DYNAMATECH - Dynamatic Technologies Ltd. Share Price

Industrial Manufacturing

₹6377.00-9.00(-0.14%)

Market Closed as of Apr 28, 2025, 15:30 IST

What does Dynamatic Technologies Ltd. do?

Industrial Products•Capital Goods•Small Cap

Dynamatic Technologies Limited manufactures and sells engineered products to the aerospace, automotive, and hydraulic industries in India, the United States, Canada, the United Kingdom, rest of Europe, and internationally. The company offers gear pumps, low noise pumps, high-pressure pumps, axial piston pumps, low torque high-speed hydraulic motors, plunger hand pumps, hitch control valves, rock shaft assemblies, power steering valves, and mobile control valves; and bespoke, high-flow scavenging pumps, lube oil pumps, and water pumps. It also provides high-precision airframe and aerospace components; control surfaces, such as wings, ailerons, wing flaps, fuselages, and doors; other key flight-critical airframe structures, such as flap track beams; and intricate iron castings. In addition, the company offers geared motors; high flow scavenging lube oil pumps for off-highway vehicles and offshore equipment; power steering units; construction equipment; axial piston pumps; and aluminium body, hydraulic gear pumps and motors from low to very high-pressure ratings, integrated gear and piston pump packages, and heavy duty compact cast iron gear pumps, fan drive motors with control valves. Further, it provides tactical unmanned aerial vehicles; engineering services; metallurgical ferrous castings; medical products comprising HCV rapid antibody test, viral RNA isolation, and DNA extraction kits; and laboratory services, such as testing and validation of new products. The company was formerly known as Dynamatic Hydraulics Limited and changed its name to Dynamatic Technologies Limited in 1992. Dynamatic Technologies Limited was incorporated in 1973 and is based in Bengaluru, India.

Industry Group:Industrial Manufacturing

Employees:747

Website:www.dynamatics.com

Investor Care
Dividend Yield	0.19%
Dividend/Share (TTM)	12
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	123.8

Financial Health
Current Ratio	1.32
Debt/Equity	0.61
Debt/Cashflow	0.21

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	DYNAMATECH	Industrial
PE	51.59	27.41
PS	3.08	3.63
Growth	-4.2 %	7 %

Share Holdings

Understand Dynamatic Tech ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
JKM HOLDINGS PRIVATE LIMITED	16.38%
UDAYANT MALHOUTRA AND COMPANY PRIVATE LIMITED	9.45%
UDAYANT MALHOUTRA	7.71%
JKM OFFSHORE INDIA PVT LTD	6.51%
HDFC TRUSTEE COMPANY LIMITED - HDFC INFRASTRUCTURE	5.45%
SAMENA SPECIAL SITUATIONS MAURITIUS III	4.93%
AL MEHWAR COMMERCIAL INVESTMENTS L.L.C. - (NOOSA)	3.27%
ABAKKUS EMERGING OPPORTUNITIES FUND-1	2.94%
COHESION MK BEST IDEAS SUB-TRUST	2.21%
CHRISTINE HODEN (INDIA) PVT LTD	1.4%
LASHIT LALLUBHAI SANGHVI	1.21%
NEHA LASHIT SANGHVI	1.21%
CARNELIAN STRUCTURAL SHIFT FUND	1.02%
MOTILAL OSWAL NIFTY MICROCAP 250 INDEX FUND	1.01%
GREENEARTH BIOTECHNOLOGIES LTD	0.34%
BAROTA MALHOUTRA	0.07%
WAVELL INVESTMENTS PRIVATE LIMITED	0%
PRIMELLA SANITARY PRODUCTS PVT LTD	0%
VITA PRIVATE LTD	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Cash Flow for Dynamatic Tech

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-2%	49	50	43
Change in inventories	-33.8%	-10.21	-7.38	2.28
Depreciation	0%	24	24	30
Impairment loss / reversal	-	0	0	56
Unrealised forex losses/gains	-166.4%	-3.6	7.93	2.64
Adjustments for interest income	384.4%	7.2	2.28	2.27
Net Cashflows from Operations	-15.2%	90	106	147
Income taxes paid (refund)	-9.1%	11	12	9.28
Net Cashflows From Operating Activities	-16.1%	79	94	138
Cashflows used in obtaining control of subsidiaries	277.8%	35	10	0
Proceeds from sales of PPE	-	112	0	6.68
Purchase of property, plant and equipment	-49.2%	32	62	28
Proceeds from sales of investment property	-	0	0	0.01
Purchase of other long-term assets	-122.2%	0	0.55	0.44
Interest received	-66.2%	1.5	2.48	2.07
Other inflows (outflows) of cash	-	12	0	0
Net Cashflows From Investing Activities	84.9%	-9.74	-70.14	-19.37
Proceeds from issuing shares	-100.9%	0	113	0
Proceeds from borrowings	295.6%	179	46	0
Repayments of borrowings	731.2%	267	33	56
Payments of lease liabilities	-33.3%	11	16	21
Dividends paid	690%	8.11	1.9	0
Interest paid	15.9%	52	45	38
Net Cashflows from Financing Activities	-354.4%	-159.25	64	-115.62
Net change in cash and cash eq.	-204.4%	-89.86	88	3.2

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-4.8%	61	64	58
Change in inventories	95.6%	-0.75	-38.58	-15.25
Depreciation	-5.8%	66	70	77
Unrealised forex losses/gains	-139.7%	-2.05	8.68	6.84
Adjustments for interest income	-16.8%	2.09	2.31	2.58
Net Cashflows from Operations	-25.4%	104	139	121
Income taxes paid (refund)	-16.1%	6.93	8.07	14
Net Cashflows From Operating Activities	-26.2%	97	131	107
Proceeds from sales of PPE	-	107	0	65
Purchase of property, plant and equipment	-11.9%	75	85	58
Proceeds from sales of long-term assets	-	0	0	0.1
Purchase of other long-term assets	-122.2%	0	0.55	0
Interest received	-66.2%	1.51	2.51	2.38
Other inflows (outflows) of cash	-	12	0	0
Net Cashflows From Investing Activities	153.6%	46	-82.96	9.38
Proceeds from issuing shares	-100.9%	0	113	0
Proceeds from borrowings	167.2%	164	62	0
Repayments of borrowings	-	293	0	37
Payments of lease liabilities	-26.1%	35	47	52
Dividends paid	690%	8.11	1.9	0
Interest paid	7.4%	59	55	48
Net Cashflows from Financing Activities	-426.8%	-231.05	72	-137.01
Effect of exchange rate on cash eq.	35.6%	0.53	0.27	-0.49
Net change in cash and cash eq.	-173.3%	-87	121	-20.79

Income Statement for Dynamatic Tech

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-9.6%	151	167	148	146	150	158
Other Income	-119.2%	-0.71	9.91	2.16	5.54	8.72	1.21
Total Income	-15.3%	150	177	150	151	158	159
Cost of Materials	-9.9%	74	82	71	80	77	79
Employee Expense	0%	25	25	22	23	22	21
Finance costs	0%	11	11	10	14	13	13
Depreciation and Amortization	-0.6%	6.28	6.31	6.32	7.5	6.14	5.54
Other expenses	-3.7%	27	28	28	28	26	28
Total Expenses	-11%	138	155	138	136	139	147
Profit Before exceptional items and Tax	-47.6%	12	22	13	15	19	12
Exceptional items before tax	-	0	0	0	51	0	0
Total profit before tax	-47.6%	12	22	13	66	19	12
Current tax	-46.7%	3.09	4.92	3.68	5.02	4.78	2.28
Deferred tax	57.9%	-1.25	-4.35	-0.13	-2.49	0.3	-0.14
Total tax	295.3%	1.84	0.57	3.55	2.53	5.08	2.14
Total profit (loss) for period	-55%	10	21	9.28	64	14	10
Other comp. income net of taxes	67%	0.37	-0.91	0.4	3.73	0.43	-0.56
Total Comprehensive Income	-47.4%	11	20	9.68	68	15	9.79
Earnings Per Share, Basic	-53.1%	15.04	30.91	13.667	93.95	20.94	15.24
Earnings Per Share, Diluted	-53.1%	15.04	30.91	13.667	93.95	20.94	15.24
Debt equity ratio	0%	0.01	0.01	06	062	087	089
Debt service coverage ratio	0%	0.01	0.01	0.0165	085	05	0.0306
Interest service coverage ratio	-1%	0.02	0.03	0.0286	0.0618	0.029	0.0241

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	0.2%	582	581	549	514	570	592
Other Income	289.9%	18	5.36	11	4.37	16	8.92
Total Income	2.4%	600	586	560	518	586	601
Cost of Materials	8.1%	294	272	236	226	252	271
Employee Expense	-7.7%	85	92	91	80	84	72
Finance costs	-3.9%	50	52	47	58	70	68
Depreciation and Amortization	0%	24	24	30	32	34	19
Other expenses	2.9%	108	105	88	83	98	108
Total Expenses	0.4%	545	543	507	481	531	546
Profit Before exceptional items and Tax	25.6%	55	44	53	37	55	55
Exceptional items before tax	-	51	0	0	0	-271.08	0
Total profit before tax	144.2%	106	44	53	37	-216.31	55
Current tax	-6.7%	15	16	13	10	0	13
Deferred tax	-84.7%	-2.97	-1.15	-0.11	-1.12	-24.57	6.43
Total tax	-21.4%	12	15	13	9.02	-24.57	19
Total profit (loss) for period	232.1%	94	29	40	28	-207.74	32
Other comp. income net of taxes	175.2%	4.27	-3.35	-2.01	1.84	-0.7	0.15
Total Comprehensive Income	292%	99	26	38	30	-208.44	32
Earnings Per Share, Basic	208%	139.16	45.86	62.54	44.56	-327.67	50.95
Earnings Per Share, Diluted	208%	139.16	45.86	62.54	44.56	-327.67	50.95
Debt equity ratio	-0.3%	062	09	0.0122	0.0154	0.0155	0.01
Debt service coverage ratio	-0.4%	0.0134	0.0171	088	0.0292	0.0139	04
Interest service coverage ratio	1.4%	0.0359	0.0223	0.0212	0.0165	0.0178	0.02

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-12.8%	315	361	346	370	346	351
Other Income	-119.7%	-0.28	7.49	3.01	5.76	8.88	7.92
Total Income	-14.7%	315	369	349	376	354	359
Cost of Materials	-13.4%	143	165	164	167	169	160
Employee Expense	-11%	74	83	77	76	77	75
Finance costs	-7.1%	14	15	14	18	16	16
Depreciation and Amortization	-5.9%	17	18	17	17	17	16
Other expenses	-17.4%	58	70	70	80	69	74
Total Expenses	-13.1%	307	353	338	362	338	344
Profit Before exceptional items and Tax	-52.9%	8.07	16	12	14	16	15
Exceptional items before tax	-	0	0	0	45	0	0
Total profit before tax	-52.9%	8.07	16	12	58	16	15
Current tax	-21.3%	3.36	4	0.66	4.22	2.89	3.73
Deferred tax	118.2%	1.18	0.01	-0.34	-2.84	1.83	-0.74
Total tax	17.6%	4.54	4.01	0.32	1.38	4.72	2.99
Total profit (loss) for period	-77%	3.53	12	11	57	11	12
Other comp. income net of taxes	-222.2%	-18.56	17	0.64	-1.81	17	-9.73
Total Comprehensive Income	-157.2%	-15.03	29	12	55	28	2.37
Earnings Per Share, Basic	-74.9%	5.2	17.72	16.77	84.11	16.55	17.82
Earnings Per Share, Diluted	-74.9%	5.2	17.72	16.77	84.11	16.55	17.82
Debt equity ratio	0%	0.01	0.01	084	088	0.0108	0.0109
Debt service coverage ratio	0%	0.01	0.01	0.0156	0.0101	03	04
Interest service coverage ratio	0%	0.02	0.02	0.0307	0.0532	0.03	0.0297

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	8.6%	1,429	1,316	1,253	1,118	1,321	1,500
Other Income	379.5%	43	9.76	8.22	6.07	13	7.24
Total Income	11%	1,472	1,326	1,262	1,124	1,334	1,508
Cost of Materials	0.3%	662	660	615	542	630	774
Employee Expense	19.4%	302	253	256	221	250	254
Finance costs	-3.1%	63	65	59	70	83	80
Depreciation and Amortization	-5.8%	66	70	77	78	90	49
Other expenses	20.1%	300	250	213	198	242	304
Total Expenses	10.2%	1,399	1,270	1,220	1,117	1,304	1,454
Profit Before exceptional items and Tax	33.3%	73	55	42	7.55	30	54
Exceptional items before tax	-	62	0	0	0	0	0
Total profit before tax	150%	136	55	42	7.55	30	54
Current tax	-25%	13	17	12	6.93	-0.81	12
Deferred tax	93.5%	0.66	-4.24	-2.45	-1.36	-24.5	10
Total tax	18.2%	14	12	9.56	5.57	-25.31	23
Total profit (loss) for period	188.1%	122	43	15	-21.87	39	27
Other comp. income net of taxes	91%	12	6.76	-2.82	21	9.21	-7.06
Total Comprehensive Income	171.4%	134	50	13	-1.3	48	20
Earnings Per Share, Basic	169%	179.4	67.32	24.4	-34.5	61.61	43.33
Earnings Per Share, Diluted	169%	179.4	67.32	24.4	-34.5	61.61	43.33
Debt equity ratio	-0.5%	088	0.0139	0.0183	0.0202	0.0148	0.02
Debt service coverage ratio	-1%	0.0116	0.0212	087	0.0112	093	02
Interest service coverage ratio	1.3%	0.0423	0.0292	0.0171	0.0111	0.0161	0.02

Balance Sheet for Dynamatic Tech

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	281.9%	17	5.19	6.76	95	1.98	6.67
Loans, current	12600%	16	0.88	0.73	0.76	1.06	0.9
Total current financial assets	-13.6%	204	236	218	300	202	188
Inventories	7.6%	128	119	105	109	108	102
Total current assets	3.8%	407	392	393	469	360	344
Property, plant and equipment	-1.7%	299	304	209	202	206	210
Capital work-in-progress	1189.5%	3.45	1.19	83	71	46	11
Non-current investments	5.3%	397	377	348	348	348	338
Loans, non-current	-16.2%	58	69	68	0	0	0
Total non-current financial assets	2.4%	461	450	417	350	350	346
Total non-current assets	0.9%	787	780	732	646	631	607
Total assets	1.9%	1,194	1,172	1,181	1,170	1,046	1,007
Borrowings, non-current	-4.3%	157	164	225	211	226	245
Total non-current financial liabilities	-5.1%	168	177	241	221	241	259
Provisions, non-current	4.8%	23	22	23	25	30	29
Total non-current liabilities	-5.6%	220	233	301	284	309	327
Borrowings, current	-8.9%	175	192	219	236	216	177
Total current financial liabilities	-0.9%	316	319	340	362	340	294
Provisions, current	16%	4.19	3.75	3.51	3.21	4.12	3.81
Current tax liabilities	77.8%	17	10	10	8	10	6.39
Total current liabilities	2.7%	347	338	358	376	357	307
Total liabilities	-0.9%	567	572	659	660	666	634
Equity share capital	0%	6.79	6.79	6.79	6.79	6.34	6.34
Total equity	4.5%	627	600	522	510	380	373
Total equity and liabilities	1.9%	1,194	1,172	1,181	1,170	1,046	1,007

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-20%	41	51	46	138	6.72	17
Loans, current	124.1%	1.65	1.29	1.15	0.86	1.07	1.67
Total current financial assets	-15.3%	317	374	308	435	274	260
Inventories	6.2%	325	306	295	300	271	255
Total current assets	1.1%	763	755	688	833	622	603
Property, plant and equipment	0.2%	574	573	446	443	420	444
Capital work-in-progress	89.3%	18	9.98	95	79	52	15
Goodwill	5.4%	99	94	104	105	94	101
Non-current investments	0%	0.33	0.33	0.33	0.33	0.33	0.33
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	0.7%	7.13	7.09	3.14	7.68	5.15	11
Total non-current assets	2.2%	835	817	786	780	718	728
Total assets	1.7%	1,598	1,572	1,530	1,669	1,396	1,387
Borrowings, non-current	-5.2%	183	193	243	225	267	298
Total non-current financial liabilities	-4.7%	282	296	352	336	376	405
Provisions, non-current	3.7%	29	28	29	32	30	29
Total non-current liabilities	-4%	315	328	386	373	412	442
Borrowings, current	-6.1%	249	265	268	393	304	245
Total current financial liabilities	-1.9%	522	532	514	717	591	548
Provisions, current	-16.7%	11	13	12	9.21	8.99	11
Current tax liabilities	21.4%	18	15	12	8.02	6.03	0.79
Total current liabilities	0%	577	577	556	753	610	564
Total liabilities	-1.4%	892	905	942	1,127	1,022	1,005
Equity share capital	0%	6.79	6.79	6.79	6.79	6.34	6.34
Total equity	5.7%	706	668	588	542	374	381
Total equity and liabilities	1.7%	1,598	1,572	1,530	1,669	1,396	1,387

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
BOSCHLTD	BoschAuto Components & Equipments	83.2 kCr	18.21 kCr	-0.52%	-2.31%	41.07	4.57	+5.96%	-12.89%
BHARATFORG	Bharat ForgeAuto Components & Equipments	53.41 kCr	15.64 kCr	-4.45%	-14.72%	62.26	3.41	+1.71%	+5.79%
ENDURANCE	Endurance TechAuto Components & Equipments	26.85 kCr	11.39 kCr	-3.01%	-3.52%	33.51	2.36	+15.41%	+32.07%
SUNDRMFAST	Sundram FastenersAuto Components & Equipments	19.34 kCr	5.92 kCr	+0.80%	-16.56%	35.06	3.27	+4.03%	+6.36%

Valuation
Market Cap	4.33 kCr
Price/Earnings (Trailing)	51.52
Price/Sales (Trailing)	3.07
EV/EBITDA	19.34
Price/Free Cashflow	210.5
MarketCap/EBT	45.92

Fundamentals
Revenue (TTM)	1.41 kCr
Rev. Growth (Yr)	-11.07%
Rev. Growth (Qtr)	-14.57%
Earnings (TTM)	84.06 Cr
Earnings Growth (Yr)	-68.59%
Earnings Growth (Qtr)	-70.66%

Profitability
Operating Margin	3.52%
EBT Margin	6.69%
Return on Equity	11.91%
Return on Assets	5.26%
Free Cashflow Yield	0.48%

Description	Share	Value
Aerospace	47.8%	150.9 Cr
Hydraulics	31.0%	97.9 Cr
Metallurgy	21.1%	66.6 Cr
Total		315.4 Cr

DYNAMATECH - Dynamatic Technologies Ltd. Share Price

What does Dynamatic Technologies Ltd. do?

Investor Care

Financial Health

Sector Comparison: DYNAMATECH vs Industrial Manufacturing

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Cash Flow for Dynamatic Tech

Income Statement for Dynamatic Tech

Balance Sheet for Dynamatic Tech

Is Dynamatic Tech Better than it's peers?

Valuation

Fundamentals

Profitability

Revenue Breakdown

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)