will start in FY26, not H2 FY25, improving margins via reduced customs duties.
Question 4:
You have guided for 13 more stores to be opened before the end of the year. Looking to FY26 and beyond, now that we have stores in most of the large cities, multiple stores in some cities. Are we still seeing the same type of 20-25 store openings as we expect to see in FY25? And how are we insulating ourselves from new or unorganized luxury watch sellers?
Answer:
Saboo affirmed plans for 20+ stores annually over 5 years, targeting Tier-II/III cities and multi-brand expansions. COO Mukul Khanna highlighted differentiation: authorized partnerships, pan-India customer service, curated brand portfolios, marketing scale (e.g., 250k Instagram followers), and concierge services to counter unorganized players.
Question 5:
I guess it's partly answered but just to get some color on this. So essentially the duties that the government is talking about from 18% to 28% which is a 10% kind of an impact. So just on two points. One is from a demand elasticity perspective, which refers to the people who buy luxury watches, etc. Does it really impact you if you cannot straight-up pass through these hikes from a demand elasticity perspective? And the second thing is that there was potential margin expansion from this Swiss duty cuts right over the medium term. But seems like at least a part of that margin expansion could be reversed because of this GST hike. So, what are your thoughts on these two?
Answer:
Saboo avoided speculation on GST's demand impact but emphasized luxury goods' inelasticity. He expressed confidence in offsetting challenges via operational resilience. EFTA's duty cuts (FY26) will boost margins, countering potential GST headwinds. The long-term vision remains unchanged, focusing on growth despite regulatory shifts.
Question 6:
So Pranav just wanted to know the progress on Rimowa and where do we see probably this vertical growing in let's say over the next 3 to 5 years there? Also, in this space of this luxury lifestyle detailing we have Rimowa and Messika and if you could talk about the progress or the steps you are taking to kind of ensure or to get more brands. So as in what is the process and how long is the gestation period or the negotiations with the brand and what kind of segments are we focusing on going ahead let's say 3 to 5 years?
Answer:
Rimowa's first year saw strong performance, with plans to scale 8"“10x in 5 years. Messika's Delhi boutique (opening Feb 2025) will drive jewelry expansion (8"“10 stores in 5 years). Saboo mentioned ongoing talks with luxury brands (12"“15 months gestation) across fashion/accessories. Ethos aims to diversify into high-end lifestyle categories, leveraging its luxury market expertise.
Question 7:
So, Pranav just wanted to understand the progress for Favre Leuba and just what is the go-to market plan now with this? Are there certain benchmarks or let's say timelines one should think X number of stores by the end of this year? Just in terms of going to market, how is the initial acceptance or reactions? And have you started keeping jewelry in the Ethos store also?
Answer:
Favre Leuba's India launch is set for January 2025 (40 boutiques), with pre-orders exceeding CHF 100k. Saboo highlighted positive global retailer response. Jewelry pop-ups (Messika/Bvlgari) received strong feedback, but focus remains on dedicated boutiques. Messika's standalone store will precede broader jewelry expansion.
Question 8:
My question is on second hand segment. So, what is the growth in this quarter and if you brief about sharing the revenue of the second-hand segment in the revenue. So, my next question is the median selling price close to average selling price or it is lower? And another one if you give some color on the management expected SSG for next 2-3 years.
Answer:
Pre-owned segment (Second Movement) grew 33% YoY in H1 (Rs 43 Cr billing). ASP rose to Rs 2.16 lakhs (vs. Rs 1.87 lakhs), with median likely lower. SSG was 15.5% in H1; long-term growth targets include 10x revenue in 10 years via new stores and SSG.
Question 9:
Just irrespective of the fact that we get the tax hike or not, we will be able to maintain our gross margins at 30%.
Answer:
Saboo expressed confidence in maintaining gross margins (~30%) long-term, leveraging pricing strategies and operational adjustments, though short-term fluctuations may occur due to GST/forex. Management's focus remains on sustainable growth aligned with its 10-year vision.
Valuation | |
---|---|
Market Cap | 6.36 kCr |
Price/Earnings (Trailing) | 67.28 |
Price/Sales (Trailing) | 5.22 |
EV/EBITDA | 31.02 |
Price/Free Cashflow | -817.1 |
MarketCap/EBT | 49.69 |
Fundamentals | |
---|---|
Revenue (TTM) | 1.22 kCr |
Rev. Growth (Yr) | 30.69% |
Rev. Growth (Qtr) | 23.88% |
Earnings (TTM) | 94.57 Cr |
Earnings Growth (Yr) | 15.57% |
Earnings Growth (Qtr) | 38.79% |
Profitability | |
---|---|
Operating Margin | 10.5% |
EBT Margin | 10.5% |
Return on Equity | 10.19% |
Return on Assets | 7.42% |
Free Cashflow Yield | -0.12% |
Investor Care | |
---|---|
Shares Dilution (1Y) | 0.00% |
Diluted EPS (TTM) | 38.88 |
Financial Health | |
---|---|
Current Ratio | 4.41 |
Debt/Equity | 0.01 |
Debt/Cashflow | 4.6 |
Detailed comparison of ETHOS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
TITAN | Titan Co.Gems, Jewellery And Watches | 2.99 LCr | 58.56 kCr | +10.09% | -5.93% | 92.45 | 5.11 | +18.46% | -6.44% |
TRENT | Trent [Lakme Ltd]Speciality Retail | 1.85 LCr | 16.45 kCr | -2.17% | +21.01% | 95.71 | 11.26 | +42.29% | +138.76% |
ABFRL | Aditya Birla Fashion and RetailSpeciality Retail | 31.21 kCr | 15.03 kCr | +6.84% | +1.95% | -42.27 | 2.08 | +10.04% | -11.18% |
BATAINDIA | Bata IndiaFootwear | 15.67 kCr | 3.56 kCr | -0.03% | -10.55% | 44.99 | 4.4 | +1.55% | +31.72% |
SHOPERSTOP | Shoppers StopDiversified Retail | 5.99 kCr | 4.68 kCr | -0.55% | -23.35% | 186.73 | 1.28 | +10.43% | -53.02% |